|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.231B
-265.43%
YoY
|
$744.0M
-914.9%
YoY
|
-$91.30M
-114.45%
YoY
|
$631.7M
-27.91%
YoY
|
$876.3M
12.42%
YoY
|
| Depreciation, Depletion And Amortization |
$283.2M
18.15%
YoY
|
$239.7M
6.96%
YoY
|
$224.1M
-4.84%
YoY
|
$235.5M
7.29%
YoY
|
$219.5M
4.42%
YoY
|
| Cash From Operating Activities |
$1.210B
-1.55%
YoY
|
$1.229B
2.93%
YoY
|
$1.194B
5.11%
YoY
|
$1.136B
-27.39%
YoY
|
$1.565B
24.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$393.8M
-32.86%
YoY
|
$586.5M
22.85%
YoY
|
$477.4M
14.35%
YoY
|
$417.5M
36.13%
YoY
|
$306.7M
13.89%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.921B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$32.50M
-263.32%
YoY
|
-$19.90M
-57.93%
YoY
|
-$47.30M
-169.56%
YoY
|
$68.00M
-226.39%
YoY
|
-$53.80M
-2545.45%
YoY
|
| Cash From Investing Activities |
-$100.3M
-97.47%
YoY
|
-$3.965B
-1647.46%
YoY
|
$256.2M
-172.07%
YoY
|
-$355.5M
-214.27%
YoY
|
$311.1M
-214.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.300M
-99.11%
YoY
|
$372.8M
1.44%
YoY
|
$367.5M
35.91%
YoY
|
$270.4M
-60.14%
YoY
|
$678.4M
16052.38%
YoY
|
| Debt Paid & Issued, Net |
$1.300B
-27.41%
YoY
|
$1.791B
N/A
|
$0.00
-100.0%
YoY
|
$1.157B
65.29%
YoY
|
$700.0M
-22.22%
YoY
|
| Cash From Financing Activities |
-$1.103B
-151.49%
YoY
|
$2.142B
-322.02%
YoY
|
-$964.6M
2.13%
YoY
|
-$944.5M
-51.41%
YoY
|
-$1.944B
182.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.210B
-1.55%
YoY
|
$1.229B
2.93%
YoY
|
$1.194B
5.11%
YoY
|
$1.136B
-27.39%
YoY
|
$1.565B
24.72%
YoY
|
| Cash From Investing Activities |
-$100.3M
-97.47%
YoY
|
-$3.965B
-1647.46%
YoY
|
$256.2M
-172.07%
YoY
|
-$355.5M
-214.27%
YoY
|
$311.1M
-214.59%
YoY
|
| Cash From Financing Activities |
-$1.103B
-151.49%
YoY
|
$2.142B
-322.02%
YoY
|
-$964.6M
2.13%
YoY
|
-$944.5M
-51.41%
YoY
|
-$1.944B
182.26%
YoY
|
| Net Change In Cash |
$7.900M
-101.33%
YoY
|
-$593.8M
-222.21%
YoY
|
$485.9M
-395.56%
YoY
|
-$164.4M
189.44%
YoY
|
-$56.80M
-119.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.210B
-1.55%
YoY
|
$1.229B
2.93%
YoY
|
$1.194B
5.11%
YoY
|
$1.136B
-27.39%
YoY
|
$1.565B
24.72%
YoY
|
| Capital Expenditures |
$393.8M
-32.86%
YoY
|
$586.5M
22.85%
YoY
|
$477.4M
14.35%
YoY
|
$417.5M
36.13%
YoY
|
$306.7M
13.89%
YoY
|
| Free Cash Flow |
$816.6M
27.02%
YoY
|
$642.9M
-10.33%
YoY
|
$717.0M
-0.25%
YoY
|
$718.8M
-42.88%
YoY
|
$1.258B
27.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$724.2M
9.35%
YoY
|
$241.3M
-1084.9%
YoY
|
-$43.90M
-123.73%
YoY
|
-$728.9M
-395.1%
YoY
|
-$662.3M
-650.08%
YoY
|
-$24.50M
-112.57%
YoY
|
$185.0M
0.76%
YoY
|
$247.0M
-141.17%
YoY
|
$120.4M
-42.25%
YoY
|
$194.9M
1.99%
YoY
|
$183.6M
67.21%
YoY
|
-$599.9M
-396.83%
YoY
|
$208.5M
199.14%
YoY
|
$191.1M
-7.23%
YoY
|
$109.8M
-28.65%
YoY
|
$202.1M
37.48%
YoY
|
$69.70M
-73.35%
YoY
|
$206.0M
-10.75%
YoY
|
$153.9M
-35.06%
YoY
|
$147.0M
-35.04%
YoY
|
| Depreciation, Depletion And Amortization |
$144.1M
18.02%
YoY
|
$143.3M
11.95%
YoY
|
$85.00M
16.44%
YoY
|
$123.4M
-1.28%
YoY
|
$122.1M
-0.89%
YoY
|
$128.0M
38.23%
YoY
|
$73.00M
45.42%
YoY
|
$125.0M
35.57%
YoY
|
$123.2M
-63.64%
YoY
|
$92.60M
-17.83%
YoY
|
$50.20M
-8.89%
YoY
|
$92.20M
-19.19%
YoY
|
$338.8M
194.1%
YoY
|
$112.7M
-2.76%
YoY
|
$55.10M
-5.81%
YoY
|
$114.1M
-0.52%
YoY
|
$115.2M
4.25%
YoY
|
$115.9M
2.02%
YoY
|
$58.50M
8.13%
YoY
|
$114.7M
1.15%
YoY
|
| Cash From Operating Activities |
$558.5M
133.29%
YoY
|
$346.5M
-14.28%
YoY
|
-$10.60M
-106.13%
YoY
|
$393.9M
-7.99%
YoY
|
$239.4M
-41.11%
YoY
|
$404.2M
128.49%
YoY
|
$172.9M
-20.65%
YoY
|
$428.1M
-3.54%
YoY
|
$406.5M
-45.84%
YoY
|
$176.9M
-13.71%
YoY
|
$217.9M
-658.72%
YoY
|
$443.8M
12.73%
YoY
|
$750.6M
70.71%
YoY
|
$205.0M
24.17%
YoY
|
-$39.00M
-128.3%
YoY
|
$393.7M
35.29%
YoY
|
$439.7M
-9.58%
YoY
|
$165.1M
-56.4%
YoY
|
$137.8M
-66.31%
YoY
|
$291.0M
1.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.50M
-18.84%
YoY
|
$66.30M
-23.79%
YoY
|
$84.30M
-31.85%
YoY
|
$95.00M
-27.26%
YoY
|
$88.10M
-43.85%
YoY
|
$87.00M
-41.49%
YoY
|
$123.7M
-17.7%
YoY
|
$130.6M
-9.99%
YoY
|
$156.9M
-52.78%
YoY
|
$148.7M
-245.64%
YoY
|
$150.3M
70.22%
YoY
|
$145.1M
-183.87%
YoY
|
$332.3M
-383.29%
YoY
|
-$102.1M
72.47%
YoY
|
$88.30M
29.85%
YoY
|
-$173.0M
60.19%
YoY
|
-$117.3M
68.29%
YoY
|
-$59.20M
12.98%
YoY
|
$68.00M
-11.23%
YoY
|
-$108.0M
41.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.60M
-70.34%
YoY
|
$74.20M
120.18%
YoY
|
-$200.0K
-100.41%
YoY
|
$13.20M
-51.47%
YoY
|
$295.3M
-108.66%
YoY
|
$33.70M
388.41%
YoY
|
$48.70M
2943.75%
YoY
|
$27.20M
-96.16%
YoY
|
-$3.411B
-13474.9%
YoY
|
$6.900M
-119.33%
YoY
|
$1.600M
-110.53%
YoY
|
$708.1M
-1499.41%
YoY
|
$25.50M
-80.14%
YoY
|
-$35.70M
839.47%
YoY
|
-$15.20M
-226.67%
YoY
|
-$50.60M
N/A
|
$128.4M
-78.23%
YoY
|
-$3.800M
-642.86%
YoY
|
$12.00M
-143.8%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$16.10M
-92.23%
YoY
|
$7.900M
-114.82%
YoY
|
-$197.9M
14.79%
YoY
|
-$81.80M
-20.89%
YoY
|
$207.2M
-105.81%
YoY
|
-$53.30M
-62.41%
YoY
|
-$172.4M
13.5%
YoY
|
-$103.4M
-118.37%
YoY
|
-$3.568B
1062.81%
YoY
|
-$141.8M
2.9%
YoY
|
-$151.9M
112.45%
YoY
|
$563.0M
-351.79%
YoY
|
-$306.8M
-2863.96%
YoY
|
-$137.8M
118.73%
YoY
|
-$71.50M
-10.63%
YoY
|
-$223.6M
107.04%
YoY
|
$11.10M
-97.87%
YoY
|
-$63.00M
21.86%
YoY
|
-$80.00M
62.6%
YoY
|
-$108.0M
15.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.600M
76.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.600M
-99.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$372.0M
4669.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.800M
14.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.800M
47.83%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$407.0M
35.67%
YoY
|
N/A
|
| Cash From Financing Activities |
-$586.0M
31.13%
YoY
|
-$329.7M
-3.23%
YoY
|
$178.0M
-873.91%
YoY
|
-$292.1M
-1.95%
YoY
|
-$446.9M
4.37%
YoY
|
-$340.7M
-110.17%
YoY
|
-$23.00M
-95.22%
YoY
|
-$297.9M
-34.56%
YoY
|
-$428.2M
-15.94%
YoY
|
$3.349B
-1856.16%
YoY
|
-$481.3M
-623.72%
YoY
|
-$455.2M
60.23%
YoY
|
-$509.4M
58.4%
YoY
|
-$190.7M
65.11%
YoY
|
$91.90M
-141.16%
YoY
|
-$284.1M
-19.59%
YoY
|
-$321.6M
-64.84%
YoY
|
-$115.5M
-63.74%
YoY
|
-$223.3M
-37.5%
YoY
|
-$353.3M
-377.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$558.5M
133.29%
YoY
|
$346.5M
-14.28%
YoY
|
-$10.60M
-106.13%
YoY
|
$393.9M
-7.99%
YoY
|
$239.4M
-41.11%
YoY
|
$404.2M
128.49%
YoY
|
$172.9M
-20.65%
YoY
|
$428.1M
-3.54%
YoY
|
$406.5M
-45.84%
YoY
|
$176.9M
-13.71%
YoY
|
$217.9M
-658.72%
YoY
|
$443.8M
12.73%
YoY
|
$750.6M
70.71%
YoY
|
$205.0M
24.17%
YoY
|
-$39.00M
-128.3%
YoY
|
$393.7M
35.29%
YoY
|
$439.7M
-9.58%
YoY
|
$165.1M
-56.4%
YoY
|
$137.8M
-66.31%
YoY
|
$291.0M
1.15%
YoY
|
| Cash From Investing Activities |
$16.10M
-92.23%
YoY
|
$7.900M
-114.82%
YoY
|
-$197.9M
14.79%
YoY
|
-$81.80M
-20.89%
YoY
|
$207.2M
-105.81%
YoY
|
-$53.30M
-62.41%
YoY
|
-$172.4M
13.5%
YoY
|
-$103.4M
-118.37%
YoY
|
-$3.568B
1062.81%
YoY
|
-$141.8M
2.9%
YoY
|
-$151.9M
112.45%
YoY
|
$563.0M
-351.79%
YoY
|
-$306.8M
-2863.96%
YoY
|
-$137.8M
118.73%
YoY
|
-$71.50M
-10.63%
YoY
|
-$223.6M
107.04%
YoY
|
$11.10M
-97.87%
YoY
|
-$63.00M
21.86%
YoY
|
-$80.00M
62.6%
YoY
|
-$108.0M
15.02%
YoY
|
| Cash From Financing Activities |
-$586.0M
31.13%
YoY
|
-$329.7M
-3.23%
YoY
|
$178.0M
-873.91%
YoY
|
-$292.1M
-1.95%
YoY
|
-$446.9M
4.37%
YoY
|
-$340.7M
-110.17%
YoY
|
-$23.00M
-95.22%
YoY
|
-$297.9M
-34.56%
YoY
|
-$428.2M
-15.94%
YoY
|
$3.349B
-1856.16%
YoY
|
-$481.3M
-623.72%
YoY
|
-$455.2M
60.23%
YoY
|
-$509.4M
58.4%
YoY
|
-$190.7M
65.11%
YoY
|
$91.90M
-141.16%
YoY
|
-$284.1M
-19.59%
YoY
|
-$321.6M
-64.84%
YoY
|
-$115.5M
-63.74%
YoY
|
-$223.3M
-37.5%
YoY
|
-$353.3M
-377.32%
YoY
|
| Net Change In Cash |
-$11.40M
3700.0%
YoY
|
$24.70M
142.16%
YoY
|
-$30.60M
36.0%
YoY
|
$20.00M
-25.37%
YoY
|
-$300.0K
-99.99%
YoY
|
$10.20M
-99.7%
YoY
|
-$22.50M
-94.57%
YoY
|
$26.80M
-95.14%
YoY
|
-$3.589B
5371.34%
YoY
|
$3.384B
-2840.16%
YoY
|
-$414.7M
2166.12%
YoY
|
$551.6M
-583.86%
YoY
|
-$65.60M
-150.77%
YoY
|
-$123.5M
821.64%
YoY
|
-$18.30M
-88.94%
YoY
|
-$114.0M
-33.06%
YoY
|
$129.2M
41.2%
YoY
|
-$13.40M
-257.65%
YoY
|
-$165.5M
-3109.09%
YoY
|
-$170.3M
-153.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$558.5M
133.29%
YoY
|
$346.5M
-14.28%
YoY
|
-$10.60M
-106.13%
YoY
|
$393.9M
-7.99%
YoY
|
$239.4M
-41.11%
YoY
|
$404.2M
128.49%
YoY
|
$172.9M
-20.65%
YoY
|
$428.1M
-3.54%
YoY
|
$406.5M
-45.84%
YoY
|
$176.9M
-13.71%
YoY
|
$217.9M
-658.72%
YoY
|
$443.8M
12.73%
YoY
|
$750.6M
70.71%
YoY
|
$205.0M
24.17%
YoY
|
-$39.00M
-128.3%
YoY
|
$393.7M
35.29%
YoY
|
$439.7M
-9.58%
YoY
|
$165.1M
-56.4%
YoY
|
$137.8M
-66.31%
YoY
|
$291.0M
1.15%
YoY
|
| Capital Expenditures |
$71.50M
-18.84%
YoY
|
$66.30M
-23.79%
YoY
|
$84.30M
-31.85%
YoY
|
$95.00M
-27.26%
YoY
|
$88.10M
-43.85%
YoY
|
$87.00M
-41.49%
YoY
|
$123.7M
-17.7%
YoY
|
$130.6M
-9.99%
YoY
|
$156.9M
-52.78%
YoY
|
$148.7M
-245.64%
YoY
|
$150.3M
70.22%
YoY
|
$145.1M
-183.87%
YoY
|
$332.3M
-383.29%
YoY
|
-$102.1M
72.47%
YoY
|
$88.30M
29.85%
YoY
|
-$173.0M
60.19%
YoY
|
-$117.3M
68.29%
YoY
|
-$59.20M
12.98%
YoY
|
$68.00M
-11.23%
YoY
|
-$108.0M
41.36%
YoY
|
| Free Cash Flow |
$487.0M
221.88%
YoY
|
$280.2M
-11.66%
YoY
|
-$94.90M
-292.89%
YoY
|
$298.9M
0.47%
YoY
|
$151.3M
-39.38%
YoY
|
$317.2M
1024.82%
YoY
|
$49.20M
-27.22%
YoY
|
$297.5M
-0.4%
YoY
|
$249.6M
-40.33%
YoY
|
$28.20M
-90.82%
YoY
|
$67.60M
-153.1%
YoY
|
$298.7M
-47.29%
YoY
|
$418.3M
-24.9%
YoY
|
$307.1M
36.91%
YoY
|
-$127.3M
-282.38%
YoY
|
$566.7M
42.03%
YoY
|
$557.0M
0.18%
YoY
|
$224.3M
-47.97%
YoY
|
$69.80M
-79.0%
YoY
|
$399.0M
9.59%
YoY
|
Loading...