|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.726B
6.69%
YoY
|
$8.179B
-4.11%
YoY
|
$8.529B
6.63%
YoY
|
$7.999B
-0.05%
YoY
|
$8.003B
2.59%
YoY
|
| Cost Of Revenue |
$5.341B
5.49%
YoY
|
$5.063B
-11.6%
YoY
|
$5.727B
8.1%
YoY
|
$5.298B
8.93%
YoY
|
$4.864B
1.35%
YoY
|
| Gross Profit |
$3.385B
8.64%
YoY
|
$3.115B
11.19%
YoY
|
$2.802B
3.74%
YoY
|
$2.701B
-13.95%
YoY
|
$3.139B
4.55%
YoY
|
| Selling, General & Admin |
$1.529B
5.73%
YoY
|
$1.446B
-0.6%
YoY
|
$1.455B
6.96%
YoY
|
$1.360B
-10.69%
YoY
|
$1.523B
3.31%
YoY
|
| Research & Development |
$51.70M
5.3%
YoY
|
$49.10M
3.81%
YoY
|
$47.30M
-3.07%
YoY
|
$48.80M
-15.42%
YoY
|
$57.70M
0.0%
YoY
|
| Depreciation & Amortization |
$283.2M
18.15%
YoY
|
$239.7M
6.96%
YoY
|
$224.1M
-4.84%
YoY
|
$235.5M
7.29%
YoY
|
$219.5M
4.42%
YoY
|
| Operating Expenses |
$1.529B
5.73%
YoY
|
$1.446B
-0.6%
YoY
|
$1.455B
6.96%
YoY
|
$1.360B
-10.69%
YoY
|
$1.523B
3.31%
YoY
|
| Operating Profit |
-$673.9M
-151.61%
YoY
|
$1.306B
729.08%
YoY
|
$157.5M
-84.62%
YoY
|
$1.024B
-26.18%
YoY
|
$1.387B
13.38%
YoY
|
| Interest Expense |
-$388.7M
47.07%
YoY
|
-$264.3M
73.88%
YoY
|
-$152.0M
-5.53%
YoY
|
-$160.9M
-9.15%
YoY
|
-$177.1M
-6.4%
YoY
|
| Other Income/Expense, Net |
-$14.40M
-43.75%
YoY
|
-$25.60M
74.15%
YoY
|
-$14.70M
-23.04%
YoY
|
-$19.10M
-49.47%
YoY
|
-$37.80M
425.0%
YoY
|
| Pretax Income |
-$1.047B
-205.06%
YoY
|
$996.4M
-10930.43%
YoY
|
-$9.200M
-101.09%
YoY
|
$843.8M
-28.0%
YoY
|
$1.172B
14.14%
YoY
|
| Income Tax |
$184.0M
-27.1%
YoY
|
$252.4M
207.43%
YoY
|
$82.10M
-61.29%
YoY
|
$212.1M
-28.25%
YoY
|
$295.6M
19.58%
YoY
|
| Net Earnings |
-$1.231B
-265.43%
YoY
|
$744.0M
-914.9%
YoY
|
-$91.30M
-114.45%
YoY
|
$631.7M
-27.91%
YoY
|
$876.3M
12.42%
YoY
|
| Basic Earnings Per Share |
-$11.57
-262.04%
YoY
|
$7.14
-930.23%
YoY
|
-$0.86
-114.73%
YoY
|
$5.84
-25.03%
YoY
|
$7.79
13.89%
YoY
|
| Diluted Earnings Per Share |
-$11.57
-262.27%
YoY
|
$7.13
-929.07%
YoY
|
-$0.86
-114.75%
YoY
|
$5.83
-25.16%
YoY
|
$7.79
13.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
107.9M shares
-3.66%
YoY
|
112.0M shares
-1.23%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
108.4M shares
-3.21%
YoY
|
112.0M shares
-1.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.339B
7.02%
YoY
|
$2.330B
2.59%
YoY
|
$2.113B
-0.56%
YoY
|
$2.144B
-2.81%
YoY
|
$2.186B
-1.94%
YoY
|
$2.271B
17.16%
YoY
|
$2.125B
17.72%
YoY
|
$2.206B
-1.3%
YoY
|
$2.229B
0.58%
YoY
|
$1.939B
-12.09%
YoY
|
$1.805B
-3.62%
YoY
|
$2.235B
9.88%
YoY
|
$2.216B
7.74%
YoY
|
$2.205B
7.57%
YoY
|
$1.873B
0.81%
YoY
|
$2.034B
5.92%
YoY
|
$2.057B
-0.94%
YoY
|
$2.050B
0.79%
YoY
|
$1.858B
-5.77%
YoY
|
$1.920B
-8.21%
YoY
|
| Cost Of Revenue |
$1.512B
15.57%
YoY
|
$1.460B
5.42%
YoY
|
$1.639B
23.4%
YoY
|
$1.323B
2.61%
YoY
|
$1.308B
-6.98%
YoY
|
$1.385B
14.06%
YoY
|
$1.328B
15.43%
YoY
|
$1.290B
-10.51%
YoY
|
$1.406B
-3.72%
YoY
|
$1.214B
-19.26%
YoY
|
$1.150B
-12.88%
YoY
|
$1.441B
5.63%
YoY
|
$1.461B
6.3%
YoY
|
$1.504B
12.36%
YoY
|
$1.321B
8.36%
YoY
|
$1.364B
15.16%
YoY
|
$1.374B
8.42%
YoY
|
$1.339B
10.09%
YoY
|
$1.219B
1.86%
YoY
|
$1.185B
-9.14%
YoY
|
| Gross Profit |
$827.8M
-5.73%
YoY
|
$869.9M
-1.83%
YoY
|
$474.7M
-40.45%
YoY
|
$820.7M
-10.42%
YoY
|
$878.1M
6.68%
YoY
|
$886.1M
22.36%
YoY
|
$797.2M
21.75%
YoY
|
$916.2M
15.4%
YoY
|
$823.1M
8.9%
YoY
|
$724.2M
3.29%
YoY
|
$654.8M
18.52%
YoY
|
$793.9M
18.55%
YoY
|
$755.8M
10.64%
YoY
|
$701.1M
-1.46%
YoY
|
$552.5M
-13.59%
YoY
|
$669.7M
-8.97%
YoY
|
$683.1M
-15.6%
YoY
|
$711.5M
-13.04%
YoY
|
$639.4M
-17.54%
YoY
|
$735.7M
-6.68%
YoY
|
| Selling, General & Admin |
$363.2M
-1.2%
YoY
|
$398.2M
1.92%
YoY
|
$377.4M
-3.26%
YoY
|
$380.6M
-10.43%
YoY
|
$367.6M
-1.76%
YoY
|
$390.7M
17.15%
YoY
|
$390.1M
24.39%
YoY
|
$424.9M
13.01%
YoY
|
$374.2M
-1.76%
YoY
|
$333.5M
-5.87%
YoY
|
$313.6M
-8.78%
YoY
|
$376.0M
6.64%
YoY
|
$380.9M
13.36%
YoY
|
$354.3M
1.9%
YoY
|
$343.8M
6.11%
YoY
|
$352.6M
-14.23%
YoY
|
$336.0M
-9.6%
YoY
|
$347.7M
-9.17%
YoY
|
$324.0M
-9.37%
YoY
|
$411.1M
10.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$144.1M
18.02%
YoY
|
$143.3M
11.95%
YoY
|
$85.00M
16.44%
YoY
|
$123.4M
-1.28%
YoY
|
$122.1M
-0.89%
YoY
|
$128.0M
38.23%
YoY
|
$73.00M
45.42%
YoY
|
$125.0M
35.57%
YoY
|
$123.2M
-63.64%
YoY
|
$92.60M
-17.83%
YoY
|
$50.20M
-8.89%
YoY
|
$92.20M
-19.19%
YoY
|
$338.8M
194.1%
YoY
|
$112.7M
-2.76%
YoY
|
$55.10M
-5.81%
YoY
|
$114.1M
-0.52%
YoY
|
$115.2M
4.25%
YoY
|
$115.9M
2.02%
YoY
|
$58.50M
8.13%
YoY
|
$114.7M
1.15%
YoY
|
| Operating Expenses |
$363.2M
-1.2%
YoY
|
$398.2M
1.92%
YoY
|
$377.4M
-3.26%
YoY
|
$435.4M
-9.46%
YoY
|
$367.6M
-1.76%
YoY
|
$390.7M
17.15%
YoY
|
$390.1M
24.39%
YoY
|
$480.9M
19.09%
YoY
|
$374.2M
-1.76%
YoY
|
$333.5M
-5.87%
YoY
|
$313.6M
-8.78%
YoY
|
$403.8M
11.61%
YoY
|
$380.9M
13.36%
YoY
|
$354.3M
1.9%
YoY
|
$343.8M
6.11%
YoY
|
$361.8M
-23.7%
YoY
|
$336.0M
-9.6%
YoY
|
$347.7M
-9.17%
YoY
|
$324.0M
-9.37%
YoY
|
$474.2M
8.99%
YoY
|
| Operating Profit |
-$548.4M
-7.68%
YoY
|
$418.5M
146.61%
YoY
|
$45.60M
-86.95%
YoY
|
$385.3M
-11.49%
YoY
|
-$594.0M
-299.73%
YoY
|
$169.7M
-43.23%
YoY
|
$349.5M
15.16%
YoY
|
$435.3M
11.59%
YoY
|
$297.4M
-6.45%
YoY
|
$298.9M
1.87%
YoY
|
$303.5M
68.89%
YoY
|
$390.1M
26.7%
YoY
|
$317.9M
111.09%
YoY
|
$293.4M
-5.9%
YoY
|
$179.7M
-30.72%
YoY
|
$307.9M
17.74%
YoY
|
$150.6M
-62.92%
YoY
|
$311.8M
-18.12%
YoY
|
$259.4M
-28.16%
YoY
|
$261.5M
-25.98%
YoY
|
| Interest Expense |
-$94.50M
-0.94%
YoY
|
-$98.60M
-0.1%
YoY
|
-$100.2M
-0.2%
YoY
|
-$94.20M
-3.19%
YoY
|
-$95.40M
-4.41%
YoY
|
-$98.70M
181.2%
YoY
|
-$100.4M
212.77%
YoY
|
-$97.30M
175.64%
YoY
|
-$99.80M
163.32%
YoY
|
-$35.10M
-11.59%
YoY
|
-$32.10M
-17.9%
YoY
|
-$35.30M
-7.11%
YoY
|
-$37.90M
-4.05%
YoY
|
-$39.70M
-1.49%
YoY
|
-$39.10M
-9.28%
YoY
|
-$38.00M
-10.38%
YoY
|
-$39.50M
-9.2%
YoY
|
-$40.30M
-10.64%
YoY
|
-$43.10M
-6.51%
YoY
|
-$42.40M
-7.02%
YoY
|
| Other Income/Expense, Net |
-$9.000M
164.71%
YoY
|
-$1.500M
-64.29%
YoY
|
-$1.900M
-38.71%
YoY
|
-$3.700M
-184.09%
YoY
|
-$3.400M
61.9%
YoY
|
-$4.200M
-182.35%
YoY
|
-$3.100M
-90.61%
YoY
|
$4.400M
-251.72%
YoY
|
-$2.100M
-54.35%
YoY
|
$5.100M
-737.5%
YoY
|
-$33.00M
-6700.0%
YoY
|
-$2.900M
-23.68%
YoY
|
-$4.600M
206.67%
YoY
|
-$800.0K
-70.37%
YoY
|
$500.0K
-104.5%
YoY
|
-$3.800M
26.67%
YoY
|
-$1.500M
25.0%
YoY
|
-$2.700M
-91.61%
YoY
|
-$11.10M
692.86%
YoY
|
-$3.000M
11.11%
YoY
|
| Pretax Income |
-$651.9M
-1.6%
YoY
|
$318.4M
376.65%
YoY
|
-$56.50M
-122.97%
YoY
|
-$697.1M
-321.3%
YoY
|
-$662.5M
-438.87%
YoY
|
$66.80M
-73.22%
YoY
|
$246.0M
3.19%
YoY
|
$315.0M
-146.42%
YoY
|
$195.5M
-29.01%
YoY
|
$249.4M
-1.38%
YoY
|
$238.4M
68.96%
YoY
|
-$678.6M
-360.8%
YoY
|
$275.4M
151.28%
YoY
|
$252.9M
-5.92%
YoY
|
$141.1M
-31.24%
YoY
|
$260.2M
34.61%
YoY
|
$109.6M
-69.68%
YoY
|
$268.8M
-11.43%
YoY
|
$205.2M
-34.57%
YoY
|
$193.3M
-35.22%
YoY
|
| Income Tax |
$72.30M
-36250.0%
YoY
|
$77.10M
-15.55%
YoY
|
-$12.60M
-120.66%
YoY
|
$31.90M
-53.09%
YoY
|
-$200.0K
-100.27%
YoY
|
$91.30M
67.52%
YoY
|
$61.00M
11.31%
YoY
|
$68.00M
-187.29%
YoY
|
$75.10M
12.26%
YoY
|
$54.50M
-11.81%
YoY
|
$54.80M
75.08%
YoY
|
-$77.90M
-234.08%
YoY
|
$66.90M
67.67%
YoY
|
$61.80M
-1.59%
YoY
|
$31.30M
-38.99%
YoY
|
$58.10M
25.49%
YoY
|
$39.90M
-60.1%
YoY
|
$62.80M
-13.62%
YoY
|
$51.30M
-33.03%
YoY
|
$46.30M
-35.78%
YoY
|
| Net Earnings |
-$724.2M
9.35%
YoY
|
$241.3M
-1084.9%
YoY
|
-$43.90M
-123.73%
YoY
|
-$728.9M
-395.1%
YoY
|
-$662.3M
-650.08%
YoY
|
-$24.50M
-112.57%
YoY
|
$185.0M
0.76%
YoY
|
$247.0M
-141.17%
YoY
|
$120.4M
-42.25%
YoY
|
$194.9M
1.99%
YoY
|
$183.6M
67.21%
YoY
|
-$599.9M
-396.83%
YoY
|
$208.5M
199.14%
YoY
|
$191.1M
-7.23%
YoY
|
$109.8M
-28.65%
YoY
|
$202.1M
37.48%
YoY
|
$69.70M
-73.35%
YoY
|
$206.0M
-10.75%
YoY
|
$153.9M
-35.06%
YoY
|
$147.0M
-35.04%
YoY
|
| Basic Earnings Per Share |
-$6.79
9.16%
YoY
|
$2.26
-1082.61%
YoY
|
-$0.41
-123.56%
YoY
|
N/A
|
-$6.22
-645.61%
YoY
|
-$0.23
-112.04%
YoY
|
$1.74
-2.79%
YoY
|
N/A
|
$1.14
-41.84%
YoY
|
$1.91
6.7%
YoY
|
$1.79
73.79%
YoY
|
N/A
|
$1.96
206.25%
YoY
|
$1.79
-5.79%
YoY
|
$1.03
-27.46%
YoY
|
N/A
|
$0.64
-72.41%
YoY
|
$1.90
-5.94%
YoY
|
$1.42
-31.73%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$6.79
9.16%
YoY
|
$2.26
-1082.61%
YoY
|
-$0.41
-123.56%
YoY
|
-$6.85
-394.64%
YoY
|
-$6.22
-650.44%
YoY
|
-$0.23
-112.11%
YoY
|
$1.74
-2.79%
YoY
|
$2.32
-140.9%
YoY
|
$1.13
-42.05%
YoY
|
$1.90
6.15%
YoY
|
$1.79
73.79%
YoY
|
-$5.68
-100.0%
YoY
|
$1.95
204.69%
YoY
|
$1.79
-5.79%
YoY
|
$1.03
-27.46%
YoY
|
$1.884M
39.28%
YoY
|
$0.64
-72.41%
YoY
|
$1.90
-5.94%
YoY
|
$1.42
-31.73%
YoY
|
$1.352M
68300198.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
106.6M shares
0.22%
YoY
|
106.7M shares
0.26%
YoY
|
106.7M shares
0.26%
YoY
|
106.5M shares
0.29%
YoY
|
106.4M shares
0.23%
YoY
|
106.4M shares
0.26%
YoY
|
106.4M shares
4.19%
YoY
|
106.2M shares
4.07%
YoY
|
106.2M shares
-0.3%
YoY
|
106.1M shares
-0.33%
YoY
|
102.1M shares
-3.92%
YoY
|
102.0M shares
-4.14%
YoY
|
106.5M shares
-1.48%
YoY
|
106.5M shares
-1.48%
YoY
|
106.3M shares
-1.57%
YoY
|
106.5M shares
-1.74%
YoY
|
108.1M shares
-3.57%
YoY
|
108.1M shares
-4.93%
YoY
|
108.0M shares
-4.85%
YoY
|
108.3M shares
-5.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
107.0M shares
-1.11%
YoY
|
106.9M shares
-1.11%
YoY
|
106.8M shares
-1.2%
YoY
|
N/A
|
108.2M shares
-3.48%
YoY
|
108.1M shares
-4.93%
YoY
|
108.1M shares
-4.76%
YoY
|
N/A
|
Loading...