2023 Q3 Form 10-Q Financial Statement
#000076682923000124 Filed on July 31, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $204.8M | $156.9M |
YoY Change | 16.4% | 5.26% |
Cost Of Revenue | $24.20M | $17.37M |
YoY Change | 5.35% | -20.14% |
Gross Profit | $180.6M | $139.5M |
YoY Change | 18.03% | 9.61% |
Gross Profit Margin | 88.17% | 88.93% |
Selling, General & Admin | $23.90M | $23.53M |
YoY Change | -0.04% | 1.15% |
% of Gross Profit | 13.23% | 16.86% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $27.00M | $26.67M |
YoY Change | 5.76% | 3.57% |
% of Gross Profit | 14.95% | 19.12% |
Operating Expenses | $124.0M | $108.4M |
YoY Change | 7.37% | 7.4% |
Operating Profit | $56.61M | $31.16M |
YoY Change | 50.54% | 18.01% |
Interest Expense | $16.74M | -$16.40M |
YoY Change | 18.0% | -215.14% |
% of Operating Profit | 29.58% | -52.63% |
Other Income/Expense, Net | $1.661M | $2.013M |
YoY Change | 89.83% | 144.3% |
Pretax Income | $40.78M | $16.77M |
YoY Change | 61.47% | 20.45% |
Income Tax | $4.561M | -$1.512M |
% Of Pretax Income | 11.18% | -9.01% |
Net Earnings | $36.22M | $18.29M |
YoY Change | 44.69% | 58.21% |
Net Earnings / Revenue | 17.68% | 11.66% |
Basic Earnings Per Share | $1.14 | $0.58 |
Diluted Earnings Per Share | $1.13 | $0.58 |
COMMON SHARES | ||
Basic Shares Outstanding | 31.77M shares | 31.43M shares |
Diluted Shares Outstanding | 31.93M shares | 31.59M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.10M | $25.47M |
YoY Change | 59.97% | 111.42% |
Cash & Equivalents | $21.07M | $25.47M |
Short-Term Investments | ||
Other Short-Term Assets | $6.277M | $112.6M |
YoY Change | 0.18% | 2415.64% |
Inventory | ||
Prepaid Expenses | $15.00M | $9.152M |
Receivables | $70.37M | $58.55M |
Other Receivables | $4.400M | $4.814M |
Total Short-Term Assets | $228.8M | $201.4M |
YoY Change | 44.88% | 45.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.742B | $2.668B |
YoY Change | 5.54% | 4.27% |
Goodwill | $640.3M | $640.3M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $131.4M | $130.0M |
YoY Change | 810.1% | 766.09% |
Other Assets | $836.8M | $36.05M |
YoY Change | 2.96% | -95.53% |
Total Long-Term Assets | $3.615B | $3.511B |
YoY Change | 4.87% | 3.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $228.8M | $201.4M |
Total Long-Term Assets | $3.615B | $3.511B |
Total Assets | $3.843B | $3.712B |
YoY Change | 6.62% | 4.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $35.93M | $36.45M |
YoY Change | 20.7% | 37.12% |
Accrued Expenses | $63.60M | $48.70M |
YoY Change | 11.34% | -1.08% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $128.4M | $83.31M |
YoY Change | -35.53% | -41.06% |
Long-Term Debt Due | $43.46M | $44.33M |
YoY Change | 901.47% | 13.76% |
Total Short-Term Liabilities | $308.1M | $238.0M |
YoY Change | -3.32% | -14.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.534B | $1.519B |
YoY Change | 5.5% | 4.37% |
Other Long-Term Liabilities | $23.14M | $543.2M |
YoY Change | -5.37% | 2158.85% |
Total Long-Term Liabilities | $1.557B | $2.063B |
YoY Change | 5.32% | 39.38% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $308.1M | $238.0M |
Total Long-Term Liabilities | $1.557B | $2.063B |
Total Liabilities | $1.865B | $2.529B |
YoY Change | 3.79% | 43.92% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $488.6M | $464.5M |
YoY Change | 12.1% | 10.13% |
Common Stock | $729.8M | $716.7M |
YoY Change | 18.81% | 17.74% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.220B | $1.183B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.843B | $3.712B |
YoY Change | 6.62% | 4.83% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $36.22M | $18.29M |
YoY Change | 44.69% | 58.21% |
Depreciation, Depletion And Amortization | $27.00M | $26.67M |
YoY Change | 5.76% | 3.57% |
Cash From Operating Activities | $61.90M | $46.76M |
YoY Change | 35.3% | 22.07% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $84.50M | $69.95M |
YoY Change | -233.4% | -205.29% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$31.90M | -$401.0K |
YoY Change | 3165.1% | -68.05% |
Cash From Investing Activities | -$116.3M | -$70.35M |
YoY Change | 80.81% | 3.93% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 50.10M | 25.73M |
YoY Change | 162.17% | 7.46% |
NET CHANGE | ||
Cash From Operating Activities | 61.90M | 46.76M |
Cash From Investing Activities | -116.3M | -70.35M |
Cash From Financing Activities | 50.10M | 25.73M |
Net Change In Cash | -4.300M | 2.141M |
YoY Change | -897.77% | -139.37% |
FREE CASH FLOW | ||
Cash From Operating Activities | $61.90M | $46.76M |
Capital Expenditures | $84.50M | $69.95M |
Free Cash Flow | -$22.60M | -$23.19M |
YoY Change | -120.72% | -122.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
640311000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
640311000 | usd |
CY2023Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
19913000 | usd |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
24313000 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
806369000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
806718000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
3712158000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3632624000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31731030 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31731030 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
32000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
31000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
716642000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
651004000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
464464000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
458356000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1578000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1477000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1182716000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110868000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1519281000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1491965000 | usd |
CY2023Q2 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
2701997000 | usd |
CY2022Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
2602833000 | usd |
CY2023Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
83310000 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
159578000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
44328000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4360000 | usd |
CY2023Q2 | sjw |
Accruedgroundwaterextractionchargespurchasedwaterandpower
Accruedgroundwaterextractionchargespurchasedwaterandpower
|
23006000 | usd |
CY2022Q4 | sjw |
Accruedgroundwaterextractionchargespurchasedwaterandpower
Accruedgroundwaterextractionchargespurchasedwaterandpower
|
19707000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36446000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
29581000 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15680000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13907000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10011000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11908000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4604000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2696000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
20569000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
22913000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
237954000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
264650000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
228976000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
218155000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
140005000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
137696000 | usd |
CY2023Q2 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
327280000 | usd |
CY2022Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
323668000 | usd |
CY2023Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
53001000 | usd |
CY2022Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
59738000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22945000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25884000 | usd |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3712158000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3632624000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110868000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11530000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
0 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
93000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1177000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1538000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1080000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
40997000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.38 | |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
11722000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1152485000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18286000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
-37000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
8000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1122000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-20000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22782000 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.38 | |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
11947000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1182716000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1034519000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3737000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
67000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-181000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1532000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1269000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1049000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-87000 | usd |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | |
CY2022Q1 | us-gaap |
Dividends
Dividends
|
10882000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11558000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
0 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-248000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1018000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-6000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-6000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | |
CY2022Q2 | us-gaap |
Dividends
Dividends
|
10889000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029845000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29816000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
15295000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53510000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53830000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8706000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2239000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2338000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2593000 | usd | |
us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
1111000 | usd | |
us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
1084000 | usd | |
sjw |
Gain Loss On Disposition Of Property Plant Equipment Excluding Oil And Gas Property And Timber Property And On Sale Of Investment Real Estate
GainLossOnDispositionOfPropertyPlantEquipmentExcludingOilAndGasPropertyAndTimberPropertyAndOnSaleOfInvestmentRealEstate
|
0 | usd | |
sjw |
Gain Loss On Disposition Of Property Plant Equipment Excluding Oil And Gas Property And Timber Property And On Sale Of Investment Real Estate
GainLossOnDispositionOfPropertyPlantEquipmentExcludingOilAndGasPropertyAndTimberPropertyAndOnSaleOfInvestmentRealEstate
|
5450000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3687000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
8487000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1158000 | usd | |
sjw |
Increase Decreasein Accrued Groundwater Extraction Charges Purchased Waterand Power
IncreaseDecreaseinAccruedGroundwaterExtractionChargesPurchasedWaterandPower
|
3300000 | usd | |
sjw |
Increase Decreasein Accrued Groundwater Extraction Charges Purchased Waterand Power
IncreaseDecreaseinAccruedGroundwaterExtractionChargesPurchasedWaterandPower
|
7598000 | usd | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-628000 | usd | |
sjw |
Increase Decrease To Regulatory Asset And Liabilities Excluding Income Tax Temporary Differences Net And Postretirement Benefits
IncreaseDecreaseToRegulatoryAssetAndLiabilitiesExcludingIncomeTaxTemporaryDifferencesNetAndPostretirementBenefits
|
-12142000 | usd | |
sjw |
Increase Decrease To Regulatory Asset And Liabilities Excluding Income Tax Temporary Differences Net And Postretirement Benefits
IncreaseDecreaseToRegulatoryAssetAndLiabilitiesExcludingIncomeTaxTemporaryDifferencesNetAndPostretirementBenefits
|
-17284000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3548000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-501000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
97364000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
83598000 | usd | |
sjw |
Payments To Acquire Water Systems Using Company Funds
PaymentsToAcquireWaterSystemsUsingCompanyFunds
|
115749000 | usd | |
sjw |
Payments To Acquire Water Systems Using Company Funds
PaymentsToAcquireWaterSystemsUsingCompanyFunds
|
101611000 | usd | |
sjw |
Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
|
9287000 | usd | |
sjw |
Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
|
13332000 | usd | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
0 | usd | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
546000 | usd | |
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
468000 | usd | |
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
1836000 | usd | |
sjw |
Proceeds From Sale Of Property Held For Sale And From Sale Of Real Estate Investments
ProceedsFromSaleOfPropertyHeldForSaleAndFromSaleOfRealEstateInvestments
|
0 | usd | |
sjw |
Proceeds From Sale Of Property Held For Sale And From Sale Of Real Estate Investments
ProceedsFromSaleOfPropertyHeldForSaleAndFromSaleOfRealEstateInvestments
|
227000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-125000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
33000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-125379000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-117131000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
39828000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
88664000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
116095000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
10324000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
70000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
15000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1560000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
51612000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
63779000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
23669000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
21771000 | usd | |
sjw |
Receipts Of Advances And Contributions In Aid Of Construction
ReceiptsOfAdvancesAndContributionsInAidOfConstruction
|
11047000 | usd | |
sjw |
Receipts Of Advances And Contributions In Aid Of Construction
ReceiptsOfAdvancesAndContributionsInAidOfConstruction
|
15769000 | usd | |
sjw |
Repayments Of Advances For Construction Financing Activities
RepaymentsOfAdvancesForConstructionFinancingActivities
|
1341000 | usd | |
sjw |
Repayments Of Advances For Construction Financing Activities
RepaymentsOfAdvancesForConstructionFinancingActivities
|
1345000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-844000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-316000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
41145000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
34065000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
13130000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
532000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12344000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12119000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2022Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
602000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25474000 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12049000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
31656000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
30189000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
655000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
458000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
27580000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
18502000 | usd | |
sjw |
Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
|
938000 | usd | |
sjw |
Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
|
1066000 | usd | |
sjw |
Number Of Subsidiaries
NumberOfSubsidiaries
|
5 | subsidiary | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
159724000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
148657000 | usd |
CY2023Q2 | sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
-2204000 | usd |
CY2022Q2 | sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
-2982000 | usd |
CY2023Q2 | sjw |
Regulatory Balancing And Memorandum Accounts Revenue Net
RegulatoryBalancingAndMemorandumAccountsRevenueNet
|
-1617000 | usd |
CY2022Q2 | sjw |
Regulatory Balancing And Memorandum Accounts Revenue Net
RegulatoryBalancingAndMemorandumAccountsRevenueNet
|
2432000 | usd |
sjw |
Regulatory Balancing And Memorandum Accounts Revenue Net
RegulatoryBalancingAndMemorandumAccountsRevenueNet
|
178000 | usd | |
sjw |
Regulatory Balancing And Memorandum Accounts Revenue Net
RegulatoryBalancingAndMemorandumAccountsRevenueNet
|
4862000 | usd | |
CY2023Q2 | sjw |
Regulatory Mechanisms Other Net
RegulatoryMechanismsOtherNet
|
-433000 | usd |
CY2022Q2 | sjw |
Regulatory Mechanisms Other Net
RegulatoryMechanismsOtherNet
|
-432000 | usd |
sjw |
Regulatory Mechanisms Other Net
RegulatoryMechanismsOtherNet
|
-824000 | usd | |
sjw |
Regulatory Mechanisms Other Net
RegulatoryMechanismsOtherNet
|
234000 | usd | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
2863000 | usd | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
2722000 | usd | |
us-gaap |
Revenues
Revenues
|
294182000 | usd | |
us-gaap |
Revenues
Revenues
|
273343000 | usd | |
CY2023Q2 | us-gaap |
Land
Land
|
918000 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
12615000 | usd |
CY2023Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1388000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
58033000 | usd |
CY2023Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
191000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
17158000 | usd |
CY2023Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1197000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
40875000 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5442000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1563609000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1496325000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3435000 | usd | |
CY2023Q2 | us-gaap |
Net Regulatory Assets
NetRegulatoryAssets
|
135977000 | usd |
CY2022Q4 | us-gaap |
Net Regulatory Assets
NetRegulatoryAssets
|
143343000 | usd |
CY2023Q2 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
5968000 | usd |
CY2022Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
16068000 | usd |
CY2023Q2 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
130009000 | usd |
CY2022Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
127275000 | usd |
CY2023Q2 | sjw |
Regulatory Balancingand Memorandum Accounts Review Authorized Revenue Threshold Percentage
RegulatoryBalancingandMemorandumAccountsReviewAuthorizedRevenueThresholdPercentage
|
0.02 | |
CY2023Q2 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
49958000 | usd |
CY2022Q4 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
52066000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1512000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-434000 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2368000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.09 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.17 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.01 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | ||
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
-3087000 | usd |
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
5877000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
9004000 | usd |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
4060000 | usd | |
CY2023Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
4060000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1139000 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1041000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2338000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2593000 | usd | |
sjw |
Number Of Subsidiaries
NumberOfSubsidiaries
|
5 | subsidiary | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
156886000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
125728000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31158000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18286000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
26121000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
16397000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1512000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
3712158000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
149041000 | usd |
CY2022Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
122639000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26402000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11558000 | usd |
CY2022Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
25207000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
14241000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2368000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
3541047000 | usd |
us-gaap |
Revenues
Revenues
|
294182000 | usd | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
237846000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56336000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29816000 | usd | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
52417000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
32169000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-434000 | usd | |
CY2023Q2 | us-gaap |
Assets
Assets
|
3712158000 | usd |
us-gaap |
Revenues
Revenues
|
273343000 | usd | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
230352000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42991000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
15295000 | usd | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
52813000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
27970000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3435000 | usd | |
CY2022Q2 | us-gaap |
Assets
Assets
|
3541047000 | usd |