2024 Q3 Form 10-Q Financial Statement
#000076682924000081 Filed on July 25, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $225.1M | $176.2M |
YoY Change | 9.87% | 12.29% |
Cost Of Revenue | $28.48M | $20.29M |
YoY Change | 17.67% | 16.78% |
Gross Profit | $196.6M | $155.9M |
YoY Change | 8.85% | 11.74% |
Gross Profit Margin | 87.35% | 88.48% |
Selling, General & Admin | $25.71M | $20.47M |
YoY Change | 7.56% | -13.0% |
% of Gross Profit | 13.08% | 13.13% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $27.42M | $28.92M |
YoY Change | 1.57% | 8.46% |
% of Gross Profit | 13.95% | 18.55% |
Operating Expenses | $138.2M | $115.3M |
YoY Change | 11.48% | 6.42% |
Operating Profit | $58.35M | $40.57M |
YoY Change | 3.09% | 30.21% |
Interest Expense | -$17.52M | $18.29M |
YoY Change | -204.61% | -211.57% |
% of Operating Profit | -30.02% | 45.09% |
Other Income/Expense, Net | -$1.197M | $1.205M |
YoY Change | -172.07% | -40.14% |
Pretax Income | $40.58M | $24.42M |
YoY Change | -0.5% | 45.58% |
Income Tax | $1.928M | $3.724M |
% Of Pretax Income | 4.75% | 15.25% |
Net Earnings | $38.65M | $20.70M |
YoY Change | 6.71% | 13.18% |
Net Earnings / Revenue | 17.17% | 11.75% |
Basic Earnings Per Share | $1.17 | $0.64 |
Diluted Earnings Per Share | $1.17 | $0.64 |
COMMON SHARES | ||
Basic Shares Outstanding | 32.71M shares | 32.23M shares |
Diluted Shares Outstanding | 32.98M shares | 32.46M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.967M | $22.80M |
YoY Change | -81.2% | -10.48% |
Cash & Equivalents | $3.967M | $22.80M |
Short-Term Investments | ||
Other Short-Term Assets | $5.331M | $5.818M |
YoY Change | -15.07% | -94.83% |
Inventory | ||
Prepaid Expenses | $15.41M | $9.856M |
Receivables | $75.85M | $70.24M |
Other Receivables | $17.55M | $5.584M |
Total Short-Term Assets | $187.3M | $173.2M |
YoY Change | -18.14% | -14.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.343B | $3.261B |
YoY Change | 21.92% | 22.2% |
Goodwill | $640.3M | $640.3M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $957.9M | $969.5M |
YoY Change | 14.46% | 2589.5% |
Total Long-Term Assets | $4.365B | $4.266B |
YoY Change | 20.76% | 21.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $187.3M | $173.2M |
Total Long-Term Assets | $4.365B | $4.266B |
Total Assets | $4.552B | $4.439B |
YoY Change | 18.44% | 19.59% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $44.48M | $37.93M |
YoY Change | 23.81% | 4.08% |
Accrued Expenses | $70.16M | $58.85M |
YoY Change | 10.32% | 20.84% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $93.24M | $217.5M |
YoY Change | -27.39% | 161.07% |
Long-Term Debt Due | $8.088M | $9.023M |
YoY Change | -81.39% | -79.64% |
Total Short-Term Liabilities | $244.0M | $350.1M |
YoY Change | -20.79% | 47.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.674B | $1.550B |
YoY Change | 9.12% | 1.99% |
Other Long-Term Liabilities | $23.20M | $23.69M |
YoY Change | 0.27% | -95.64% |
Total Long-Term Liabilities | $1.697B | $1.573B |
YoY Change | 8.99% | -23.72% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $244.0M | $350.1M |
Total Long-Term Liabilities | $1.697B | $1.573B |
Total Liabilities | $1.941B | $1.923B |
YoY Change | 4.07% | -23.96% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $527.6M | $502.0M |
YoY Change | 7.98% | 8.09% |
Common Stock | $804.9M | $771.2M |
YoY Change | 10.29% | 7.61% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.334B | $1.275B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.552B | $4.439B |
YoY Change | 18.44% | 19.59% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $38.65M | $20.70M |
YoY Change | 6.71% | 13.18% |
Depreciation, Depletion And Amortization | $27.42M | $28.92M |
YoY Change | 1.57% | 8.46% |
Cash From Operating Activities | $53.53M | $49.32M |
YoY Change | -13.52% | 5.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $100.9M | $96.64M |
YoY Change | 19.39% | 38.15% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$811.0K | $39.93M |
YoY Change | -97.46% | -10056.86% |
Cash From Investing Activities | -$101.7M | -$56.71M |
YoY Change | -12.56% | -19.39% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 29.32M | 25.65M |
YoY Change | -41.47% | -0.31% |
NET CHANGE | ||
Cash From Operating Activities | 53.53M | 49.32M |
Cash From Investing Activities | -101.7M | -56.71M |
Cash From Financing Activities | 29.32M | 25.65M |
Net Change In Cash | -18.84M | 18.26M |
YoY Change | 338.07% | 752.97% |
FREE CASH FLOW | ||
Cash From Operating Activities | $53.53M | $49.32M |
Capital Expenditures | $100.9M | $96.64M |
Free Cash Flow | -$47.35M | -$47.32M |
YoY Change | 109.52% | 104.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12344000 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
173106000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
159724000 | usd |
CY2024Q2 | sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
1314000 | usd |
CY2023Q2 | sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
-2204000 | usd |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
2552000 | usd | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
2863000 | usd | |
us-gaap |
Revenues
Revenues
|
325556000 | usd | |
us-gaap |
Revenues
Revenues
|
294182000 | usd | |
CY2024Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
777000 | usd |
CY2023Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
748000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32023004 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32023004 | shares |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2059000 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.38 | |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
11947000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1182716000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29816000 | usd | |
CY2024Q2 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
1930000 | usd |
CY2023Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
3059000 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
22848000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
20795000 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350133000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
342974000 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
240903000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
238528000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
144087000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
146582000 | usd |
CY2024Q2 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
333611000 | usd |
CY2023Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
326451000 | usd |
CY2024Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
47516000 | usd |
CY2023Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
46836000 | usd |
CY2024Q2 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
475293000 | usd |
CY2023Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
461108000 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23689000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22492000 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4439427000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4345067000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1233397000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11699000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
-163000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-442000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1529000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1215000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1101000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7006000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
12824000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1240251000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20696000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1267000 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-2000 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25296000 | usd |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | |
CY2024Q2 | us-gaap |
Dividends
Dividends
|
12900000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1274608000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110868000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11530000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
0 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
93000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1177000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-1538000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1080000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
40997000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.38 | |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
11722000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1152485000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18286000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
-37000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
8000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1122000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-20000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22782000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
32395000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57847000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53510000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1278000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8706000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2813000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2338000 | usd | |
us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
1145000 | usd | |
us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
1111000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9746000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3687000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1952000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-107000 | usd | |
sjw |
Increase Decrease In Accrued Groundwater Extraction Charges Purchased Water And Power
IncreaseDecreaseInAccruedGroundwaterExtractionChargesPurchasedWaterAndPower
|
8102000 | usd | |
sjw |
Increase Decrease In Accrued Groundwater Extraction Charges Purchased Water And Power
IncreaseDecreaseInAccruedGroundwaterExtractionChargesPurchasedWaterAndPower
|
3300000 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
3617000 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-3367000 | usd | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-1080000 | usd | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-628000 | usd | |
sjw |
Increase Decrease To Regulatory Asset And Liabilities Excluding Cost Of Removal Income Tax Temporary Differences Net And Postretirement Benefits
IncreaseDecreaseToRegulatoryAssetAndLiabilitiesExcludingCostOfRemovalIncomeTaxTemporaryDifferencesNetAndPostretirementBenefits
|
-8621000 | usd | |
sjw |
Increase Decrease To Regulatory Asset And Liabilities Excluding Cost Of Removal Income Tax Temporary Differences Net And Postretirement Benefits
IncreaseDecreaseToRegulatoryAssetAndLiabilitiesExcludingCostOfRemovalIncomeTaxTemporaryDifferencesNetAndPostretirementBenefits
|
-12142000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
218000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3548000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
100532000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
97364000 | usd | |
sjw |
Payments To Acquire Water Systems Using Company Funds
PaymentsToAcquireWaterSystemsUsingCompanyFunds
|
158368000 | usd | |
sjw |
Payments To Acquire Water Systems Using Company Funds
PaymentsToAcquireWaterSystemsUsingCompanyFunds
|
115749000 | usd | |
sjw |
Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
|
11779000 | usd | |
sjw |
Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
|
9287000 | usd | |
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
1434000 | usd | |
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
468000 | usd | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
40628000 | usd | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
29000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-125000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-130982000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-125379000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
151668000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
39828000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
106556000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
116095000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
25000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
70000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
41488000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1560000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32302000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
63779000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
25724000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
23669000 | usd | |
sjw |
Receipts Of Advances And Contributions In Aid Of Construction
ReceiptsOfAdvancesAndContributionsInAidOfConstruction
|
10054000 | usd | |
sjw |
Receipts Of Advances And Contributions In Aid Of Construction
ReceiptsOfAdvancesAndContributionsInAidOfConstruction
|
11047000 | usd | |
sjw |
Repayments Of Advances For Construction Financing Activities
RepaymentsOfAdvancesForConstructionFinancingActivities
|
1341000 | usd | |
sjw |
Repayments Of Advances For Construction Financing Activities
RepaymentsOfAdvancesForConstructionFinancingActivities
|
1341000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-384000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-844000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
43531000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
41145000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
13081000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
13130000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9723000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22804000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25474000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
38100000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
31656000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
702000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
655000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
29125000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
27580000 | usd | |
sjw |
Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
|
748000 | usd | |
sjw |
Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
|
938000 | usd | |
sjw |
Proceeds Receivable From Sale Of Real Estate Investments
ProceedsReceivableFromSaleOfRealEstateInvestments
|
2801000 | usd | |
sjw |
Proceeds Receivable From Sale Of Real Estate Investments
ProceedsReceivableFromSaleOfRealEstateInvestments
|
0 | usd | |
sjw |
Accrued Selling Expenses On Sale Of Real Estate Investments
AccruedSellingExpensesOnSaleOfRealEstateInvestments
|
2386000 | usd | |
sjw |
Accrued Selling Expenses On Sale Of Real Estate Investments
AccruedSellingExpensesOnSaleOfRealEstateInvestments
|
0 | usd | |
sjw |
Number Of Subsidiaries
NumberOfSubsidiaries
|
4 | subsidiary | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323114000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
295560000 | usd | |
sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
-523000 | usd | |
sjw |
Alternative Revenue Programs Net
AlternativeRevenueProgramsNet
|
-3595000 | usd | |
CY2024Q2 | sjw |
Regulatory Balancing And Memorandum Accounts And Regulatory Mechanisms Net
RegulatoryBalancingAndMemorandumAccountsAndRegulatoryMechanismsNet
|
977000 | usd |
CY2023Q2 | sjw |
Regulatory Balancing And Memorandum Accounts And Regulatory Mechanisms Net
RegulatoryBalancingAndMemorandumAccountsAndRegulatoryMechanismsNet
|
-2050000 | usd |
sjw |
Regulatory Balancing And Memorandum Accounts And Regulatory Mechanisms Net
RegulatoryBalancingAndMemorandumAccountsAndRegulatoryMechanismsNet
|
413000 | usd | |
sjw |
Regulatory Balancing And Memorandum Accounts And Regulatory Mechanisms Net
RegulatoryBalancingAndMemorandumAccountsAndRegulatoryMechanismsNet
|
-646000 | usd | |
CY2024Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
777000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
1416000 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
176174000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
156886000 | usd |
CY2024Q2 | us-gaap |
Land
Land
|
4134000 | usd |
CY2023Q4 | us-gaap |
Land
Land
|
4137000 | usd |
CY2024Q2 | sjw |
Wholesale Water Supply Assets
WholesaleWaterSupplyAssets
|
8465000 | usd |
CY2023Q4 | sjw |
Wholesale Water Supply Assets
WholesaleWaterSupplyAssets
|
8465000 | usd |
CY2024Q2 | sjw |
Nonutility Properties And Real Estate Investments At Cost
NonutilityPropertiesAndRealEstateInvestmentsAtCost
|
13376000 | usd |
CY2023Q4 | sjw |
Nonutility Properties And Real Estate Investments At Cost
NonutilityPropertiesAndRealEstateInvestmentsAtCost
|
13350000 | usd |
CY2024Q2 | sjw |
Nonutility Properties And Real Estate Investments Accumulated Depreciation And Amortization
NonutilityPropertiesAndRealEstateInvestmentsAccumulatedDepreciationAndAmortization
|
96000 | usd |
CY2023Q4 | sjw |
Nonutility Properties And Real Estate Investments Accumulated Depreciation And Amortization
NonutilityPropertiesAndRealEstateInvestmentsAccumulatedDepreciationAndAmortization
|
194000 | usd |
CY2024Q2 | sjw |
Nonutility Properties And Real Estate Investments Net
NonutilityPropertiesAndRealEstateInvestmentsNet
|
13280000 | usd |
CY2023Q4 | sjw |
Nonutility Properties And Real Estate Investments Net
NonutilityPropertiesAndRealEstateInvestmentsNet
|
13156000 | usd |
CY2024Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-909000 | usd |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-909000 | usd | |
CY2024Q2 | sjw |
Portion Of Proceeds From Sale Of Productive Assets Held In Escrow
PortionOfProceedsFromSaleOfProductiveAssetsHeldInEscrow
|
2801000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1335706000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1394412000 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-7822000 | usd |
CY2024Q2 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
240020000 | usd |
CY2023Q4 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
240186000 | usd |
CY2024Q2 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
1057000 | usd |
CY2023Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
4276000 | usd |
CY2024Q2 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
238963000 | usd |
CY2023Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
235910000 | usd |
CY2024Q2 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
477223000 | usd |
CY2023Q4 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
464167000 | usd |
CY2024Q2 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
1930000 | usd |
CY2023Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
3059000 | usd |
CY2024Q2 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
475293000 | usd |
CY2023Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
461108000 | usd |
CY2024Q2 | sjw |
Regulatory Balancing And Memorandum Accounts Review Authorized Revenue Threshold Percentage
RegulatoryBalancingAndMemorandumAccountsReviewAuthorizedRevenueThresholdPercentage
|
0.02 | |
CY2024Q2 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
41960000 | usd |
CY2023Q4 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
43141000 | usd |
CY2024Q2 | us-gaap |
Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
|
0.0645 | |
CY2023Q4 | us-gaap |
Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
|
0.0648 | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3724000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5955000 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1512000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-434000 | usd | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.15 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.09 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.16 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.01 | ||
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4630000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4511000 | usd |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
2258000 | usd | |
CY2024Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
2258000 | usd |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1275000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1139000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2813000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2813000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2338000 | usd | |
sjw |
Number Of Subsidiaries
NumberOfSubsidiaries
|
4 | subsidiary | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
176174000 | usd |
CY2024Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
135604000 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40570000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20696000 | usd |
CY2024Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
28366000 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
18294000 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3724000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
156886000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
125728000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31158000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18286000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
26121000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
16397000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1512000 | usd |
us-gaap |
Revenues
Revenues
|
325556000 | usd | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
257073000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68483000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
32395000 | usd | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
56736000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
35878000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5955000 | usd | |
us-gaap |
Revenues
Revenues
|
294182000 | usd | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
237846000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56336000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29816000 | usd | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
52417000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
32169000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-434000 | usd | |
CY2024Q2 | us-gaap |
Assets
Assets
|
4439427000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
4345067000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
4439427000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
4345067000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |