|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$727.4K
-21.77%
YoY
|
$929.9K
5.73%
YoY
|
$879.6K
N/A
|
| Depreciation, Depletion And Amortization |
$802.9K
-28.47%
YoY
|
$1.122M
5.03%
YoY
|
$1.069M
N/A
|
| Cash From Operating Activities |
-$3.006M
-53.81%
YoY
|
-$6.508M
-409.25%
YoY
|
$2.104M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
N/A
|
$59.72K
-69.49%
YoY
|
$195.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.612M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.612M
2599.66%
YoY
|
-$59.72K
-69.49%
YoY
|
-$195.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.011M
-5.87%
YoY
|
$5.324M
-613.77%
YoY
|
-$1.036M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$3.006M
-53.81%
YoY
|
-$6.508M
-409.25%
YoY
|
$2.104M
N/A
|
| Cash From Investing Activities |
-$1.612M
2599.66%
YoY
|
-$59.72K
-69.49%
YoY
|
-$195.7K
N/A
|
| Cash From Financing Activities |
$5.011M
-5.87%
YoY
|
$5.324M
-613.77%
YoY
|
-$1.036M
N/A
|
| Net Change In Cash |
$395.0K
-131.89%
YoY
|
-$1.239M
-242.45%
YoY
|
$869.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.006M
-53.81%
YoY
|
-$6.508M
-409.25%
YoY
|
$2.104M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$59.72K
-69.49%
YoY
|
$195.7K
N/A
|
| Free Cash Flow |
-$3.006M
-54.23%
YoY
|
-$6.568M
-444.08%
YoY
|
$1.909M
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$727.5K
-21.77%
YoY
|
$529.9K
N/A
|
$929.9K
N/A
|
| Depreciation, Depletion And Amortization |
$352.2K
-68.62%
YoY
|
$450.8K
N/A
|
$1.123M
N/A
|
| Cash From Operating Activities |
-$2.448M
-62.39%
YoY
|
-$558.5K
N/A
|
-$6.508M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$59.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.771M
N/A
|
$159.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.771M
2866.67%
YoY
|
$159.0K
N/A
|
-$59.70K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.921M
-7.57%
YoY
|
$90.50K
N/A
|
$5.324M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.448M
-62.39%
YoY
|
-$558.5K
N/A
|
-$6.508M
N/A
|
| Cash From Investing Activities |
-$1.771M
2866.67%
YoY
|
$159.0K
N/A
|
-$59.70K
N/A
|
| Cash From Financing Activities |
$4.921M
-7.57%
YoY
|
$90.50K
N/A
|
$5.324M
N/A
|
| Net Change In Cash |
$702.0K
-156.44%
YoY
|
-$309.0K
N/A
|
-$1.244M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.448M
-62.39%
YoY
|
-$558.5K
N/A
|
-$6.508M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$59.70K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.568M
N/A
|
Loading...