|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.8M
20.34%
YoY
|
-$151.9M
39.42%
YoY
|
-$109.0M
22.6%
YoY
|
-$88.89M
-24.39%
YoY
|
-$117.6M
94.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.244M
-84.87%
YoY
|
$8.223M
242.63%
YoY
|
$2.400M
25.52%
YoY
|
$1.912M
-5.11%
YoY
|
$2.015M
230.33%
YoY
|
| Cash From Operating Activities |
-$57.29M
-55.21%
YoY
|
-$127.9M
41.17%
YoY
|
-$90.60M
-2.98%
YoY
|
-$93.38M
-24.94%
YoY
|
-$124.4M
87.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$294.4M
2573.55%
YoY
|
$11.01M
-52.34%
YoY
|
$23.10M
1242.42%
YoY
|
$1.721M
-114.45%
YoY
|
-$11.91M
102.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.95M
203.86%
YoY
|
-$12.82M
-123.58%
YoY
|
$54.37M
314.35%
YoY
|
$13.12M
-900.12%
YoY
|
-$1.640M
-125.31%
YoY
|
| Cash From Investing Activities |
-$333.4M
1298.91%
YoY
|
-$23.83M
-176.21%
YoY
|
$31.27M
174.26%
YoY
|
$11.40M
-184.17%
YoY
|
-$13.55M
-2395.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.637M
-92.33%
YoY
|
$125.6M
667.27%
YoY
|
$16.37M
-67.83%
YoY
|
$50.90M
-62.85%
YoY
|
$137.0M
51.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$415.6M
165.09%
YoY
|
$156.8M
42.7%
YoY
|
$109.9M
33.54%
YoY
|
$82.27M
-41.43%
YoY
|
$140.5M
55.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.29M
-55.21%
YoY
|
-$127.9M
41.17%
YoY
|
-$90.60M
-2.98%
YoY
|
-$93.38M
-24.94%
YoY
|
-$124.4M
87.43%
YoY
|
| Cash From Investing Activities |
-$333.4M
1298.91%
YoY
|
-$23.83M
-176.21%
YoY
|
$31.27M
174.26%
YoY
|
$11.40M
-184.17%
YoY
|
-$13.55M
-2395.93%
YoY
|
| Cash From Financing Activities |
$415.6M
165.09%
YoY
|
$156.8M
42.7%
YoY
|
$109.9M
33.54%
YoY
|
$82.27M
-41.43%
YoY
|
$140.5M
55.21%
YoY
|
| Net Change In Cash |
$24.93M
394.58%
YoY
|
$5.041M
-90.02%
YoY
|
$50.53M
17385.47%
YoY
|
$289.0K
-88.4%
YoY
|
$2.492M
-89.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.29M
-55.21%
YoY
|
-$127.9M
41.17%
YoY
|
-$90.60M
-2.98%
YoY
|
-$93.38M
-24.94%
YoY
|
-$124.4M
87.43%
YoY
|
| Capital Expenditures |
$294.4M
2573.55%
YoY
|
$11.01M
-52.34%
YoY
|
$23.10M
1242.42%
YoY
|
$1.721M
-114.45%
YoY
|
-$11.91M
102.14%
YoY
|
| Free Cash Flow |
-$351.7M
153.18%
YoY
|
-$138.9M
22.17%
YoY
|
-$113.7M
19.56%
YoY
|
-$95.10M
-15.47%
YoY
|
-$112.5M
85.99%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.76M
1443.62%
YoY
|
-$36.80M
-56.65%
YoY
|
-$36.03M
3.0%
YoY
|
-$38.25M
39.5%
YoY
|
-$4.649M
-85.89%
YoY
|
-$84.89M
113.28%
YoY
|
-$34.99M
79.54%
YoY
|
-$27.42M
63.76%
YoY
|
-$32.96M
100.84%
YoY
|
-$39.80M
38.3%
YoY
|
-$19.49M
-21.07%
YoY
|
-$16.74M
-11.95%
YoY
|
-$16.41M
-49.9%
YoY
|
-$28.78M
-0.49%
YoY
|
-$24.69M
-4.99%
YoY
|
-$19.02M
-36.42%
YoY
|
-$32.75M
-9.6%
YoY
|
-$28.92M
61.74%
YoY
|
-$25.98M
2220.0%
YoY
|
-$29.91M
488.78%
YoY
|
| Depreciation, Depletion And Amortization |
$262.0K
-91.49%
YoY
|
$272.0K
-90.04%
YoY
|
$290.0K
-82.53%
YoY
|
$420.0K
-44.15%
YoY
|
$3.080M
266.67%
YoY
|
$2.731M
396.55%
YoY
|
$1.660M
225.49%
YoY
|
$752.0K
49.21%
YoY
|
$840.0K
44.33%
YoY
|
$550.0K
37.84%
YoY
|
$510.0K
47.83%
YoY
|
$504.0K
-13.99%
YoY
|
$582.0K
-2.35%
YoY
|
$399.0K
-32.49%
YoY
|
$345.0K
-39.26%
YoY
|
$586.0K
125.38%
YoY
|
$596.0K
272.5%
YoY
|
$591.0K
127.31%
YoY
|
$568.0K
531.11%
YoY
|
$260.0K
160.0%
YoY
|
| Cash From Operating Activities |
-$784.0K
-98.12%
YoY
|
-$17.81M
-56.53%
YoY
|
-$1.685M
-92.32%
YoY
|
-$37.01M
59.43%
YoY
|
-$41.77M
12.3%
YoY
|
-$40.96M
94.88%
YoY
|
-$21.95M
50.61%
YoY
|
-$23.22M
30.37%
YoY
|
-$37.20M
32.77%
YoY
|
-$21.02M
-12.9%
YoY
|
-$14.57M
-43.2%
YoY
|
-$17.81M
14.31%
YoY
|
-$28.02M
-24.71%
YoY
|
-$24.13M
-1.55%
YoY
|
-$25.65M
-16.61%
YoY
|
-$15.58M
-51.21%
YoY
|
-$37.21M
3.62%
YoY
|
-$24.51M
44.7%
YoY
|
-$30.76M
333.86%
YoY
|
-$31.93M
395.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$109.0M
3396.15%
YoY
|
$92.02M
2348.1%
YoY
|
$64.39M
3741.83%
YoY
|
$29.02M
1079.8%
YoY
|
$3.117M
-64.91%
YoY
|
$3.759M
-70.21%
YoY
|
$1.676M
16.15%
YoY
|
$2.460M
1437.5%
YoY
|
$8.883M
844.0%
YoY
|
$12.62M
-9379.41%
YoY
|
$1.443M
-393.29%
YoY
|
$160.0K
-205.26%
YoY
|
$941.0K
-113.94%
YoY
|
-$136.0K
-79.24%
YoY
|
-$492.0K
-81.29%
YoY
|
-$152.0K
-91.87%
YoY
|
-$6.752M
186.1%
YoY
|
-$655.0K
-81.29%
YoY
|
-$2.629M
8663.33%
YoY
|
-$1.870M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.381M
135.82%
YoY
|
-$11.36M
913.47%
YoY
|
-$3.328M
86.86%
YoY
|
-$14.88M
150.57%
YoY
|
-$3.978M
-106.71%
YoY
|
-$1.121M
-22.69%
YoY
|
-$1.781M
7.81%
YoY
|
-$5.938M
227.52%
YoY
|
$59.29M
136.75%
YoY
|
-$1.450M
-91.67%
YoY
|
-$1.652M
-128.38%
YoY
|
-$1.813M
431.67%
YoY
|
$25.04M
1316.52%
YoY
|
-$17.40M
5442.04%
YoY
|
$5.821M
-265.65%
YoY
|
-$341.0K
-181.19%
YoY
|
$1.768M
-984.0%
YoY
|
-$314.0K
20.77%
YoY
|
-$3.514M
-150.06%
YoY
|
$420.0K
-625.0%
YoY
|
| Cash From Investing Activities |
-$118.4M
1568.16%
YoY
|
-$103.4M
2018.55%
YoY
|
-$67.72M
1858.84%
YoY
|
-$43.90M
422.77%
YoY
|
-$7.095M
-114.08%
YoY
|
-$4.880M
-65.32%
YoY
|
-$3.457M
11.7%
YoY
|
-$8.398M
325.65%
YoY
|
$50.41M
109.14%
YoY
|
-$14.07M
-19.77%
YoY
|
-$3.095M
-158.08%
YoY
|
-$1.973M
300.2%
YoY
|
$24.10M
-583.61%
YoY
|
-$17.54M
1709.91%
YoY
|
$5.329M
-186.75%
YoY
|
-$493.0K
-66.0%
YoY
|
-$4.984M
94.69%
YoY
|
-$969.0K
-74.3%
YoY
|
-$6.143M
-187.76%
YoY
|
-$1.450M
1712.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.011M
34.25%
YoY
|
$1.608M
35.7%
YoY
|
$3.654M
-97.03%
YoY
|
$2.364M
2497.8%
YoY
|
$1.498M
-90.19%
YoY
|
$1.185M
N/A
|
$122.9M
1023725.0%
YoY
|
$91.00K
-91.61%
YoY
|
$15.27M
-15.61%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-81.82%
YoY
|
$1.085M
-96.68%
YoY
|
$18.10M
-52.25%
YoY
|
$19.00K
-99.86%
YoY
|
$66.00K
-99.9%
YoY
|
$32.72M
79.76%
YoY
|
$37.91M
-27.27%
YoY
|
$13.33M
8785.33%
YoY
|
$67.59M
201.74%
YoY
|
$18.20M
15.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.8M
120.82%
YoY
|
$138.5M
4512.55%
YoY
|
$66.34M
-29.48%
YoY
|
$81.90M
-17751.08%
YoY
|
$60.16M
50.72%
YoY
|
$3.003M
-983.24%
YoY
|
$94.08M
35.54%
YoY
|
-$464.0K
-152.61%
YoY
|
$39.91M
130.35%
YoY
|
-$340.0K
-101.05%
YoY
|
$69.41M
-231466.67%
YoY
|
$882.0K
-97.29%
YoY
|
$17.33M
-56.13%
YoY
|
$32.37M
147.19%
YoY
|
-$30.00K
-100.05%
YoY
|
$32.60M
40.51%
YoY
|
$39.50M
-23.9%
YoY
|
$13.10M
3439.73%
YoY
|
$64.66M
188.65%
YoY
|
$23.20M
46.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$784.0K
-98.12%
YoY
|
-$17.81M
-56.53%
YoY
|
-$1.685M
-92.32%
YoY
|
-$37.01M
59.43%
YoY
|
-$41.77M
12.3%
YoY
|
-$40.96M
94.88%
YoY
|
-$21.95M
50.61%
YoY
|
-$23.22M
30.37%
YoY
|
-$37.20M
32.77%
YoY
|
-$21.02M
-12.9%
YoY
|
-$14.57M
-43.2%
YoY
|
-$17.81M
14.31%
YoY
|
-$28.02M
-24.71%
YoY
|
-$24.13M
-1.55%
YoY
|
-$25.65M
-16.61%
YoY
|
-$15.58M
-51.21%
YoY
|
-$37.21M
3.62%
YoY
|
-$24.51M
44.7%
YoY
|
-$30.76M
333.86%
YoY
|
-$31.93M
395.81%
YoY
|
| Cash From Investing Activities |
-$118.4M
1568.16%
YoY
|
-$103.4M
2018.55%
YoY
|
-$67.72M
1858.84%
YoY
|
-$43.90M
422.77%
YoY
|
-$7.095M
-114.08%
YoY
|
-$4.880M
-65.32%
YoY
|
-$3.457M
11.7%
YoY
|
-$8.398M
325.65%
YoY
|
$50.41M
109.14%
YoY
|
-$14.07M
-19.77%
YoY
|
-$3.095M
-158.08%
YoY
|
-$1.973M
300.2%
YoY
|
$24.10M
-583.61%
YoY
|
-$17.54M
1709.91%
YoY
|
$5.329M
-186.75%
YoY
|
-$493.0K
-66.0%
YoY
|
-$4.984M
94.69%
YoY
|
-$969.0K
-74.3%
YoY
|
-$6.143M
-187.76%
YoY
|
-$1.450M
1712.5%
YoY
|
| Cash From Financing Activities |
$132.8M
120.82%
YoY
|
$138.5M
4512.55%
YoY
|
$66.34M
-29.48%
YoY
|
$81.90M
-17751.08%
YoY
|
$60.16M
50.72%
YoY
|
$3.003M
-983.24%
YoY
|
$94.08M
35.54%
YoY
|
-$464.0K
-152.61%
YoY
|
$39.91M
130.35%
YoY
|
-$340.0K
-101.05%
YoY
|
$69.41M
-231466.67%
YoY
|
$882.0K
-97.29%
YoY
|
$17.33M
-56.13%
YoY
|
$32.37M
147.19%
YoY
|
-$30.00K
-100.05%
YoY
|
$32.60M
40.51%
YoY
|
$39.50M
-23.9%
YoY
|
$13.10M
3439.73%
YoY
|
$64.66M
188.65%
YoY
|
$23.20M
46.65%
YoY
|
| Net Change In Cash |
$13.69M
21.33%
YoY
|
$17.32M
-140.44%
YoY
|
-$3.061M
-104.46%
YoY
|
$985.0K
-103.07%
YoY
|
$11.29M
-78.75%
YoY
|
-$42.84M
20.91%
YoY
|
$68.67M
32.72%
YoY
|
-$32.08M
69.73%
YoY
|
$53.12M
296.06%
YoY
|
-$35.43M
281.09%
YoY
|
$51.74M
-354.23%
YoY
|
-$18.90M
-214.37%
YoY
|
$13.41M
-597.33%
YoY
|
-$9.297M
-24.93%
YoY
|
-$20.35M
-173.34%
YoY
|
$16.53M
-262.34%
YoY
|
-$2.697M
-120.08%
YoY
|
-$12.38M
-39.12%
YoY
|
$27.75M
24.4%
YoY
|
-$10.18M
-209.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$784.0K
-98.12%
YoY
|
-$17.81M
-56.53%
YoY
|
-$1.685M
-92.32%
YoY
|
-$37.01M
59.43%
YoY
|
-$41.77M
12.3%
YoY
|
-$40.96M
94.88%
YoY
|
-$21.95M
50.61%
YoY
|
-$23.22M
30.37%
YoY
|
-$37.20M
32.77%
YoY
|
-$21.02M
-12.9%
YoY
|
-$14.57M
-43.2%
YoY
|
-$17.81M
14.31%
YoY
|
-$28.02M
-24.71%
YoY
|
-$24.13M
-1.55%
YoY
|
-$25.65M
-16.61%
YoY
|
-$15.58M
-51.21%
YoY
|
-$37.21M
3.62%
YoY
|
-$24.51M
44.7%
YoY
|
-$30.76M
333.86%
YoY
|
-$31.93M
395.81%
YoY
|
| Capital Expenditures |
$109.0M
3396.15%
YoY
|
$92.02M
2348.1%
YoY
|
$64.39M
3741.83%
YoY
|
$29.02M
1079.8%
YoY
|
$3.117M
-64.91%
YoY
|
$3.759M
-70.21%
YoY
|
$1.676M
16.15%
YoY
|
$2.460M
1437.5%
YoY
|
$8.883M
844.0%
YoY
|
$12.62M
-9379.41%
YoY
|
$1.443M
-393.29%
YoY
|
$160.0K
-205.26%
YoY
|
$941.0K
-113.94%
YoY
|
-$136.0K
-79.24%
YoY
|
-$492.0K
-81.29%
YoY
|
-$152.0K
-91.87%
YoY
|
-$6.752M
186.1%
YoY
|
-$655.0K
-81.29%
YoY
|
-$2.629M
8663.33%
YoY
|
-$1.870M
N/A
|
| Free Cash Flow |
-$109.8M
144.5%
YoY
|
-$109.8M
145.58%
YoY
|
-$66.07M
179.71%
YoY
|
-$66.04M
157.18%
YoY
|
-$44.89M
-2.58%
YoY
|
-$44.72M
32.94%
YoY
|
-$23.62M
47.51%
YoY
|
-$25.68M
42.9%
YoY
|
-$46.08M
59.13%
YoY
|
-$33.64M
40.18%
YoY
|
-$16.01M
-36.35%
YoY
|
-$17.97M
16.48%
YoY
|
-$28.96M
-4.93%
YoY
|
-$24.00M
0.59%
YoY
|
-$25.16M
-10.56%
YoY
|
-$15.43M
-48.68%
YoY
|
-$30.46M
-9.21%
YoY
|
-$23.86M
77.51%
YoY
|
-$28.13M
298.47%
YoY
|
-$30.06M
366.77%
YoY
|
Loading...