|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Finance cost | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Convertible note | |||||
| Loan from related party | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
| Cash paid during year for : | |||||
| Interest | |||||
| Income Taxes | |||||
Loading...