|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$732.0K
-75.6%
YoY
|
$1.861M
730.8%
YoY
|
3.000M sgds
757.14%
YoY
|
$224.0K
-24.32%
YoY
|
$350.0K
-75.47%
YoY
|
$296.0K
N/A
|
$1.427M
-33.38%
YoY
|
| Cash & Equivalents |
$732.0K
-75.6%
YoY
|
$1.861M
730.8%
YoY
|
3.000M sgds
757.14%
YoY
|
$224.0K
-24.32%
YoY
|
$350.0K
-75.47%
YoY
|
$296.0K
N/A
|
$1.427M
-33.38%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.324M
48.76%
YoY
|
$897.0K
17.41%
YoY
|
$890.0K
55.87%
YoY
|
$764.0K
101.05%
YoY
|
$571.0K
N/A
|
$380.0K
N/A
|
N/A
|
| Inventory |
$45.00K
4.65%
YoY
|
$46.00K
4.55%
YoY
|
$43.00K
-6.52%
YoY
|
$44.00K
-6.38%
YoY
|
$46.00K
N/A
|
$47.00K
N/A
|
N/A
|
| Prepaid Expenses |
$1.032M
222.5%
YoY
|
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.458M
30.68%
YoY
|
$7.067M
31.95%
YoY
|
$1.881M
-70.54%
YoY
|
$5.356M
-13.14%
YoY
|
$6.386M
N/A
|
$6.166M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$11.26M
7.28%
YoY
|
$9.871M
54.52%
YoY
|
$10.49M
42.69%
YoY
|
$6.388M
-7.27%
YoY
|
$7.353M
N/A
|
$6.889M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$19.85M
35.12%
YoY
|
$18.17M
137.71%
YoY
|
$14.69M
84.97%
YoY
|
$7.643M
34.84%
YoY
|
$7.940M
N/A
|
$5.668M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$20.39M
33.34%
YoY
|
$18.17M
137.55%
YoY
|
$15.29M
92.24%
YoY
|
$7.648M
34.93%
YoY
|
$7.953M
N/A
|
$5.668M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.26M
7.28%
YoY
|
$9.871M
54.52%
YoY
|
$10.49M
42.69%
YoY
|
$6.388M
-7.27%
YoY
|
$7.353M
N/A
|
$6.889M
N/A
|
N/A
|
| Total Long-Term Assets |
$18.17M
|
$7.648M
|
$7.953M
|
$5.668M
|
|
||
| Total Assets |
$31.64M
22.74%
YoY
|
$28.04M
99.76%
YoY
|
$25.78M
68.44%
YoY
|
$14.04M
11.78%
YoY
|
$15.31M
N/A
|
$12.56M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.644M
-56.24%
YoY
|
$2.765M
191.97%
YoY
|
$3.757M
120.87%
YoY
|
$947.0K
13.55%
YoY
|
$1.701M
N/A
|
$834.0K
N/A
|
N/A
|
| Accrued Expenses |
$88.00K
-89.15%
YoY
|
$834.0K
8.03%
YoY
|
$811.0K
133.05%
YoY
|
$772.0K
224.37%
YoY
|
$348.0K
N/A
|
$238.0K
N/A
|
N/A
|
| Deferred Revenue |
$442.0K
45.87%
YoY
|
N/A
|
$303.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$2.602M
1.72%
YoY
|
$2.432M
-52.06%
YoY
|
$2.558M
-38.76%
YoY
|
$5.073M
117.35%
YoY
|
$4.177M
N/A
|
$2.334M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.19M
13.7%
YoY
|
$12.91M
14.75%
YoY
|
$13.36M
19.78%
YoY
|
$11.25M
33.9%
YoY
|
$11.15M
N/A
|
$8.400M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$8.722M
152.67%
YoY
|
$5.884M
3822.67%
YoY
|
$3.452M
295.42%
YoY
|
$150.0K
-90.18%
YoY
|
$873.0K
N/A
|
$1.528M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$492.0K
-69.74%
YoY
|
$2.045M
72.43%
YoY
|
$1.626M
32.52%
YoY
|
$1.186M
255.09%
YoY
|
$1.227M
N/A
|
$334.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.214M
81.45%
YoY
|
$7.929M
493.49%
YoY
|
$5.078M
141.81%
YoY
|
$1.336M
-28.25%
YoY
|
$2.100M
N/A
|
$1.862M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.19M
13.7%
YoY
|
$12.91M
14.75%
YoY
|
$13.36M
19.78%
YoY
|
$11.25M
33.9%
YoY
|
$11.15M
N/A
|
$8.400M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.214M
81.45%
YoY
|
$7.929M
493.49%
YoY
|
$5.078M
141.81%
YoY
|
$1.336M
-28.25%
YoY
|
$2.100M
N/A
|
$1.862M
N/A
|
N/A
|
| Total Liabilities |
$24.40M
32.36%
YoY
|
$20.84M
65.58%
YoY
|
$18.44M
39.12%
YoY
|
$12.58M
22.63%
YoY
|
$13.25M
N/A
|
$10.26M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$2.332M
-458.77%
YoY
|
N/A
|
$650.0K
215.53%
YoY
|
N/A
|
$206.0K
N/A
|
N/A
|
N/A
|
| Common Stock |
$5.000K
25.0%
YoY
|
N/A
|
$4.000K
33.33%
YoY
|
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.240M
-1.42%
YoY
|
$7.203M
396.07%
YoY
|
$7.344M
257.72%
YoY
|
$1.452M
-36.73%
YoY
|
$2.053M
13.3%
YoY
|
$2.295M
N/A
|
$1.812M
-66.27%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.64M
22.74%
YoY
|
$28.04M
99.76%
YoY
|
$25.78M
68.44%
YoY
|
$14.04M
11.78%
YoY
|
$15.31M
N/A
|
$12.56M
N/A
|
N/A
|
Loading...