|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.920M
-757.66%
YoY
|
$444.0K
124.24%
YoY
|
$198.0K
-86.33%
YoY
|
$1.448M
10.37%
YoY
|
$1.312M
N/A
|
| Depreciation, Depletion And Amortization |
$1.493M
8.74%
YoY
|
$1.373M
5.45%
YoY
|
$1.302M
8.5%
YoY
|
$1.200M
3.9%
YoY
|
$1.155M
N/A
|
| Cash From Operating Activities |
-$512.0K
-115.18%
YoY
|
$3.372M
1638.14%
YoY
|
$194.0K
-92.56%
YoY
|
$2.607M
-38.05%
YoY
|
$4.208M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.136M
-34.27%
YoY
|
$7.814M
156.87%
YoY
|
$3.042M
160.0%
YoY
|
$1.170M
-20.95%
YoY
|
$1.480M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$679.0K
269.02%
YoY
|
$184.0K
-73.83%
YoY
|
$703.0K
132.01%
YoY
|
$303.0K
-6.77%
YoY
|
$325.0K
N/A
|
| Cash From Investing Activities |
-$4.457M
-41.59%
YoY
|
-$7.630M
226.21%
YoY
|
-$2.339M
169.78%
YoY
|
-$867.0K
-24.94%
YoY
|
-$1.155M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.133M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.293M
-68.04%
YoY
|
$7.175M
609.69%
YoY
|
$1.011M
-140.01%
YoY
|
-$2.527M
61.37%
YoY
|
-$1.566M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$512.0K
-115.18%
YoY
|
$3.372M
1638.14%
YoY
|
$194.0K
-92.56%
YoY
|
$2.607M
-38.05%
YoY
|
$4.208M
N/A
|
| Cash From Investing Activities |
-$4.457M
-41.59%
YoY
|
-$7.630M
226.21%
YoY
|
-$2.339M
169.78%
YoY
|
-$867.0K
-24.94%
YoY
|
-$1.155M
N/A
|
| Cash From Financing Activities |
$2.293M
-68.04%
YoY
|
$7.175M
609.69%
YoY
|
$1.011M
-140.01%
YoY
|
-$2.527M
61.37%
YoY
|
-$1.566M
N/A
|
| Net Change In Cash |
-$2.199M
-182.76%
YoY
|
$2.657M
-334.3%
YoY
|
-$1.134M
44.09%
YoY
|
-$787.0K
-152.93%
YoY
|
$1.487M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$512.0K
-115.18%
YoY
|
$3.372M
1638.14%
YoY
|
$194.0K
-92.56%
YoY
|
$2.607M
-38.05%
YoY
|
$4.208M
N/A
|
| Capital Expenditures |
$5.136M
-34.27%
YoY
|
$7.814M
156.87%
YoY
|
$3.042M
160.0%
YoY
|
$1.170M
-20.95%
YoY
|
$1.480M
N/A
|
| Free Cash Flow |
-$5.648M
27.15%
YoY
|
-$4.442M
55.97%
YoY
|
-$2.848M
-298.19%
YoY
|
$1.437M
-47.32%
YoY
|
$2.728M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$2.920M
-757.66%
YoY
|
-$215.0K
-60.77%
YoY
|
$444.0K
124.24%
YoY
|
-$548.0K
-211.84%
YoY
|
$198.0K
-86.33%
YoY
|
$490.0K
N/A
|
$1.448M
N/A
|
| Depreciation, Depletion And Amortization |
$704.0K
-6.13%
YoY
|
$790.0K
8.97%
YoY
|
$750.0K
5.78%
YoY
|
$725.0K
22.26%
YoY
|
$709.0K
-40.92%
YoY
|
$593.0K
N/A
|
$1.200M
N/A
|
| Cash From Operating Activities |
-$12.00K
-100.36%
YoY
|
-$500.0K
-2183.33%
YoY
|
$3.348M
368.25%
YoY
|
$24.00K
-104.61%
YoY
|
$715.0K
-72.57%
YoY
|
-$521.0K
N/A
|
$2.607M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$1.809M
-76.08%
YoY
|
$3.327M
1220.24%
YoY
|
$7.562M
217.86%
YoY
|
$252.0K
-61.99%
YoY
|
$2.379M
103.33%
YoY
|
$663.0K
N/A
|
$1.170M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$99.00K
-14.66%
YoY
|
$580.0K
752.94%
YoY
|
$116.0K
-68.65%
YoY
|
$68.00K
-79.58%
YoY
|
$370.0K
22.11%
YoY
|
$333.0K
N/A
|
$303.0K
N/A
|
| Cash From Investing Activities |
-$1.710M
-77.03%
YoY
|
-$2.747M
1392.93%
YoY
|
-$7.446M
270.63%
YoY
|
-$184.0K
-44.24%
YoY
|
-$2.009M
131.72%
YoY
|
-$330.0K
N/A
|
-$867.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-99.97%
YoY
|
$2.291M
4991.11%
YoY
|
$7.130M
457.47%
YoY
|
$45.00K
-116.79%
YoY
|
$1.279M
-150.61%
YoY
|
-$268.0K
N/A
|
-$2.527M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.00K
-100.36%
YoY
|
-$500.0K
-2183.33%
YoY
|
$3.348M
368.25%
YoY
|
$24.00K
-104.61%
YoY
|
$715.0K
-72.57%
YoY
|
-$521.0K
N/A
|
$2.607M
N/A
|
| Cash From Investing Activities |
-$1.710M
-77.03%
YoY
|
-$2.747M
1392.93%
YoY
|
-$7.446M
270.63%
YoY
|
-$184.0K
-44.24%
YoY
|
-$2.009M
131.72%
YoY
|
-$330.0K
N/A
|
-$867.0K
N/A
|
| Cash From Financing Activities |
$2.000K
-99.97%
YoY
|
$2.291M
4991.11%
YoY
|
$7.130M
457.47%
YoY
|
$45.00K
-116.79%
YoY
|
$1.279M
-150.61%
YoY
|
-$268.0K
N/A
|
-$2.527M
N/A
|
| Net Change In Cash |
-$1.720M
-156.73%
YoY
|
-$956.0K
731.3%
YoY
|
$3.032M
-20313.33%
YoY
|
-$115.0K
-89.72%
YoY
|
-$15.00K
-98.09%
YoY
|
-$1.119M
N/A
|
-$787.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.00K
-100.36%
YoY
|
-$500.0K
-2183.33%
YoY
|
$3.348M
368.25%
YoY
|
$24.00K
-104.61%
YoY
|
$715.0K
-72.57%
YoY
|
-$521.0K
N/A
|
$2.607M
N/A
|
| Capital Expenditures |
$1.809M
-76.08%
YoY
|
$3.327M
1220.24%
YoY
|
$7.562M
217.86%
YoY
|
$252.0K
-61.99%
YoY
|
$2.379M
103.33%
YoY
|
$663.0K
N/A
|
$1.170M
N/A
|
| Free Cash Flow |
-$1.821M
-56.79%
YoY
|
-$3.827M
1578.51%
YoY
|
-$4.214M
153.25%
YoY
|
-$228.0K
-80.74%
YoY
|
-$1.664M
-215.8%
YoY
|
-$1.184M
N/A
|
$1.437M
N/A
|
Loading...