|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.551M
-0.42%
YoY
|
$2.562M
7.9%
YoY
|
$2.374M
10.08%
YoY
|
$2.157M
17.83%
YoY
|
$1.830M
21.47%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.556M
2.2%
YoY
|
$2.501M
0.44%
YoY
|
$2.490M
12.41%
YoY
|
$2.215M
11.65%
YoY
|
$1.984M
4.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.931K
-20.37%
YoY
|
$2.425K
-0.9%
YoY
|
$2.447K
-4.53%
YoY
|
$2.563K
-2.32%
YoY
|
$2.624K
6.88%
YoY
|
| Operating Expenses |
$2.557M
2.17%
YoY
|
$2.503M
0.44%
YoY
|
$2.492M
12.39%
YoY
|
$2.217M
11.64%
YoY
|
$1.986M
4.58%
YoY
|
| Operating Profit |
-$6.488K
-111.05%
YoY
|
$58.70K
-149.77%
YoY
|
-$117.9K
95.11%
YoY
|
-$60.45K
-61.19%
YoY
|
-$155.8K
-60.29%
YoY
|
| Interest Expense |
-$7.200K
-36.28%
YoY
|
-$11.30K
85.55%
YoY
|
-$6.090K
-113.05%
YoY
|
$46.68K
-163.62%
YoY
|
-$73.37K
-1538.63%
YoY
|
| Other Income/Expense, Net |
$16.91K
18.57%
YoY
|
$14.27K
-245.18%
YoY
|
-$9.826K
-118.04%
YoY
|
$54.46K
-261.48%
YoY
|
-$33.73K
-151.97%
YoY
|
| Pretax Income |
$10.43K
-85.71%
YoY
|
$72.96K
-157.1%
YoY
|
-$127.8K
2034.82%
YoY
|
-$5.985K
-96.84%
YoY
|
-$189.5K
-42.11%
YoY
|
| Income Tax |
-$24.93K
-4.6%
YoY
|
-$26.13K
-12.61%
YoY
|
-$29.90K
-22.83%
YoY
|
-$38.74K
49.58%
YoY
|
-$25.90K
61.88%
YoY
|
| Net Earnings |
$35.35K
-64.32%
YoY
|
$99.09K
-201.24%
YoY
|
-$97.87K
-398.77%
YoY
|
$32.76K
-120.02%
YoY
|
-$163.6K
-47.46%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.172K
-47.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
53.14M shares
0.0%
YoY
|
53.14M shares
0.0%
YoY
|
53.14M shares
1.82%
YoY
|
52.19M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
59.77M shares
-2.36%
YoY
|
61.22M shares
15.19%
YoY
|
53.14M shares
-9.66%
YoY
|
58.83M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$549.4K
-33.65%
YoY
|
$653.5K
-1.43%
YoY
|
$482.7K
-27.56%
YoY
|
$585.7K
-2.67%
YoY
|
$828.1K
31.32%
YoY
|
$663.0K
5.81%
YoY
|
$666.4K
5.76%
YoY
|
$601.8K
-3.78%
YoY
|
$630.5K
28.13%
YoY
|
$626.6K
2.8%
YoY
|
$630.0K
18.86%
YoY
|
$625.5K
15.81%
YoY
|
$492.1K
3.13%
YoY
|
$609.5K
36.34%
YoY
|
$530.1K
6.57%
YoY
|
$540.1K
20.56%
YoY
|
$477.2K
8.94%
YoY
|
$447.1K
27.19%
YoY
|
$497.4K
56.94%
YoY
|
$448.0K
6.9%
YoY
|
| Cost Of Revenue |
N/A
|
-$89.10K
N/A
|
$34.50K
73.45%
YoY
|
$22.50K
13.12%
YoY
|
$32.10K
61.39%
YoY
|
N/A
|
$19.89K
56.86%
YoY
|
$19.89K
43.82%
YoY
|
$19.89K
-61.95%
YoY
|
N/A
|
$12.68K
N/A
|
$13.83K
N/A
|
$52.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
N/A
|
$742.7K
N/A
|
$448.2K
-30.67%
YoY
|
$563.2K
-3.22%
YoY
|
$796.0K
30.35%
YoY
|
N/A
|
$646.5K
4.72%
YoY
|
$581.9K
-4.86%
YoY
|
$610.7K
38.83%
YoY
|
N/A
|
$617.4K
N/A
|
$611.6K
N/A
|
$439.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$497.4K
56.94%
YoY
|
N/A
|
| Selling, General & Admin |
$766.6K
28.39%
YoY
|
$700.1K
14.81%
YoY
|
$500.0K
-6.68%
YoY
|
$757.3K
-3.34%
YoY
|
$597.1K
4.45%
YoY
|
$609.8K
-4.29%
YoY
|
$535.8K
-2.74%
YoY
|
$783.5K
7.54%
YoY
|
$571.7K
-0.24%
YoY
|
$637.1K
17.63%
YoY
|
$550.9K
9.42%
YoY
|
$728.5K
22.84%
YoY
|
$573.1K
-0.62%
YoY
|
$541.6K
-15.11%
YoY
|
$503.4K
4.34%
YoY
|
$593.1K
42.88%
YoY
|
$576.6K
28.71%
YoY
|
$638.0K
-8.28%
YoY
|
$482.5K
30.05%
YoY
|
$415.1K
3.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$200.00
-66.67%
YoY
|
$600.00
-0.5%
YoY
|
$581.00
-4.28%
YoY
|
$580.00
-4.92%
YoY
|
$600.00
-1.64%
YoY
|
$603.00
-2.43%
YoY
|
$607.00
-0.16%
YoY
|
$610.00
-0.49%
YoY
|
$610.00
-1.61%
YoY
|
$618.00
-3.59%
YoY
|
$608.00
-6.61%
YoY
|
$613.00
-5.84%
YoY
|
$620.00
-1.59%
YoY
|
$641.00
-7.24%
YoY
|
$651.00
-0.61%
YoY
|
$651.00
1.56%
YoY
|
$630.00
0.0%
YoY
|
$691.00
14.4%
YoY
|
$655.00
9.17%
YoY
|
| Operating Expenses |
$766.6K
21.72%
YoY
|
$700.3K
27.17%
YoY
|
$535.1K
-3.81%
YoY
|
$780.4K
-2.93%
YoY
|
$629.8K
10.05%
YoY
|
$550.7K
-1.47%
YoY
|
$556.3K
-1.4%
YoY
|
$804.0K
8.21%
YoY
|
$572.3K
-8.57%
YoY
|
$558.9K
3.08%
YoY
|
$564.2K
11.92%
YoY
|
$743.0K
25.14%
YoY
|
$626.0K
8.43%
YoY
|
$542.3K
-15.1%
YoY
|
$504.1K
4.32%
YoY
|
$593.7K
42.81%
YoY
|
$577.3K
28.67%
YoY
|
$638.7K
-8.1%
YoY
|
$483.2K
30.02%
YoY
|
$415.8K
3.7%
YoY
|
| Operating Profit |
-$217.2K
-209.57%
YoY
|
$42.40K
N/A
|
-$52.40K
-147.6%
YoY
|
-$194.7K
-3.7%
YoY
|
$198.2K
416.78%
YoY
|
N/A
|
$110.1K
67.09%
YoY
|
-$202.2K
72.05%
YoY
|
$38.36K
-128.66%
YoY
|
N/A
|
$65.88K
153.25%
YoY
|
-$117.5K
119.09%
YoY
|
-$133.8K
33.7%
YoY
|
N/A
|
$26.02K
83.18%
YoY
|
-$53.64K
-266.45%
YoY
|
-$100.1K
846.14%
YoY
|
N/A
|
$14.20K
-125.97%
YoY
|
$32.23K
N/A
|
| Interest Expense |
-$17.20K
-181.52%
YoY
|
$2.000K
66.67%
YoY
|
-$3.500K
-167.7%
YoY
|
-$26.70K
-1265.94%
YoY
|
$21.10K
-205.71%
YoY
|
$1.200K
-93.56%
YoY
|
$5.170K
-134.08%
YoY
|
$2.290K
-39.9%
YoY
|
-$19.96K
49.29%
YoY
|
$18.64K
-51.53%
YoY
|
-$15.17K
58.68%
YoY
|
$3.810K
-202.7%
YoY
|
-$13.37K
-162.24%
YoY
|
$38.46K
-602.09%
YoY
|
-$9.560K
-211.94%
YoY
|
-$3.710K
-88.22%
YoY
|
$21.48K
-150.25%
YoY
|
-$7.660K
40.81%
YoY
|
$8.540K
-123.88%
YoY
|
-$31.50K
-174.08%
YoY
|
| Other Income/Expense, Net |
-$5.477K
-117.77%
YoY
|
$7.800K
-30.36%
YoY
|
$8.168K
-29.79%
YoY
|
-$31.79K
-535.72%
YoY
|
$30.83K
930.97%
YoY
|
$11.20K
-133.4%
YoY
|
$11.63K
-4489.81%
YoY
|
$7.296K
89.06%
YoY
|
$2.990K
-122.38%
YoY
|
-$33.53K
1028.96%
YoY
|
-$265.00
-113.87%
YoY
|
$3.859K
-204.75%
YoY
|
-$13.36K
-151.49%
YoY
|
-$2.970K
-106.66%
YoY
|
$1.910K
-103.44%
YoY
|
-$3.684K
-84.2%
YoY
|
$25.95K
-183.35%
YoY
|
$44.58K
-250.86%
YoY
|
-$55.59K
812.46%
YoY
|
-$23.31K
N/A
|
| Pretax Income |
-$222.7K
-197.22%
YoY
|
$52.10K
-58.19%
YoY
|
-$44.24K
-136.34%
YoY
|
-$226.5K
16.21%
YoY
|
$229.1K
971.39%
YoY
|
$124.6K
84.32%
YoY
|
$121.7K
85.49%
YoY
|
-$194.9K
71.47%
YoY
|
$21.38K
-114.52%
YoY
|
$67.60K
-36.9%
YoY
|
$65.62K
257.28%
YoY
|
-$113.7K
98.27%
YoY
|
-$147.2K
98.49%
YoY
|
$107.1K
-192.91%
YoY
|
$18.37K
-144.38%
YoY
|
-$57.32K
-742.98%
YoY
|
-$74.16K
77.8%
YoY
|
-$115.3K
-63.83%
YoY
|
-$41.39K
-31.91%
YoY
|
$8.915K
-85.3%
YoY
|
| Income Tax |
$3.817K
N/A
|
$2.600K
18.18%
YoY
|
-$28.79K
N/A
|
$1.240K
-95.63%
YoY
|
$0.00
N/A
|
$2.200K
3042.86%
YoY
|
$0.00
N/A
|
$28.38K
-195.12%
YoY
|
$0.00
N/A
|
$70.00
-88.71%
YoY
|
$0.00
N/A
|
-$29.84K
-24.21%
YoY
|
$0.00
N/A
|
$620.00
-6300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.37K
N/A
|
$0.00
N/A
|
-$10.00
-88.89%
YoY
|
-$25.90K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$226.5K
-198.89%
YoY
|
$46.60K
-61.04%
YoY
|
-$15.45K
-112.69%
YoY
|
-$230.6K
38.51%
YoY
|
$229.1K
1139.52%
YoY
|
$119.6K
85.05%
YoY
|
$121.7K
85.49%
YoY
|
-$166.5K
98.66%
YoY
|
$18.48K
-112.55%
YoY
|
$64.63K
-37.62%
YoY
|
$65.62K
257.28%
YoY
|
-$83.82K
366.81%
YoY
|
-$147.2K
98.49%
YoY
|
$103.6K
-189.86%
YoY
|
$18.37K
-218.57%
YoY
|
-$17.96K
-301.4%
YoY
|
-$74.16K
77.8%
YoY
|
-$115.3K
-63.82%
YoY
|
-$15.49K
-74.52%
YoY
|
$8.915K
-88.37%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
14.75%
YoY
|
$0.00
N/A
|
$0.00
95.71%
YoY
|
$0.00
-110.64%
YoY
|
$0.00
-6.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.90
-203.52%
YoY
|
$0.00
N/A
|
-$1.438K
77.8%
YoY
|
-$2.236K
-63.82%
YoY
|
-$300.30
-74.51%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
53.14M shares
0.0%
YoY
|
N/A
|
53.14M shares
0.0%
YoY
|
53.14M shares
0.0%
YoY
|
53.14M shares
0.0%
YoY
|
N/A
|
53.14M shares
0.0%
YoY
|
53.14M shares
0.0%
YoY
|
53.14M shares
0.0%
YoY
|
N/A
|
53.14M shares
0.0%
YoY
|
53.14M shares
3.04%
YoY
|
53.14M shares
3.04%
YoY
|
N/A
|
53.14M shares
3.04%
YoY
|
51.58M shares
0.0%
YoY
|
51.58M shares
N/A
|
N/A
|
51.58M shares
0.0%
YoY
|
51.58M shares
N/A
|
| Diluted Shares Outstanding |
53.14M shares
-13.95%
YoY
|
N/A
|
53.14M shares
-13.19%
YoY
|
53.14M shares
0.0%
YoY
|
61.76M shares
0.88%
YoY
|
N/A
|
61.22M shares
2.01%
YoY
|
53.14M shares
N/A
|
61.22M shares
15.19%
YoY
|
N/A
|
60.01M shares
N/A
|
N/A
|
53.14M shares
N/A
|
N/A
|
N/A
|
51.58M shares
-13.31%
YoY
|
N/A
|
N/A
|
N/A
|
59.49M shares
N/A
|
Loading...