|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$113.9M
16.62%
YoY
|
$97.68M
-0.3%
YoY
|
$97.97M
20.66%
YoY
|
$81.19M
790.48%
YoY
|
$9.118M
-125.12%
YoY
|
| Depreciation, Depletion And Amortization |
$151.0M
8.86%
YoY
|
$138.7M
27.37%
YoY
|
$108.9M
-2.69%
YoY
|
$111.9M
1.72%
YoY
|
$110.0M
-6.06%
YoY
|
| Cash From Operating Activities |
$295.4M
13.31%
YoY
|
$260.7M
13.53%
YoY
|
$229.6M
7.31%
YoY
|
$214.0M
-1.73%
YoY
|
$217.7M
32.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$279.0M
51.5%
YoY
|
$184.2M
-59.84%
YoY
|
$458.7M
441.18%
YoY
|
$84.75M
-275.25%
YoY
|
-$48.36M
59.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.49M
151.14%
YoY
|
$6.169M
-87.44%
YoY
|
$49.10M
-449.07%
YoY
|
-$14.07M
-154.9%
YoY
|
$25.62M
118.98%
YoY
|
| Cash From Investing Activities |
-$263.5M
48.05%
YoY
|
-$178.0M
-56.54%
YoY
|
-$409.6M
314.46%
YoY
|
-$98.82M
334.57%
YoY
|
-$22.74M
20.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.31M
-39.49%
YoY
|
$114.5M
28.9%
YoY
|
$88.86M
N/A
|
$0.00
-100.0%
YoY
|
$187.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.62M
-46.99%
YoY
|
-$48.34M
150.73%
YoY
|
-$19.28M
-69.95%
YoY
|
-$64.16M
-45.8%
YoY
|
-$118.4M
52.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$295.4M
13.31%
YoY
|
$260.7M
13.53%
YoY
|
$229.6M
7.31%
YoY
|
$214.0M
-1.73%
YoY
|
$217.7M
32.19%
YoY
|
| Cash From Investing Activities |
-$263.5M
48.05%
YoY
|
-$178.0M
-56.54%
YoY
|
-$409.6M
314.46%
YoY
|
-$98.82M
334.57%
YoY
|
-$22.74M
20.95%
YoY
|
| Cash From Financing Activities |
-$25.62M
-46.99%
YoY
|
-$48.34M
150.73%
YoY
|
-$19.28M
-69.95%
YoY
|
-$64.16M
-45.8%
YoY
|
-$118.4M
52.55%
YoY
|
| Net Change In Cash |
$6.210M
-81.91%
YoY
|
$34.34M
-117.23%
YoY
|
-$199.2M
-490.8%
YoY
|
$50.98M
-33.45%
YoY
|
$76.60M
12.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.4M
13.31%
YoY
|
$260.7M
13.53%
YoY
|
$229.6M
7.31%
YoY
|
$214.0M
-1.73%
YoY
|
$217.7M
32.19%
YoY
|
| Capital Expenditures |
$279.0M
51.5%
YoY
|
$184.2M
-59.84%
YoY
|
$458.7M
441.18%
YoY
|
$84.75M
-275.25%
YoY
|
-$48.36M
59.08%
YoY
|
| Free Cash Flow |
$16.34M
-78.64%
YoY
|
$76.50M
-133.4%
YoY
|
-$229.1M
-277.27%
YoY
|
$129.2M
-51.44%
YoY
|
$266.1M
36.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.26M
47.19%
YoY
|
$33.24M
26.59%
YoY
|
$32.03M
28.85%
YoY
|
$30.09M
21.12%
YoY
|
$19.20M
-14.33%
YoY
|
$26.26M
11.96%
YoY
|
$24.86M
-10.02%
YoY
|
$24.84M
2.64%
YoY
|
$22.41M
-4.79%
YoY
|
$23.45M
29.11%
YoY
|
$27.62M
18.68%
YoY
|
$24.20M
21.59%
YoY
|
$23.54M
14.73%
YoY
|
$18.16M
38.8%
YoY
|
$23.28M
-320.02%
YoY
|
$19.91M
703.27%
YoY
|
$20.52M
396.44%
YoY
|
$13.09M
4262.0%
YoY
|
-$10.58M
-181.38%
YoY
|
| Depreciation, Depletion And Amortization |
$40.35M
8.63%
YoY
|
$40.12M
13.72%
YoY
|
$37.10M
4.88%
YoY
|
$36.61M
7.12%
YoY
|
$37.15M
9.7%
YoY
|
$35.28M
9.45%
YoY
|
$35.38M
39.28%
YoY
|
$34.17M
34.6%
YoY
|
$33.86M
30.77%
YoY
|
$32.23M
-5.19%
YoY
|
$25.40M
-0.18%
YoY
|
$25.39M
-3.17%
YoY
|
$25.89M
-1.33%
YoY
|
$34.00M
25.07%
YoY
|
$25.45M
-5.56%
YoY
|
$26.22M
-5.28%
YoY
|
$26.24M
-6.94%
YoY
|
$27.18M
-6.59%
YoY
|
$26.94M
-9.89%
YoY
|
| Cash From Operating Activities |
$36.34M
-12.3%
YoY
|
$97.63M
6.53%
YoY
|
$74.30M
14.0%
YoY
|
$82.01M
12.68%
YoY
|
$41.44M
33.32%
YoY
|
$91.64M
17.93%
YoY
|
$65.17M
22.97%
YoY
|
$72.78M
-0.77%
YoY
|
$31.08M
21.53%
YoY
|
$77.71M
-14.81%
YoY
|
$53.00M
57.43%
YoY
|
$73.35M
4.45%
YoY
|
$25.57M
35.64%
YoY
|
$91.22M
23.66%
YoY
|
$33.67M
-35.68%
YoY
|
$70.22M
16.44%
YoY
|
$18.85M
-39.72%
YoY
|
$73.77M
1.47%
YoY
|
$52.34M
-32.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.37M
-87.28%
YoY
|
$42.84M
-58.8%
YoY
|
$38.92M
53.4%
YoY
|
$21.43M
-22.44%
YoY
|
$175.8M
546.59%
YoY
|
$104.0M
-68.63%
YoY
|
$25.37M
-52.31%
YoY
|
$27.64M
-42.01%
YoY
|
$27.19M
3.36%
YoY
|
$331.5M
897.5%
YoY
|
$53.20M
-345.95%
YoY
|
$47.66M
-315.61%
YoY
|
$26.31M
-437.7%
YoY
|
$33.23M
-244.4%
YoY
|
-$21.63M
69.89%
YoY
|
-$22.10M
358.83%
YoY
|
-$7.791M
-0.12%
YoY
|
-$23.01M
296.74%
YoY
|
-$12.73M
84.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$433.0K
-71.38%
YoY
|
$914.0K
-113.68%
YoY
|
$2.842M
-49.77%
YoY
|
$11.60M
84.26%
YoY
|
$1.513M
-48.54%
YoY
|
-$6.679M
-174.24%
YoY
|
$5.658M
371.5%
YoY
|
$6.295M
-56.56%
YoY
|
$2.940M
-195.73%
YoY
|
$8.997M
-126.29%
YoY
|
$1.200M
-172.9%
YoY
|
$14.49M
-16.46%
YoY
|
-$3.071M
82.15%
YoY
|
-$34.22M
-1655.32%
YoY
|
-$1.646M
-124.22%
YoY
|
$17.35M
183.17%
YoY
|
-$1.686M
-68.75%
YoY
|
$2.200M
-466.67%
YoY
|
$6.795M
-40.91%
YoY
|
| Cash From Investing Activities |
-$41.28M
-76.51%
YoY
|
-$41.93M
-62.11%
YoY
|
-$36.08M
83.02%
YoY
|
-$9.834M
-53.92%
YoY
|
-$175.7M
568.07%
YoY
|
-$110.7M
-65.68%
YoY
|
-$19.71M
-62.16%
YoY
|
-$21.34M
-35.65%
YoY
|
-$26.30M
1304.11%
YoY
|
-$322.5M
378.1%
YoY
|
-$52.10M
123.84%
YoY
|
-$33.16M
597.46%
YoY
|
-$1.873M
-43.92%
YoY
|
-$67.45M
224.09%
YoY
|
-$23.28M
292.05%
YoY
|
-$4.755M
-463.25%
YoY
|
-$3.340M
-222.93%
YoY
|
-$20.81M
220.17%
YoY
|
-$5.937M
-231.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$35.05M
8.74%
YoY
|
N/A
|
N/A
|
N/A
|
$32.23M
8.99%
YoY
|
N/A
|
N/A
|
N/A
|
$29.57M
20.1%
YoY
|
N/A
|
N/A
|
N/A
|
$24.62M
27.48%
YoY
|
N/A
|
N/A
|
N/A
|
$19.32M
14.13%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$194.7M
99.45%
YoY
|
-$52.56M
-195.3%
YoY
|
$2.033M
-104.69%
YoY
|
-$72.71M
43.08%
YoY
|
$97.62M
-1145.58%
YoY
|
$55.15M
-20.1%
YoY
|
-$43.33M
68.59%
YoY
|
-$50.82M
71.47%
YoY
|
-$9.336M
-71.72%
YoY
|
$69.02M
800.95%
YoY
|
-$25.70M
7.96%
YoY
|
-$29.64M
22.95%
YoY
|
-$33.01M
38.04%
YoY
|
$7.661M
-122.03%
YoY
|
-$23.81M
119.49%
YoY
|
-$24.10M
-84.53%
YoY
|
-$23.91M
-128.83%
YoY
|
-$34.77M
2574.77%
YoY
|
-$10.85M
-97.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$36.34M
-12.3%
YoY
|
$97.63M
6.53%
YoY
|
$74.30M
14.0%
YoY
|
$82.01M
12.68%
YoY
|
$41.44M
33.32%
YoY
|
$91.64M
17.93%
YoY
|
$65.17M
22.97%
YoY
|
$72.78M
-0.77%
YoY
|
$31.08M
21.53%
YoY
|
$77.71M
-14.81%
YoY
|
$53.00M
57.43%
YoY
|
$73.35M
4.45%
YoY
|
$25.57M
35.64%
YoY
|
$91.22M
23.66%
YoY
|
$33.67M
-35.68%
YoY
|
$70.22M
16.44%
YoY
|
$18.85M
-39.72%
YoY
|
$73.77M
1.47%
YoY
|
$52.34M
-32.72%
YoY
|
| Cash From Investing Activities |
-$41.28M
-76.51%
YoY
|
-$41.93M
-62.11%
YoY
|
-$36.08M
83.02%
YoY
|
-$9.834M
-53.92%
YoY
|
-$175.7M
568.07%
YoY
|
-$110.7M
-65.68%
YoY
|
-$19.71M
-62.16%
YoY
|
-$21.34M
-35.65%
YoY
|
-$26.30M
1304.11%
YoY
|
-$322.5M
378.1%
YoY
|
-$52.10M
123.84%
YoY
|
-$33.16M
597.46%
YoY
|
-$1.873M
-43.92%
YoY
|
-$67.45M
224.09%
YoY
|
-$23.28M
292.05%
YoY
|
-$4.755M
-463.25%
YoY
|
-$3.340M
-222.93%
YoY
|
-$20.81M
220.17%
YoY
|
-$5.937M
-231.93%
YoY
|
| Cash From Financing Activities |
$194.7M
99.45%
YoY
|
-$52.56M
-195.3%
YoY
|
$2.033M
-104.69%
YoY
|
-$72.71M
43.08%
YoY
|
$97.62M
-1145.58%
YoY
|
$55.15M
-20.1%
YoY
|
-$43.33M
68.59%
YoY
|
-$50.82M
71.47%
YoY
|
-$9.336M
-71.72%
YoY
|
$69.02M
800.95%
YoY
|
-$25.70M
7.96%
YoY
|
-$29.64M
22.95%
YoY
|
-$33.01M
38.04%
YoY
|
$7.661M
-122.03%
YoY
|
-$23.81M
119.49%
YoY
|
-$24.10M
-84.53%
YoY
|
-$23.91M
-128.83%
YoY
|
-$34.77M
2574.77%
YoY
|
-$10.85M
-97.3%
YoY
|
| Net Change In Cash |
-$4.938M
-86.59%
YoY
|
$3.145M
-91.3%
YoY
|
$40.25M
1787.06%
YoY
|
-$541.0K
-187.26%
YoY
|
-$36.84M
693.71%
YoY
|
$36.14M
-120.56%
YoY
|
$2.133M
-108.6%
YoY
|
$620.0K
-94.12%
YoY
|
-$4.641M
-50.11%
YoY
|
-$175.7M
-659.05%
YoY
|
-$24.80M
84.85%
YoY
|
$10.54M
-74.51%
YoY
|
-$9.303M
10.64%
YoY
|
$31.43M
72.86%
YoY
|
-$13.42M
-137.73%
YoY
|
$41.36M
-143.93%
YoY
|
-$8.408M
-107.19%
YoY
|
$18.18M
-71.98%
YoY
|
$35.56M
-111.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.34M
-12.3%
YoY
|
$97.63M
6.53%
YoY
|
$74.30M
14.0%
YoY
|
$82.01M
12.68%
YoY
|
$41.44M
33.32%
YoY
|
$91.64M
17.93%
YoY
|
$65.17M
22.97%
YoY
|
$72.78M
-0.77%
YoY
|
$31.08M
21.53%
YoY
|
$77.71M
-14.81%
YoY
|
$53.00M
57.43%
YoY
|
$73.35M
4.45%
YoY
|
$25.57M
35.64%
YoY
|
$91.22M
23.66%
YoY
|
$33.67M
-35.68%
YoY
|
$70.22M
16.44%
YoY
|
$18.85M
-39.72%
YoY
|
$73.77M
1.47%
YoY
|
$52.34M
-32.72%
YoY
|
| Capital Expenditures |
$22.37M
-87.28%
YoY
|
$42.84M
-58.8%
YoY
|
$38.92M
53.4%
YoY
|
$21.43M
-22.44%
YoY
|
$175.8M
546.59%
YoY
|
$104.0M
-68.63%
YoY
|
$25.37M
-52.31%
YoY
|
$27.64M
-42.01%
YoY
|
$27.19M
3.36%
YoY
|
$331.5M
897.5%
YoY
|
$53.20M
-345.95%
YoY
|
$47.66M
-315.61%
YoY
|
$26.31M
-437.7%
YoY
|
$33.23M
-244.4%
YoY
|
-$21.63M
69.89%
YoY
|
-$22.10M
358.83%
YoY
|
-$7.791M
-0.12%
YoY
|
-$23.01M
296.74%
YoY
|
-$12.73M
84.52%
YoY
|
| Free Cash Flow |
$13.98M
-110.4%
YoY
|
$54.79M
-544.27%
YoY
|
$35.38M
-11.12%
YoY
|
$60.57M
34.18%
YoY
|
-$134.4M
-3557.63%
YoY
|
-$12.33M
-95.14%
YoY
|
$39.80M
-20001.0%
YoY
|
$45.15M
75.73%
YoY
|
$3.887M
-628.13%
YoY
|
-$253.8M
-537.58%
YoY
|
-$200.0K
-100.36%
YoY
|
$25.69M
-72.17%
YoY
|
-$736.0K
-102.76%
YoY
|
$57.99M
-40.08%
YoY
|
$55.30M
-15.03%
YoY
|
$92.32M
41.77%
YoY
|
$26.65M
-31.81%
YoY
|
$96.78M
23.29%
YoY
|
$65.08M
-23.17%
YoY
|
Loading...