|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$206.9M
4.28%
YoY
|
$198.4M
35.25%
YoY
|
$146.7M
-63.49%
YoY
|
$401.8M
61.99%
YoY
|
$248.0M
192.16%
YoY
|
| Depreciation, Depletion And Amortization |
$47.79M
14.03%
YoY
|
$41.91M
20.05%
YoY
|
$34.91M
30.62%
YoY
|
$26.73M
27.66%
YoY
|
$20.94M
18.26%
YoY
|
| Cash From Operating Activities |
$303.9M
26.16%
YoY
|
$240.9M
8.15%
YoY
|
$222.7M
-46.49%
YoY
|
$416.2M
85.42%
YoY
|
$224.5M
45.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.12M
-32.48%
YoY
|
$50.53M
-4.5%
YoY
|
$52.92M
1.28%
YoY
|
$52.24M
63.37%
YoY
|
$31.98M
298.94%
YoY
|
| Acquisitions |
$27.34M
N/A
|
$0.00
-100.0%
YoY
|
$283.2M
4058.43%
YoY
|
$6.810M
3189.86%
YoY
|
$207.0K
-99.61%
YoY
|
| Other Investing Activities |
-$23.08M
-627.23%
YoY
|
$4.377M
-101.01%
YoY
|
-$432.8M
4743.46%
YoY
|
-$8.935M
-74558.33%
YoY
|
$12.00K
-100.02%
YoY
|
| Cash From Investing Activities |
-$57.20M
23.92%
YoY
|
-$46.16M
-90.5%
YoY
|
-$485.7M
693.86%
YoY
|
-$61.18M
91.38%
YoY
|
-$31.97M
-43.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0M
150.0%
YoY
|
$80.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.096M
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$222.2M
204.25%
YoY
|
-$73.04M
-772.29%
YoY
|
$10.86M
-129.35%
YoY
|
-$37.02M
85.69%
YoY
|
-$19.94M
-58.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$303.9M
26.16%
YoY
|
$240.9M
8.15%
YoY
|
$222.7M
-46.49%
YoY
|
$416.2M
85.42%
YoY
|
$224.5M
45.86%
YoY
|
| Cash From Investing Activities |
-$57.20M
23.92%
YoY
|
-$46.16M
-90.5%
YoY
|
-$485.7M
693.86%
YoY
|
-$61.18M
91.38%
YoY
|
-$31.97M
-43.73%
YoY
|
| Cash From Financing Activities |
-$222.2M
204.25%
YoY
|
-$73.04M
-772.29%
YoY
|
$10.86M
-129.35%
YoY
|
-$37.02M
85.69%
YoY
|
-$19.94M
-58.3%
YoY
|
| Net Change In Cash |
$27.92M
-75.78%
YoY
|
$115.3M
-145.67%
YoY
|
-$252.4M
-180.88%
YoY
|
$312.0M
80.55%
YoY
|
$172.8M
225.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$303.9M
26.16%
YoY
|
$240.9M
8.15%
YoY
|
$222.7M
-46.49%
YoY
|
$416.2M
85.42%
YoY
|
$224.5M
45.86%
YoY
|
| Capital Expenditures |
$34.12M
-32.48%
YoY
|
$50.53M
-4.5%
YoY
|
$52.92M
1.28%
YoY
|
$52.24M
63.37%
YoY
|
$31.98M
298.94%
YoY
|
| Free Cash Flow |
$269.7M
41.73%
YoY
|
$190.3M
12.1%
YoY
|
$169.8M
-53.35%
YoY
|
$364.0M
89.08%
YoY
|
$192.5M
31.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.68M
-18.36%
YoY
|
$54.34M
-11.7%
YoY
|
$58.20M
6.33%
YoY
|
$64.69M
41.26%
YoY
|
$36.35M
1203.73%
YoY
|
$61.54M
31.01%
YoY
|
$54.73M
6.76%
YoY
|
$45.79M
-20.7%
YoY
|
$2.788M
N/A
|
$46.97M
-67.4%
YoY
|
$51.27M
-56.24%
YoY
|
$57.75M
-33.47%
YoY
|
$144.1M
184.08%
YoY
|
$117.2M
173.07%
YoY
|
$86.80M
156.04%
YoY
|
$67.62M
N/A
|
$50.72M
134.84%
YoY
|
$42.90M
144.99%
YoY
|
| Depreciation, Depletion And Amortization |
$11.96M
7.65%
YoY
|
$9.300M
19.23%
YoY
|
$8.700M
33.85%
YoY
|
$11.90M
12.16%
YoY
|
$11.11M
2.03%
YoY
|
$7.800M
13.04%
YoY
|
$6.500M
-14.38%
YoY
|
$10.61M
-29.56%
YoY
|
$10.89M
N/A
|
$6.900M
65.63%
YoY
|
$7.592M
106.87%
YoY
|
$15.07M
36.13%
YoY
|
$4.166M
27.63%
YoY
|
$3.670M
12.68%
YoY
|
$11.07M
27.21%
YoY
|
$3.348M
N/A
|
$3.264M
7.9%
YoY
|
$3.257M
6.86%
YoY
|
| Cash From Operating Activities |
$52.70M
14.56%
YoY
|
$99.99M
98.35%
YoY
|
$75.88M
26.83%
YoY
|
$75.30M
-11.01%
YoY
|
$46.01M
1025.64%
YoY
|
$50.41M
-43.69%
YoY
|
$59.83M
-20.08%
YoY
|
$84.62M
62.16%
YoY
|
$4.087M
N/A
|
$89.52M
-61.27%
YoY
|
$74.86M
57.85%
YoY
|
$52.18M
-13.14%
YoY
|
$231.1M
305.64%
YoY
|
$47.42M
48.64%
YoY
|
$60.07M
19.91%
YoY
|
$75.52M
N/A
|
$56.98M
42.46%
YoY
|
$31.91M
0.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.205M
-26.72%
YoY
|
$7.097M
-46.01%
YoY
|
$8.916M
-36.83%
YoY
|
$8.901M
-16.91%
YoY
|
$12.56M
5.3%
YoY
|
$13.14M
-27.72%
YoY
|
$14.12M
36.5%
YoY
|
$10.71M
-23.85%
YoY
|
$11.93M
N/A
|
$18.19M
-212.41%
YoY
|
$10.34M
9.6%
YoY
|
$14.07M
-252.99%
YoY
|
-$16.18M
174.95%
YoY
|
$9.435M
2.32%
YoY
|
-$9.195M
141.97%
YoY
|
-$7.679M
N/A
|
-$5.884M
267.75%
YoY
|
$9.221M
-809.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$24.56M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$9.553M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.672M
-288.43%
YoY
|
-$427.0K
-162.34%
YoY
|
$4.985M
674.07%
YoY
|
-$24.96M
-1631.47%
YoY
|
$1.418M
110.39%
YoY
|
$685.0K
-100.24%
YoY
|
$644.0K
-104.22%
YoY
|
$1.630M
-169.39%
YoY
|
$674.0K
N/A
|
-$281.6M
-9954.34%
YoY
|
-$15.27M
60.17%
YoY
|
-$2.349M
-1676.51%
YoY
|
$2.858M
-2098.6%
YoY
|
-$9.536M
-476900.0%
YoY
|
$149.0K
-100.29%
YoY
|
$4.000K
N/A
|
-$143.0K
-107.94%
YoY
|
$2.000K
-99.83%
YoY
|
| Cash From Investing Activities |
-$11.88M
6.59%
YoY
|
-$7.524M
-39.61%
YoY
|
-$3.931M
-70.82%
YoY
|
-$33.86M
272.87%
YoY
|
-$11.14M
-1.0%
YoY
|
-$12.46M
-95.84%
YoY
|
-$13.47M
-47.41%
YoY
|
-$9.082M
-44.68%
YoY
|
-$11.25M
N/A
|
-$299.8M
2150.92%
YoY
|
-$25.62M
35.02%
YoY
|
-$16.42M
81.47%
YoY
|
-$13.32M
121.01%
YoY
|
-$18.97M
105.78%
YoY
|
-$9.046M
-83.73%
YoY
|
-$7.675M
N/A
|
-$6.027M
-6127.0%
YoY
|
-$9.219M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
150.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$684.0K
68300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.14M
737.15%
YoY
|
-$54.19M
192.39%
YoY
|
-$56.02M
109.7%
YoY
|
-$51.86M
151.72%
YoY
|
-$7.184M
-203.61%
YoY
|
-$18.53M
-491.84%
YoY
|
-$26.72M
2680.02%
YoY
|
-$20.60M
2501.52%
YoY
|
$6.934M
N/A
|
$4.730M
2218.63%
YoY
|
-$961.0K
-146.74%
YoY
|
-$792.0K
-155.81%
YoY
|
$204.0K
-100.75%
YoY
|
$2.056M
14.35%
YoY
|
$1.419M
1319.0%
YoY
|
$4.198M
N/A
|
-$27.35M
-29.87%
YoY
|
$1.798M
-140.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.70M
14.56%
YoY
|
$99.99M
98.35%
YoY
|
$75.88M
26.83%
YoY
|
$75.30M
-11.01%
YoY
|
$46.01M
1025.64%
YoY
|
$50.41M
-43.69%
YoY
|
$59.83M
-20.08%
YoY
|
$84.62M
62.16%
YoY
|
$4.087M
N/A
|
$89.52M
-61.27%
YoY
|
$74.86M
57.85%
YoY
|
$52.18M
-13.14%
YoY
|
$231.1M
305.64%
YoY
|
$47.42M
48.64%
YoY
|
$60.07M
19.91%
YoY
|
$75.52M
N/A
|
$56.98M
42.46%
YoY
|
$31.91M
0.97%
YoY
|
| Cash From Investing Activities |
-$11.88M
6.59%
YoY
|
-$7.524M
-39.61%
YoY
|
-$3.931M
-70.82%
YoY
|
-$33.86M
272.87%
YoY
|
-$11.14M
-1.0%
YoY
|
-$12.46M
-95.84%
YoY
|
-$13.47M
-47.41%
YoY
|
-$9.082M
-44.68%
YoY
|
-$11.25M
N/A
|
-$299.8M
2150.92%
YoY
|
-$25.62M
35.02%
YoY
|
-$16.42M
81.47%
YoY
|
-$13.32M
121.01%
YoY
|
-$18.97M
105.78%
YoY
|
-$9.046M
-83.73%
YoY
|
-$7.675M
N/A
|
-$6.027M
-6127.0%
YoY
|
-$9.219M
N/A
|
| Cash From Financing Activities |
-$60.14M
737.15%
YoY
|
-$54.19M
192.39%
YoY
|
-$56.02M
109.7%
YoY
|
-$51.86M
151.72%
YoY
|
-$7.184M
-203.61%
YoY
|
-$18.53M
-491.84%
YoY
|
-$26.72M
2680.02%
YoY
|
-$20.60M
2501.52%
YoY
|
$6.934M
N/A
|
$4.730M
2218.63%
YoY
|
-$961.0K
-146.74%
YoY
|
-$792.0K
-155.81%
YoY
|
$204.0K
-100.75%
YoY
|
$2.056M
14.35%
YoY
|
$1.419M
1319.0%
YoY
|
$4.198M
N/A
|
-$27.35M
-29.87%
YoY
|
$1.798M
-140.86%
YoY
|
| Net Change In Cash |
-$19.32M
-169.78%
YoY
|
$38.27M
97.1%
YoY
|
$15.92M
-18.93%
YoY
|
-$5.011M
-109.3%
YoY
|
$27.68M
-11928.21%
YoY
|
$19.42M
-109.45%
YoY
|
$19.64M
-59.32%
YoY
|
$53.87M
54.03%
YoY
|
-$234.0K
N/A
|
-$205.6M
-194.29%
YoY
|
$48.28M
70.21%
YoY
|
$34.97M
-33.32%
YoY
|
$218.0M
823.69%
YoY
|
$28.37M
12.75%
YoY
|
$52.45M
-1071.22%
YoY
|
$72.04M
N/A
|
$23.60M
2045.82%
YoY
|
$25.16M
-7.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.70M
14.56%
YoY
|
$99.99M
98.35%
YoY
|
$75.88M
26.83%
YoY
|
$75.30M
-11.01%
YoY
|
$46.01M
1025.64%
YoY
|
$50.41M
-43.69%
YoY
|
$59.83M
-20.08%
YoY
|
$84.62M
62.16%
YoY
|
$4.087M
N/A
|
$89.52M
-61.27%
YoY
|
$74.86M
57.85%
YoY
|
$52.18M
-13.14%
YoY
|
$231.1M
305.64%
YoY
|
$47.42M
48.64%
YoY
|
$60.07M
19.91%
YoY
|
$75.52M
N/A
|
$56.98M
42.46%
YoY
|
$31.91M
0.97%
YoY
|
| Capital Expenditures |
$9.205M
-26.72%
YoY
|
$7.097M
-46.01%
YoY
|
$8.916M
-36.83%
YoY
|
$8.901M
-16.91%
YoY
|
$12.56M
5.3%
YoY
|
$13.14M
-27.72%
YoY
|
$14.12M
36.5%
YoY
|
$10.71M
-23.85%
YoY
|
$11.93M
N/A
|
$18.19M
-212.41%
YoY
|
$10.34M
9.6%
YoY
|
$14.07M
-252.99%
YoY
|
-$16.18M
174.95%
YoY
|
$9.435M
2.32%
YoY
|
-$9.195M
141.97%
YoY
|
-$7.679M
N/A
|
-$5.884M
267.75%
YoY
|
$9.221M
-809.31%
YoY
|
| Free Cash Flow |
$43.50M
30.06%
YoY
|
$92.89M
149.26%
YoY
|
$66.96M
46.49%
YoY
|
$66.40M
-10.15%
YoY
|
$33.44M
-526.47%
YoY
|
$37.27M
-47.76%
YoY
|
$45.71M
-29.15%
YoY
|
$73.90M
93.9%
YoY
|
-$7.842M
N/A
|
$71.33M
-71.16%
YoY
|
$64.52M
69.84%
YoY
|
$38.11M
-44.98%
YoY
|
$247.3M
293.41%
YoY
|
$37.99M
67.46%
YoY
|
$69.27M
28.51%
YoY
|
$83.20M
N/A
|
$62.87M
51.12%
YoY
|
$22.68M
-31.05%
YoY
|
Loading...