|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$282.5M
2938.9%
YoY
|
-$9.296M
-5.54%
YoY
|
-$9.842M
112.12%
YoY
|
-$4.640M
-0.53%
YoY
|
-$4.664M
99.31%
YoY
|
| Depreciation, Depletion And Amortization |
$132.5K
-82.0%
YoY
|
$736.4K
-16.53%
YoY
|
$882.2K
36.2%
YoY
|
$647.7K
2156.76%
YoY
|
$28.70K
159.96%
YoY
|
| Cash From Operating Activities |
-$10.99M
58.61%
YoY
|
-$6.930M
-18.55%
YoY
|
-$8.507M
32.24%
YoY
|
-$6.433M
104.37%
YoY
|
-$3.148M
67.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$138.8K
-80.12%
YoY
|
$698.3K
28.68%
YoY
|
$542.7K
-123.92%
YoY
|
-$2.269M
626.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$189.2M
18367.54%
YoY
|
-$1.024M
N/A
|
N/A
N/A
|
$209.7K
-379.57%
YoY
|
-$75.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$187.5M
16022.15%
YoY
|
-$1.163M
66.57%
YoY
|
-$698.3K
-77.6%
YoY
|
-$3.118M
33.03%
YoY
|
-$2.344M
505.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.030M
N/A
|
$0.00
-100.0%
YoY
|
$3.378M
-1.37%
YoY
|
| Debt Paid & Issued, Net |
$4.222M
2007.4%
YoY
|
$200.3K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$215.5M
3548.13%
YoY
|
$5.907M
-26.43%
YoY
|
$8.030M
-34.37%
YoY
|
$12.24M
136.19%
YoY
|
$5.180M
51.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.99M
58.61%
YoY
|
-$6.930M
-18.55%
YoY
|
-$8.507M
32.24%
YoY
|
-$6.433M
104.37%
YoY
|
-$3.148M
67.16%
YoY
|
| Cash From Investing Activities |
-$187.5M
16022.15%
YoY
|
-$1.163M
66.57%
YoY
|
-$698.3K
-77.6%
YoY
|
-$3.118M
33.03%
YoY
|
-$2.344M
505.3%
YoY
|
| Cash From Financing Activities |
$215.5M
3548.13%
YoY
|
$5.907M
-26.43%
YoY
|
$8.030M
-34.37%
YoY
|
$12.24M
136.19%
YoY
|
$5.180M
51.25%
YoY
|
| Net Change In Cash |
$17.00M
-890.95%
YoY
|
-$2.149M
82.73%
YoY
|
-$1.176M
-143.69%
YoY
|
$2.692M
-965.4%
YoY
|
-$311.0K
-126.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.99M
58.61%
YoY
|
-$6.930M
-18.55%
YoY
|
-$8.507M
32.24%
YoY
|
-$6.433M
104.37%
YoY
|
-$3.148M
67.16%
YoY
|
| Capital Expenditures |
N/A
|
$138.8K
-80.12%
YoY
|
$698.3K
28.68%
YoY
|
$542.7K
-123.92%
YoY
|
-$2.269M
626.69%
YoY
|
| Free Cash Flow |
N/A
|
-$7.068M
-23.22%
YoY
|
-$9.206M
31.96%
YoY
|
-$6.976M
693.6%
YoY
|
-$879.0K
-44.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$86.24M
-4571.06%
YoY
|
-$182.7M
3935.37%
YoY
|
-$105.3M
6151.01%
YoY
|
$3.559M
-269.3%
YoY
|
$1.929M
-296.34%
YoY
|
-$4.526M
45.94%
YoY
|
-$1.685M
-16.68%
YoY
|
-$2.102M
-19.32%
YoY
|
-$982.4K
-53.48%
YoY
|
-$3.102M
265.08%
YoY
|
-$2.022M
-15.67%
YoY
|
-$2.606M
-645.43%
YoY
|
-$2.112M
12.95%
YoY
|
-$849.6K
-46.83%
YoY
|
-$2.398M
78.8%
YoY
|
$477.8K
-158.93%
YoY
|
-$1.870M
104.41%
YoY
|
-$1.598M
87.98%
YoY
|
-$1.341M
112.9%
YoY
|
| Depreciation, Depletion And Amortization |
$22.33K
-82.5%
YoY
|
-$284.4K
-248.98%
YoY
|
$145.6K
-25.14%
YoY
|
$140.4K
-27.3%
YoY
|
$127.6K
-32.89%
YoY
|
$190.9K
-14.08%
YoY
|
$194.5K
-7.39%
YoY
|
$193.1K
-16.97%
YoY
|
$190.1K
-10.37%
YoY
|
$222.2K
-40.17%
YoY
|
$210.0K
65.24%
YoY
|
$232.6K
180.04%
YoY
|
$212.1K
190.36%
YoY
|
$371.4K
1546.92%
YoY
|
$127.1K
4695.85%
YoY
|
$83.05K
2272.86%
YoY
|
$73.05K
N/A
|
$22.55K
N/A
|
$2.650K
N/A
|
| Cash From Operating Activities |
-$2.677M
9.25%
YoY
|
-$4.975M
183.11%
YoY
|
-$7.388M
349.52%
YoY
|
-$1.905M
16.23%
YoY
|
-$2.451M
29.71%
YoY
|
-$1.757M
-25.76%
YoY
|
-$1.643M
-18.24%
YoY
|
-$1.639M
-20.74%
YoY
|
-$1.889M
-8.4%
YoY
|
-$2.367M
15.92%
YoY
|
-$2.010M
54.86%
YoY
|
-$2.068M
10.19%
YoY
|
-$2.063M
69.62%
YoY
|
-$2.042M
71.21%
YoY
|
-$1.298M
139.19%
YoY
|
-$1.877M
169.59%
YoY
|
-$1.216M
69.82%
YoY
|
-$1.193M
116.87%
YoY
|
-$542.6K
-6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.442M
2766.8%
YoY
|
$1.869M
11222.83%
YoY
|
$90.41K
3072.11%
YoY
|
$69.10K
-85.24%
YoY
|
$50.30K
-145.73%
YoY
|
$16.51K
-90.79%
YoY
|
$2.850K
-98.25%
YoY
|
$468.3K
-81.55%
YoY
|
-$110.0K
-5.43%
YoY
|
$179.3K
-138.69%
YoY
|
$163.3K
N/A
|
$2.538M
-801.13%
YoY
|
-$116.3K
-73.16%
YoY
|
-$463.4K
-25.65%
YoY
|
N/A
N/A
|
-$362.0K
-224.83%
YoY
|
-$433.5K
-4434.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.289M
-2523.35%
YoY
|
-$3.059M
12487.65%
YoY
|
-$186.1M
N/A
|
N/A
|
-$383.3K
-13539.69%
YoY
|
-$24.30K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
$2.852K
N/A
|
N/A
|
-$200.0K
1183.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.366M
22956.34%
YoY
|
-$15.58K
N/A
|
-$2.310M
22414.62%
YoY
|
-$40.00K
-46.67%
YoY
|
$10.26K
-125.65%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$9.289M
-2061.06%
YoY
|
$343.0K
-466.84%
YoY
|
-$187.5M
372755.47%
YoY
|
-$1.486M
46.2%
YoY
|
-$473.7K
16507.92%
YoY
|
-$93.50K
-65.15%
YoY
|
-$50.30K
-44.11%
YoY
|
-$1.017M
467.06%
YoY
|
-$2.852K
-98.25%
YoY
|
-$268.3K
55.38%
YoY
|
-$90.00K
-31.77%
YoY
|
-$179.3K
-93.54%
YoY
|
-$163.3K
308.18%
YoY
|
-$172.7K
-50.92%
YoY
|
-$131.9K
-69.57%
YoY
|
-$2.773M
337.78%
YoY
|
-$40.00K
-95.68%
YoY
|
-$351.8K
3.46%
YoY
|
-$433.5K
983.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.589M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$746.4K
-25.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$4.222M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.674M
-133.5%
YoY
|
$4.783M
2297.44%
YoY
|
$196.8M
7093.08%
YoY
|
$0.00
-100.0%
YoY
|
$13.95M
3523392.68%
YoY
|
$199.5K
-54018.92%
YoY
|
$2.736M
-42.89%
YoY
|
$2.972M
N/A
|
$396.00
-99.99%
YoY
|
-$370.00
N/A
|
$4.790M
N/A
|
$0.00
-100.0%
YoY
|
$3.239M
9865.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.20M
3386.57%
YoY
|
$32.50K
-97.52%
YoY
|
$2.774M
108.57%
YoY
|
$746.4K
-25.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.677M
9.25%
YoY
|
-$4.975M
183.11%
YoY
|
-$7.388M
349.52%
YoY
|
-$1.905M
16.23%
YoY
|
-$2.451M
29.71%
YoY
|
-$1.757M
-25.76%
YoY
|
-$1.643M
-18.24%
YoY
|
-$1.639M
-20.74%
YoY
|
-$1.889M
-8.4%
YoY
|
-$2.367M
15.92%
YoY
|
-$2.010M
54.86%
YoY
|
-$2.068M
10.19%
YoY
|
-$2.063M
69.62%
YoY
|
-$2.042M
71.21%
YoY
|
-$1.298M
139.19%
YoY
|
-$1.877M
169.59%
YoY
|
-$1.216M
69.82%
YoY
|
-$1.193M
116.87%
YoY
|
-$542.6K
-6.44%
YoY
|
| Cash From Investing Activities |
$9.289M
-2061.06%
YoY
|
$343.0K
-466.84%
YoY
|
-$187.5M
372755.47%
YoY
|
-$1.486M
46.2%
YoY
|
-$473.7K
16507.92%
YoY
|
-$93.50K
-65.15%
YoY
|
-$50.30K
-44.11%
YoY
|
-$1.017M
467.06%
YoY
|
-$2.852K
-98.25%
YoY
|
-$268.3K
55.38%
YoY
|
-$90.00K
-31.77%
YoY
|
-$179.3K
-93.54%
YoY
|
-$163.3K
308.18%
YoY
|
-$172.7K
-50.92%
YoY
|
-$131.9K
-69.57%
YoY
|
-$2.773M
337.78%
YoY
|
-$40.00K
-95.68%
YoY
|
-$351.8K
3.46%
YoY
|
-$433.5K
983.65%
YoY
|
| Cash From Financing Activities |
-$4.674M
-133.5%
YoY
|
$4.783M
2297.44%
YoY
|
$196.8M
7093.08%
YoY
|
$0.00
-100.0%
YoY
|
$13.95M
3523392.68%
YoY
|
$199.5K
-54018.92%
YoY
|
$2.736M
-42.89%
YoY
|
$2.972M
N/A
|
$396.00
-99.99%
YoY
|
-$370.00
N/A
|
$4.790M
N/A
|
$0.00
-100.0%
YoY
|
$3.239M
9865.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.20M
3386.57%
YoY
|
$32.50K
-97.52%
YoY
|
$2.774M
108.57%
YoY
|
$746.4K
-25.36%
YoY
|
| Net Change In Cash |
$1.938M
-82.43%
YoY
|
$150.6K
-109.12%
YoY
|
$1.840M
76.61%
YoY
|
-$3.392M
-1172.99%
YoY
|
$11.03M
-697.23%
YoY
|
-$1.651M
-37.35%
YoY
|
$1.042M
-61.27%
YoY
|
$316.1K
-114.06%
YoY
|
-$1.847M
-270.02%
YoY
|
-$2.636M
19.02%
YoY
|
$2.690M
-288.14%
YoY
|
-$2.248M
-129.76%
YoY
|
$1.086M
-188.79%
YoY
|
-$2.215M
-280.15%
YoY
|
-$1.430M
522.6%
YoY
|
$7.553M
-870.85%
YoY
|
-$1.224M
269.57%
YoY
|
$1.229M
179.42%
YoY
|
-$229.6K
-160.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.677M
9.25%
YoY
|
-$4.975M
183.11%
YoY
|
-$7.388M
349.52%
YoY
|
-$1.905M
16.23%
YoY
|
-$2.451M
29.71%
YoY
|
-$1.757M
-25.76%
YoY
|
-$1.643M
-18.24%
YoY
|
-$1.639M
-20.74%
YoY
|
-$1.889M
-8.4%
YoY
|
-$2.367M
15.92%
YoY
|
-$2.010M
54.86%
YoY
|
-$2.068M
10.19%
YoY
|
-$2.063M
69.62%
YoY
|
-$2.042M
71.21%
YoY
|
-$1.298M
139.19%
YoY
|
-$1.877M
169.59%
YoY
|
-$1.216M
69.82%
YoY
|
-$1.193M
116.87%
YoY
|
-$542.6K
-6.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.442M
2766.8%
YoY
|
$1.869M
11222.83%
YoY
|
$90.41K
3072.11%
YoY
|
$69.10K
-85.24%
YoY
|
$50.30K
-145.73%
YoY
|
$16.51K
-90.79%
YoY
|
$2.850K
-98.25%
YoY
|
$468.3K
-81.55%
YoY
|
-$110.0K
-5.43%
YoY
|
$179.3K
-138.69%
YoY
|
$163.3K
N/A
|
$2.538M
-801.13%
YoY
|
-$116.3K
-73.16%
YoY
|
-$463.4K
-25.65%
YoY
|
N/A
N/A
|
-$362.0K
-224.83%
YoY
|
-$433.5K
-4434.6%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$8.830M
421.3%
YoY
|
-$3.775M
127.96%
YoY
|
-$2.541M
34.29%
YoY
|
-$1.827M
-35.59%
YoY
|
-$1.694M
-10.85%
YoY
|
-$1.656M
-26.33%
YoY
|
-$1.892M
-14.99%
YoY
|
-$2.836M
-38.09%
YoY
|
-$1.900M
60.8%
YoY
|
-$2.248M
58.99%
YoY
|
-$2.226M
83.05%
YoY
|
-$4.580M
451.34%
YoY
|
-$1.182M
982.44%
YoY
|
-$1.414M
1836.31%
YoY
|
-$1.216M
-1007.97%
YoY
|
-$830.8K
-1.1%
YoY
|
-$109.2K
-81.5%
YoY
|
Loading...