2021 Q2 Form 10-Q Financial Statement
#000143774921018940 Filed on August 06, 2021
Income Statement
Concept | 2021 Q2 |
---|---|
Revenue | $394.0K |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $301.9K |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $300.0K |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $2.790M |
YoY Change | |
Operating Profit | $1.586M |
YoY Change | |
Interest Expense | $382.0K |
YoY Change | |
% of Operating Profit | 24.09% |
Other Income/Expense, Net | -$382.0K |
YoY Change | |
Pretax Income | $1.587M |
YoY Change | |
Income Tax | $0.00 |
% Of Pretax Income | 0.0% |
Net Earnings | -$2.778M |
YoY Change | |
Net Earnings / Revenue | -705.08% |
Basic Earnings Per Share | $0.00 |
Diluted Earnings Per Share | $0.00 |
COMMON SHARES | |
Basic Shares Outstanding | 0.000 |
Diluted Shares Outstanding | 0.000 |
Balance Sheet
Concept | 2021 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $139.5M |
YoY Change | |
Cash & Equivalents | $20.58M |
Short-Term Investments | $138.7M |
Other Short-Term Assets | $322.2K |
YoY Change | |
Inventory | |
Prepaid Expenses | $322.2K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $139.8M |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $3.00 |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $139.8M |
Total Long-Term Assets | $3.00 |
Total Assets | $139.8M |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $212.9K |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $4.972M |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $11.47M |
YoY Change | |
Total Long-Term Liabilities | $11.47M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $4.972M |
Total Long-Term Liabilities | $11.47M |
Total Liabilities | $16.44M |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$15.37M |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$15.37M |
YoY Change | |
Total Liabilities & Shareholders Equity | $139.8M |
YoY Change |
Cashflow Statement
Concept | 2021 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$2.778M |
YoY Change | |
Depreciation, Depletion And Amortization | $300.0K |
YoY Change | |
Cash From Operating Activities | -$143.1K |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | $1.670M |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $4.100K |
YoY Change | |
Cash From Investing Activities | $4.100K |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 30.00K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -143.1K |
Cash From Investing Activities | 4.100K |
Cash From Financing Activities | 30.00K |
Net Change In Cash | -139.0K |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | -$143.1K |
Capital Expenditures | $1.670M |
Free Cash Flow | -$1.813M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
22917384 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
18003841 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
16442657 | USD |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2021Q2 | ysac |
Common Stock Voting Rights Per Share
CommonStockVotingRightsPerShare
|
1 | pure |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q2 | us-gaap |
Cash
Cash
|
736005 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
1122194 | USD |
CY2021Q2 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
138725782 | USD |
CY2020Q4 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
138716226 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
322226 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
403186 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
139784013 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
140241606 | USD |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
212852 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
153928 | USD |
CY2021Q2 | ysac |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
4759615 | USD |
CY2020Q4 | ysac |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
4759615 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4972467 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4913543 | USD |
CY2021Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
11470190 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15367744 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21384878 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15367404 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21384538 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
139784013 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
140241606 | USD |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
149670 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
250904 | USD | |
CY2021Q2 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
78197 | USD |
us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
128197 | USD | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74054 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
147623 | USD | |
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1887500 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-6533651 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1585579 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6006927 | USD | |
CY2021Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
2074 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
13887 | USD | |
CY2021Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-732 | USD |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-3680 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1586921 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6017134 | USD | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
624276797 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13236 | USD | |
ysac |
Maximum Dissolution Expenses Failure To Complete Business Combination
MaximumDissolutionExpensesFailureToCompleteBusinessCombination
|
100000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1586921 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6017134 | USD | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21384538 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4430213 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16954325 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1586921 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15367404 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6017134 | USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-3680 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-6533651 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-80960 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
58924 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-372953 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
624263561 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-386189 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1122194 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
736005 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
CY2020Q4 | ysac |
Equity Issued During Period Price Per Unit
EquityIssuedDuringPeriodPricePerUnit
|
10.20 | |
CY2021Q2 | ysac |
Business Combination Required Fair Market Value Percentage Of Net Assets Held In Trust Account
BusinessCombinationRequiredFairMarketValuePercentageOfNetAssetsHeldInTrustAccount
|
0.80 | pure |
CY2021Q2 | ysac |
Business Combination Minimum Percentage Of Voting Interest Acquired
BusinessCombinationMinimumPercentageOfVotingInterestAcquired
|
0.50 | pure |
CY2021Q2 | ysac |
Business Combination Required Net Tangible Assets
BusinessCombinationRequiredNetTangibleAssets
|
5000001 | USD |
CY2021Q2 | ysac |
Stock Redeemed Maximum Percentage Of Outstanding Shares
StockRedeemedMaximumPercentageOfOutstandingShares
|
0.15 | pure |
CY2021Q2 | ysac |
Percentage Of Shares Mandatorily Redeemed If Fail To Complete Business Combination
PercentageOfSharesMandatorilyRedeemedIfFailToCompleteBusinessCombination
|
1 | pure |
ysac |
Business Combination Period From Ipo For Mandatory Combination
BusinessCombinationPeriodFromIpoForMandatoryCombination
|
P15M | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"><i>Concentration of Credit Risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, <em style="font: inherit;"> may </em>exceed the Federal Depository Insurance Coverage of <em style="font: inherit;">$250,000.</em> At <em style="font: inherit;"> June 30, 2021</em>, the Company has <em style="font: inherit;">not</em> experienced losses on these accounts and management believes the Company is <em style="font: inherit;">not</em> exposed to significant risks on such accounts.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"><i>Use of Estimates</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
CY2021Q2 | ysac |
Underwriting Agreement Cash Underwriting Discount Per Unit
UnderwritingAgreementCashUnderwritingDiscountPerUnit
|
0.20 | |
CY2021Q2 | ysac |
Underwriting Agreement Cash Underwriting Discount Aggregate Amount
UnderwritingAgreementCashUnderwritingDiscountAggregateAmount
|
2500000 | USD |
CY2021Q2 | ysac |
Underwriting Agreement Deferred Fee Per Unit
UnderwritingAgreementDeferredFeePerUnit
|
0.35 | |
CY2021Q2 | ysac |
Underwriting Agreement Cash Underwriting Discount Aggregate Amount Including Underwriter Shares
UnderwritingAgreementCashUnderwritingDiscountAggregateAmountIncludingUnderwriterShares
|
4759615 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-6533651 | USD |