|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.20M
-17.18%
YoY
|
-$14.73M
231.99%
YoY
|
-$4.436M
63.45%
YoY
|
-$2.714M
68.22%
YoY
|
-$1.613M
N/A
|
| Depreciation, Depletion And Amortization |
$1.192M
34.83%
YoY
|
$884.4K
46.77%
YoY
|
$602.6K
264.9%
YoY
|
$165.1K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$3.273M
-56.31%
YoY
|
-$7.492M
1892.12%
YoY
|
-$376.1K
-86.15%
YoY
|
-$2.716M
103.15%
YoY
|
-$1.337M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.6K
-83.08%
YoY
|
$789.8K
-53.36%
YoY
|
$1.693M
-67.9%
YoY
|
$5.276M
5347.82%
YoY
|
$96.84K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.10K
N/A
|
$0.00
-100.0%
YoY
|
$961.4K
-124.04%
YoY
|
-$3.999M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$368.1K
-75.15%
YoY
|
-$1.481M
102.37%
YoY
|
-$731.9K
-92.11%
YoY
|
-$9.274M
9476.82%
YoY
|
-$96.84K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$374.00
-100.0%
YoY
|
$11.34M
1662.38%
YoY
|
$643.5K
-96.01%
YoY
|
$16.13M
397.72%
YoY
|
$3.240M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.135M
-85.1%
YoY
|
$7.615M
70.8%
YoY
|
$4.458M
-61.81%
YoY
|
$11.68M
407.04%
YoY
|
$2.303M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.273M
-56.31%
YoY
|
-$7.492M
1892.12%
YoY
|
-$376.1K
-86.15%
YoY
|
-$2.716M
103.15%
YoY
|
-$1.337M
N/A
|
| Cash From Investing Activities |
-$368.1K
-75.15%
YoY
|
-$1.481M
102.37%
YoY
|
-$731.9K
-92.11%
YoY
|
-$9.274M
9476.82%
YoY
|
-$96.84K
N/A
|
| Cash From Financing Activities |
$1.135M
-85.1%
YoY
|
$7.615M
70.8%
YoY
|
$4.458M
-61.81%
YoY
|
$11.68M
407.04%
YoY
|
$2.303M
N/A
|
| Net Change In Cash |
-$3.641M
166.55%
YoY
|
-$1.366M
-140.77%
YoY
|
$3.350M
-1163.84%
YoY
|
-$314.9K
-136.25%
YoY
|
$868.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.273M
-56.31%
YoY
|
-$7.492M
1892.12%
YoY
|
-$376.1K
-86.15%
YoY
|
-$2.716M
103.15%
YoY
|
-$1.337M
N/A
|
| Capital Expenditures |
$133.6K
-83.08%
YoY
|
$789.8K
-53.36%
YoY
|
$1.693M
-67.9%
YoY
|
$5.276M
5347.82%
YoY
|
$96.84K
N/A
|
| Free Cash Flow |
-$3.406M
-58.87%
YoY
|
-$8.281M
300.18%
YoY
|
-$2.069M
-74.11%
YoY
|
-$7.992M
457.35%
YoY
|
-$1.434M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.320M
-30.4%
YoY
|
-$2.865M
-67.08%
YoY
|
-$3.791M
-14.73%
YoY
|
-$2.209M
-63.34%
YoY
|
-$3.334M
37.81%
YoY
|
-$8.704M
96.18%
YoY
|
-$4.445M
643.94%
YoY
|
-$6.025M
3704.88%
YoY
|
-$4.436M
N/A
|
-$158.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$318.4K
-33.72%
YoY
|
$316.5K
N/A
|
$340.2K
-15.8%
YoY
|
$270.0K
N/A
|
$480.4K
6.48%
YoY
|
N/A
|
$404.1K
166.86%
YoY
|
$451.2K
N/A
|
$151.4K
N/A
|
| Cash From Operating Activities |
-$588.6K
-70.02%
YoY
|
-$1.290M
-73.61%
YoY
|
-$1.253M
N/A
|
-$1.234M
-52.59%
YoY
|
-$1.963M
60.32%
YoY
|
-$4.889M
-709.03%
YoY
|
N/A
|
-$2.602M
120.76%
YoY
|
$802.8K
N/A
|
-$1.179M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$443.4K
1248.44%
YoY
|
-$97.50K
-189.04%
YoY
|
$84.30K
N/A
|
$65.10K
-95.25%
YoY
|
$32.88K
-88.37%
YoY
|
$109.5K
-81.98%
YoY
|
N/A
|
$1.372M
26.35%
YoY
|
$607.7K
N/A
|
$1.086M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$761.4K
N/A
|
$200.0K
N/A
|
| Cash From Investing Activities |
-$443.4K
40.22%
YoY
|
$97.50K
-189.04%
YoY
|
-$84.30K
N/A
|
-$65.10K
-95.25%
YoY
|
-$316.2K
-26.06%
YoY
|
-$109.5K
-171.25%
YoY
|
N/A
|
-$1.372M
54.89%
YoY
|
$153.7K
N/A
|
-$885.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.378M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.446M
4031.43%
YoY
|
$608.5K
N/A
|
$35.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.065M
-4527.83%
YoY
|
$818.5K
-76.18%
YoY
|
$1.543M
N/A
|
-$1.203M
-128.79%
YoY
|
-$24.05K
-101.41%
YoY
|
$3.437M
-286.07%
YoY
|
N/A
|
$4.179M
-33.73%
YoY
|
-$1.847M
N/A
|
$6.305M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$588.6K
-70.02%
YoY
|
-$1.290M
-73.61%
YoY
|
-$1.253M
N/A
|
-$1.234M
-52.59%
YoY
|
-$1.963M
60.32%
YoY
|
-$4.889M
-709.03%
YoY
|
N/A
|
-$2.602M
120.76%
YoY
|
$802.8K
N/A
|
-$1.179M
N/A
|
| Cash From Investing Activities |
-$443.4K
40.22%
YoY
|
$97.50K
-189.04%
YoY
|
-$84.30K
N/A
|
-$65.10K
-95.25%
YoY
|
-$316.2K
-26.06%
YoY
|
-$109.5K
-171.25%
YoY
|
N/A
|
-$1.372M
54.89%
YoY
|
$153.7K
N/A
|
-$885.6K
N/A
|
| Cash From Financing Activities |
$1.065M
-4527.83%
YoY
|
$818.5K
-76.18%
YoY
|
$1.543M
N/A
|
-$1.203M
-128.79%
YoY
|
-$24.05K
-101.41%
YoY
|
$3.437M
-286.07%
YoY
|
N/A
|
$4.179M
-33.73%
YoY
|
-$1.847M
N/A
|
$6.305M
N/A
|
| Net Change In Cash |
$32.88K
-101.43%
YoY
|
-$374.1K
-76.05%
YoY
|
-$1.253M
N/A
|
-$1.234M
-703.6%
YoY
|
-$2.303M
-4958.06%
YoY
|
-$1.562M
75.43%
YoY
|
N/A
|
$204.4K
-95.18%
YoY
|
-$890.4K
N/A
|
$4.241M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$588.6K
-70.02%
YoY
|
-$1.290M
-73.61%
YoY
|
-$1.253M
N/A
|
-$1.234M
-52.59%
YoY
|
-$1.963M
60.32%
YoY
|
-$4.889M
-709.03%
YoY
|
N/A
|
-$2.602M
120.76%
YoY
|
$802.8K
N/A
|
-$1.179M
N/A
|
| Capital Expenditures |
$443.4K
1248.44%
YoY
|
-$97.50K
-189.04%
YoY
|
$84.30K
N/A
|
$65.10K
-95.25%
YoY
|
$32.88K
-88.37%
YoY
|
$109.5K
-81.98%
YoY
|
N/A
|
$1.372M
26.35%
YoY
|
$607.7K
N/A
|
$1.086M
N/A
|
| Free Cash Flow |
-$1.032M
-48.3%
YoY
|
-$1.193M
-76.14%
YoY
|
-$1.338M
N/A
|
-$1.299M
-67.32%
YoY
|
-$1.996M
32.43%
YoY
|
-$4.999M
-2662.52%
YoY
|
N/A
|
-$3.974M
75.5%
YoY
|
$195.1K
N/A
|
-$2.264M
N/A
|
Loading...