|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.9M
-1850.48%
YoY
|
-$6.793M
-82.84%
YoY
|
-$39.59M
-21.9%
YoY
|
-$50.70M
145.89%
YoY
|
-$20.62M
0.08%
YoY
|
| Depreciation, Depletion And Amortization |
$35.67M
90.82%
YoY
|
$18.69M
-33.69%
YoY
|
$28.19M
3.01%
YoY
|
$27.37M
45.07%
YoY
|
$18.87M
-0.02%
YoY
|
| Cash From Operating Activities |
-$28.97M
-256.91%
YoY
|
$18.46M
-216.42%
YoY
|
-$15.86M
-71.52%
YoY
|
-$55.68M
-157.88%
YoY
|
$96.20M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.34M
206.45%
YoY
|
$7.941M
-48.37%
YoY
|
$15.38M
-50.0%
YoY
|
$30.76M
-64.13%
YoY
|
$85.77M
-4.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.84M
-156169.09%
YoY
|
$55.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.159M
28.51%
YoY
|
$1.680M
0.0%
YoY
|
| Cash From Investing Activities |
-$113.0M
908.87%
YoY
|
-$11.21M
-27.15%
YoY
|
-$15.38M
-48.43%
YoY
|
-$29.82M
-66.18%
YoY
|
-$88.18M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.97M
N/A
|
$0.00
-100.0%
YoY
|
$4.085M
-122.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.4M
-2254.7%
YoY
|
-$6.794M
-114.05%
YoY
|
$48.35M
-46.86%
YoY
|
$90.98M
-1854.08%
YoY
|
-$5.187M
-0.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.97M
-256.91%
YoY
|
$18.46M
-216.42%
YoY
|
-$15.86M
-71.52%
YoY
|
-$55.68M
-157.88%
YoY
|
$96.20M
-0.01%
YoY
|
| Cash From Investing Activities |
-$113.0M
908.87%
YoY
|
-$11.21M
-27.15%
YoY
|
-$15.38M
-48.43%
YoY
|
-$29.82M
-66.18%
YoY
|
-$88.18M
0.0%
YoY
|
| Cash From Financing Activities |
$146.4M
-2254.7%
YoY
|
-$6.794M
-114.05%
YoY
|
$48.35M
-46.86%
YoY
|
$90.98M
-1854.08%
YoY
|
-$5.187M
-0.06%
YoY
|
| Net Change In Cash |
$4.380M
848.05%
YoY
|
$462.0K
-97.3%
YoY
|
$17.11M
212.13%
YoY
|
$5.481M
93.61%
YoY
|
$2.831M
0.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.97M
-256.91%
YoY
|
$18.46M
-216.42%
YoY
|
-$15.86M
-71.52%
YoY
|
-$55.68M
-157.88%
YoY
|
$96.20M
-0.01%
YoY
|
| Capital Expenditures |
$24.34M
206.45%
YoY
|
$7.941M
-48.37%
YoY
|
$15.38M
-50.0%
YoY
|
$30.76M
-64.13%
YoY
|
$85.77M
-4.54%
YoY
|
| Free Cash Flow |
-$53.30M
-606.71%
YoY
|
$10.52M
-133.67%
YoY
|
-$31.24M
-63.86%
YoY
|
-$86.44M
-929.02%
YoY
|
$10.43M
64.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.31M
67.57%
YoY
|
-$7.780M
1045.8%
YoY
|
$144.0M
9424.67%
YoY
|
-$9.978M
425.99%
YoY
|
-$7.345M
28.21%
YoY
|
-$679.0K
-91.03%
YoY
|
$1.512M
-117.6%
YoY
|
-$1.897M
-55.6%
YoY
|
-$5.729M
88.39%
YoY
|
-$7.568M
9.06%
YoY
|
-$8.590M
-33.95%
YoY
|
-$4.273M
-74.27%
YoY
|
-$3.041M
-88.75%
YoY
|
-$6.939M
-49.97%
YoY
|
-$13.01M
86.34%
YoY
|
-$16.61M
490.75%
YoY
|
-$27.04M
119.8%
YoY
|
-$13.87M
N/A
|
-$6.979M
321.95%
YoY
|
| Depreciation, Depletion And Amortization |
$14.20M
215.18%
YoY
|
$14.15M
162.04%
YoY
|
$11.79M
207.35%
YoY
|
$3.973M
7.26%
YoY
|
$4.505M
-11.06%
YoY
|
$5.398M
-19.66%
YoY
|
$3.836M
-42.75%
YoY
|
$3.704M
-49.62%
YoY
|
$5.065M
-32.03%
YoY
|
$6.719M
1.27%
YoY
|
$6.700M
0.25%
YoY
|
$7.352M
13.84%
YoY
|
$7.452M
5.43%
YoY
|
$6.635M
2.22%
YoY
|
$6.683M
4.42%
YoY
|
$6.458M
-0.37%
YoY
|
$7.068M
22.71%
YoY
|
$6.491M
N/A
|
$6.400M
55.08%
YoY
|
| Cash From Operating Activities |
$27.90M
-50.15%
YoY
|
-$36.07M
702.51%
YoY
|
-$47.19M
-429.65%
YoY
|
-$1.667M
-117.83%
YoY
|
$55.97M
-1526.27%
YoY
|
-$4.495M
21.49%
YoY
|
$14.32M
-306.82%
YoY
|
$9.347M
-184.31%
YoY
|
-$3.924M
-60.15%
YoY
|
-$3.700M
-147.11%
YoY
|
-$6.922M
125.47%
YoY
|
-$11.09M
2.72%
YoY
|
-$9.848M
-46.59%
YoY
|
$7.854M
-222.15%
YoY
|
-$3.070M
-86.29%
YoY
|
-$10.79M
28.11%
YoY
|
-$18.44M
-507.04%
YoY
|
-$6.430M
N/A
|
-$22.39M
97.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.050M
-38.73%
YoY
|
$6.713M
149.83%
YoY
|
$1.720M
-86.36%
YoY
|
$3.590M
206.58%
YoY
|
$14.77M
1073.15%
YoY
|
$2.687M
106.69%
YoY
|
$12.61M
7980.77%
YoY
|
$1.171M
-61.78%
YoY
|
$1.259M
-65.56%
YoY
|
$1.300M
-122.18%
YoY
|
$156.0K
-114.87%
YoY
|
$3.064M
-30.58%
YoY
|
$3.656M
-363.78%
YoY
|
-$5.862M
-66.2%
YoY
|
-$1.049M
-86.65%
YoY
|
$4.414M
-14.75%
YoY
|
-$1.386M
-93.83%
YoY
|
-$17.34M
N/A
|
-$7.855M
-72.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$628.0K
N/A
|
-$86.47M
-270306.25%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$32.00K
N/A
|
$23.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.010M
N/A
|
$149.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.10M
-33.48%
YoY
|
-$6.085M
126.46%
YoY
|
-$88.19M
601.34%
YoY
|
-$3.590M
212.72%
YoY
|
-$15.18M
633.48%
YoY
|
-$2.687M
106.69%
YoY
|
-$12.57M
7960.26%
YoY
|
-$1.148M
-62.53%
YoY
|
-$2.070M
-43.38%
YoY
|
-$1.300M
-77.82%
YoY
|
-$156.0K
-85.13%
YoY
|
-$3.064M
-36.35%
YoY
|
-$3.656M
-685.9%
YoY
|
-$5.862M
-65.9%
YoY
|
-$1.049M
-86.65%
YoY
|
-$4.814M
-10.8%
YoY
|
$624.0K
-102.78%
YoY
|
-$17.19M
N/A
|
-$7.855M
-72.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.971M
N/A
|
$16.17M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.79M
123.87%
YoY
|
$34.49M
545.58%
YoY
|
$116.9M
20055.34%
YoY
|
$3.396M
-134.52%
YoY
|
-$8.394M
-210.24%
YoY
|
$5.342M
-12.43%
YoY
|
$580.0K
-93.84%
YoY
|
-$9.839M
383.49%
YoY
|
$7.614M
-77.74%
YoY
|
$6.100M
-267.4%
YoY
|
$9.416M
8.75%
YoY
|
-$2.035M
-122.3%
YoY
|
$34.21M
53.57%
YoY
|
-$3.644M
-88.8%
YoY
|
$8.658M
-90.45%
YoY
|
$9.124M
-13.93%
YoY
|
$22.27M
220.03%
YoY
|
-$32.52M
N/A
|
$90.63M
-9983.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.90M
-50.15%
YoY
|
-$36.07M
702.51%
YoY
|
-$47.19M
-429.65%
YoY
|
-$1.667M
-117.83%
YoY
|
$55.97M
-1526.27%
YoY
|
-$4.495M
21.49%
YoY
|
$14.32M
-306.82%
YoY
|
$9.347M
-184.31%
YoY
|
-$3.924M
-60.15%
YoY
|
-$3.700M
-147.11%
YoY
|
-$6.922M
125.47%
YoY
|
-$11.09M
2.72%
YoY
|
-$9.848M
-46.59%
YoY
|
$7.854M
-222.15%
YoY
|
-$3.070M
-86.29%
YoY
|
-$10.79M
28.11%
YoY
|
-$18.44M
-507.04%
YoY
|
-$6.430M
N/A
|
-$22.39M
97.02%
YoY
|
| Cash From Investing Activities |
-$10.10M
-33.48%
YoY
|
-$6.085M
126.46%
YoY
|
-$88.19M
601.34%
YoY
|
-$3.590M
212.72%
YoY
|
-$15.18M
633.48%
YoY
|
-$2.687M
106.69%
YoY
|
-$12.57M
7960.26%
YoY
|
-$1.148M
-62.53%
YoY
|
-$2.070M
-43.38%
YoY
|
-$1.300M
-77.82%
YoY
|
-$156.0K
-85.13%
YoY
|
-$3.064M
-36.35%
YoY
|
-$3.656M
-685.9%
YoY
|
-$5.862M
-65.9%
YoY
|
-$1.049M
-86.65%
YoY
|
-$4.814M
-10.8%
YoY
|
$624.0K
-102.78%
YoY
|
-$17.19M
N/A
|
-$7.855M
-72.88%
YoY
|
| Cash From Financing Activities |
-$18.79M
123.87%
YoY
|
$34.49M
545.58%
YoY
|
$116.9M
20055.34%
YoY
|
$3.396M
-134.52%
YoY
|
-$8.394M
-210.24%
YoY
|
$5.342M
-12.43%
YoY
|
$580.0K
-93.84%
YoY
|
-$9.839M
383.49%
YoY
|
$7.614M
-77.74%
YoY
|
$6.100M
-267.4%
YoY
|
$9.416M
8.75%
YoY
|
-$2.035M
-122.3%
YoY
|
$34.21M
53.57%
YoY
|
-$3.644M
-88.8%
YoY
|
$8.658M
-90.45%
YoY
|
$9.124M
-13.93%
YoY
|
$22.27M
220.03%
YoY
|
-$32.52M
N/A
|
$90.63M
-9983.64%
YoY
|
| Net Change In Cash |
-$992.0K
-103.06%
YoY
|
-$7.671M
316.9%
YoY
|
-$18.48M
-895.78%
YoY
|
-$1.861M
13.48%
YoY
|
$32.39M
1899.38%
YoY
|
-$1.840M
-267.27%
YoY
|
$2.322M
-0.68%
YoY
|
-$1.640M
-89.87%
YoY
|
$1.620M
-92.18%
YoY
|
$1.100M
-166.59%
YoY
|
$2.338M
-48.49%
YoY
|
-$16.19M
149.69%
YoY
|
$20.70M
364.3%
YoY
|
-$1.652M
-97.06%
YoY
|
$4.539M
-92.48%
YoY
|
-$6.482M
101.3%
YoY
|
$4.459M
-140.65%
YoY
|
-$56.15M
N/A
|
$60.39M
-246.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.90M
-50.15%
YoY
|
-$36.07M
702.51%
YoY
|
-$47.19M
-429.65%
YoY
|
-$1.667M
-117.83%
YoY
|
$55.97M
-1526.27%
YoY
|
-$4.495M
21.49%
YoY
|
$14.32M
-306.82%
YoY
|
$9.347M
-184.31%
YoY
|
-$3.924M
-60.15%
YoY
|
-$3.700M
-147.11%
YoY
|
-$6.922M
125.47%
YoY
|
-$11.09M
2.72%
YoY
|
-$9.848M
-46.59%
YoY
|
$7.854M
-222.15%
YoY
|
-$3.070M
-86.29%
YoY
|
-$10.79M
28.11%
YoY
|
-$18.44M
-507.04%
YoY
|
-$6.430M
N/A
|
-$22.39M
97.02%
YoY
|
| Capital Expenditures |
$9.050M
-38.73%
YoY
|
$6.713M
149.83%
YoY
|
$1.720M
-86.36%
YoY
|
$3.590M
206.58%
YoY
|
$14.77M
1073.15%
YoY
|
$2.687M
106.69%
YoY
|
$12.61M
7980.77%
YoY
|
$1.171M
-61.78%
YoY
|
$1.259M
-65.56%
YoY
|
$1.300M
-122.18%
YoY
|
$156.0K
-114.87%
YoY
|
$3.064M
-30.58%
YoY
|
$3.656M
-363.78%
YoY
|
-$5.862M
-66.2%
YoY
|
-$1.049M
-86.65%
YoY
|
$4.414M
-14.75%
YoY
|
-$1.386M
-93.83%
YoY
|
-$17.34M
N/A
|
-$7.855M
-72.9%
YoY
|
| Free Cash Flow |
$18.85M
-54.24%
YoY
|
-$42.79M
495.74%
YoY
|
-$48.91M
-2960.41%
YoY
|
-$5.257M
-164.3%
YoY
|
$41.20M
-894.85%
YoY
|
-$7.182M
43.64%
YoY
|
$1.710M
-124.16%
YoY
|
$8.176M
-157.78%
YoY
|
-$5.183M
-61.62%
YoY
|
-$5.000M
-136.45%
YoY
|
-$7.078M
250.22%
YoY
|
-$14.15M
-6.94%
YoY
|
-$13.50M
-20.81%
YoY
|
$13.72M
25.71%
YoY
|
-$2.021M
-86.1%
YoY
|
-$15.21M
11.79%
YoY
|
-$17.05M
-163.18%
YoY
|
$10.91M
N/A
|
-$14.54M
-182.52%
YoY
|
Loading...