|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.42M
-6.58%
YoY
|
-$35.77M
-9.98%
YoY
|
-$39.73M
46.96%
YoY
|
-$27.04M
371.8%
YoY
|
-$5.730M
-38.0%
YoY
|
| Depreciation, Depletion And Amortization |
$238.2K
250.16%
YoY
|
$68.02K
-97.64%
YoY
|
$2.886M
3977.97%
YoY
|
$70.77K
-16.04%
YoY
|
$84.29K
-20.71%
YoY
|
| Cash From Operating Activities |
-$13.29M
-27.37%
YoY
|
-$18.30M
40.79%
YoY
|
-$13.00M
-6.07%
YoY
|
-$13.84M
199.03%
YoY
|
-$4.628M
47.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.933M
96.95%
YoY
|
$981.4K
N/A
|
N/A
|
$312.7K
-274.49%
YoY
|
-$179.2K
63.09%
YoY
|
| Acquisitions |
N/A
N/A
|
$750.0K
-82.17%
YoY
|
$4.206M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$750.0K
-123.15%
YoY
|
$3.240M
-143.57%
YoY
|
-$7.436M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.933M
11.63%
YoY
|
-$1.731M
-153.44%
YoY
|
$3.240M
-140.22%
YoY
|
-$8.056M
4395.77%
YoY
|
-$179.2K
63.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.021M
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.06K
-70.6%
YoY
|
$129.5K
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.584M
26.17%
YoY
|
$4.426M
-54.93%
YoY
|
$9.821M
-57.49%
YoY
|
$23.10M
75.41%
YoY
|
$13.17M
519.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.826M
-24.41%
YoY
|
$13.00M
-42.8%
YoY
|
$22.73M
8.58%
YoY
|
$20.93M
61.94%
YoY
|
$12.92M
251.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.29M
-27.37%
YoY
|
-$18.30M
40.79%
YoY
|
-$13.00M
-6.07%
YoY
|
-$13.84M
199.03%
YoY
|
-$4.628M
47.89%
YoY
|
| Cash From Investing Activities |
-$1.933M
11.63%
YoY
|
-$1.731M
-153.44%
YoY
|
$3.240M
-140.22%
YoY
|
-$8.056M
4395.77%
YoY
|
-$179.2K
63.09%
YoY
|
| Cash From Financing Activities |
$9.826M
-24.41%
YoY
|
$13.00M
-42.8%
YoY
|
$22.73M
8.58%
YoY
|
$20.93M
61.94%
YoY
|
$12.92M
251.75%
YoY
|
| Net Change In Cash |
-$5.398M
-22.11%
YoY
|
-$6.930M
-153.43%
YoY
|
$12.97M
-1444.39%
YoY
|
-$964.7K
-111.88%
YoY
|
$8.117M
1765.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.29M
-27.37%
YoY
|
-$18.30M
40.79%
YoY
|
-$13.00M
-6.07%
YoY
|
-$13.84M
199.03%
YoY
|
-$4.628M
47.89%
YoY
|
| Capital Expenditures |
$1.933M
96.95%
YoY
|
$981.4K
N/A
|
N/A
|
$312.7K
-274.49%
YoY
|
-$179.2K
63.09%
YoY
|
| Free Cash Flow |
-$15.22M
-21.04%
YoY
|
-$19.28M
N/A
|
N/A
|
-$14.15M
218.11%
YoY
|
-$4.449M
47.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.276M
2.47%
YoY
|
-$8.204M
-19.73%
YoY
|
-$7.616M
-11.66%
YoY
|
-$8.827M
18.28%
YoY
|
-$9.052M
-6.45%
YoY
|
-$10.22M
-17.04%
YoY
|
-$8.621M
20.01%
YoY
|
-$7.463M
-39.17%
YoY
|
-$9.676M
21.4%
YoY
|
-$12.32M
150.71%
YoY
|
-$7.184M
26.95%
YoY
|
-$12.27M
164.07%
YoY
|
-$7.970M
-32.79%
YoY
|
-$4.914M
-14.24%
YoY
|
-$5.659M
262.02%
YoY
|
-$4.646M
322.87%
YoY
|
-$11.86M
N/A
|
-$5.730M
49.42%
YoY
|
-$1.563M
-21.47%
YoY
|
| Depreciation, Depletion And Amortization |
$190.4K
169.04%
YoY
|
$734.5K
-21.95%
YoY
|
$1.306M
79.71%
YoY
|
$1.272M
-4.97%
YoY
|
$70.76K
133.5%
YoY
|
$941.1K
19.75%
YoY
|
$726.6K
-32.1%
YoY
|
$1.339M
150.54%
YoY
|
$30.31K
36.87%
YoY
|
$785.9K
14.14%
YoY
|
$1.070M
624.39%
YoY
|
$534.4K
4109.88%
YoY
|
$22.14K
1.1%
YoY
|
$688.5K
3184.97%
YoY
|
$147.7K
594.45%
YoY
|
$12.69K
22.86%
YoY
|
$21.90K
N/A
|
$20.96K
-42.64%
YoY
|
$21.27K
-8.52%
YoY
|
| Cash From Operating Activities |
-$6.014M
39.86%
YoY
|
-$1.995M
-62.43%
YoY
|
-$4.987M
95.21%
YoY
|
-$1.985M
-52.9%
YoY
|
-$4.300M
-30.65%
YoY
|
-$5.309M
82.56%
YoY
|
-$2.554M
-25.96%
YoY
|
-$4.215M
66.91%
YoY
|
-$6.200M
50.52%
YoY
|
-$2.908M
-29.27%
YoY
|
-$3.450M
-2.09%
YoY
|
-$2.525M
-11.24%
YoY
|
-$4.119M
22.64%
YoY
|
-$4.111M
129.09%
YoY
|
-$3.524M
242.7%
YoY
|
-$2.845M
57.62%
YoY
|
-$3.358M
N/A
|
-$1.795M
111.56%
YoY
|
-$1.028M
47.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$94.00K
-77.26%
YoY
|
$1.073M
140.86%
YoY
|
$84.70K
-67.01%
YoY
|
$362.0K
60.44%
YoY
|
$413.4K
670.59%
YoY
|
$445.4K
N/A
|
$256.7K
113.94%
YoY
|
$225.6K
-766.16%
YoY
|
$53.65K
17431.7%
YoY
|
N/A
|
$120.0K
-339.09%
YoY
|
-$33.87K
-67.98%
YoY
|
$306.00
-100.13%
YoY
|
$224.8K
-901.86%
YoY
|
-$50.19K
-21.92%
YoY
|
-$105.8K
21.74%
YoY
|
-$239.6K
N/A
|
-$28.03K
-36.41%
YoY
|
-$64.28K
383.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$750.0K
-7525.74%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.10K
82.97%
YoY
|
$0.00
-100.0%
YoY
|
$3.366M
N/A
|
-$136.0K
N/A
|
$5.520K
N/A
|
-$7.442M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$93.98K
-77.26%
YoY
|
-$1.073M
-10.26%
YoY
|
-$84.70K
-67.01%
YoY
|
-$362.0K
60.44%
YoY
|
-$413.4K
670.53%
YoY
|
-$1.195M
-1018.83%
YoY
|
-$256.7K
113.94%
YoY
|
-$225.6K
-106.64%
YoY
|
-$53.65K
-68.42%
YoY
|
$130.1K
-159.34%
YoY
|
-$120.0K
-98.4%
YoY
|
$3.400M
-3314.03%
YoY
|
-$169.9K
-29.09%
YoY
|
-$219.2K
682.2%
YoY
|
-$7.492M
11554.96%
YoY
|
-$105.8K
21.74%
YoY
|
-$239.6K
N/A
|
-$28.03K
-36.41%
YoY
|
-$64.28K
383.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$249.1K
17.14%
YoY
|
N/A
|
N/A
|
N/A
|
$212.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$21.23K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.42M
5866.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$459.6K
-87.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.656M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.31M
N/A
|
N/A
N/A
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.32M
1787.94%
YoY
|
$3.291M
-63.26%
YoY
|
-$756.7K
-392.99%
YoY
|
$5.751M
2179.23%
YoY
|
$1.500M
-58.33%
YoY
|
$8.956M
189.22%
YoY
|
$258.3K
-86.96%
YoY
|
$252.3K
-96.54%
YoY
|
$3.600M
-65.21%
YoY
|
$3.097M
1291.18%
YoY
|
$1.980M
-2131.39%
YoY
|
$7.299M
11102.06%
YoY
|
$10.35M
-50.1%
YoY
|
$222.6K
-97.78%
YoY
|
-$97.47K
-158.21%
YoY
|
$65.16K
-97.62%
YoY
|
$20.74M
N/A
|
$10.01M
246.22%
YoY
|
$167.4K
-47.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.014M
39.86%
YoY
|
-$1.995M
-62.43%
YoY
|
-$4.987M
95.21%
YoY
|
-$1.985M
-52.9%
YoY
|
-$4.300M
-30.65%
YoY
|
-$5.309M
82.56%
YoY
|
-$2.554M
-25.96%
YoY
|
-$4.215M
66.91%
YoY
|
-$6.200M
50.52%
YoY
|
-$2.908M
-29.27%
YoY
|
-$3.450M
-2.09%
YoY
|
-$2.525M
-11.24%
YoY
|
-$4.119M
22.64%
YoY
|
-$4.111M
129.09%
YoY
|
-$3.524M
242.7%
YoY
|
-$2.845M
57.62%
YoY
|
-$3.358M
N/A
|
-$1.795M
111.56%
YoY
|
-$1.028M
47.55%
YoY
|
| Cash From Investing Activities |
-$93.98K
-77.26%
YoY
|
-$1.073M
-10.26%
YoY
|
-$84.70K
-67.01%
YoY
|
-$362.0K
60.44%
YoY
|
-$413.4K
670.53%
YoY
|
-$1.195M
-1018.83%
YoY
|
-$256.7K
113.94%
YoY
|
-$225.6K
-106.64%
YoY
|
-$53.65K
-68.42%
YoY
|
$130.1K
-159.34%
YoY
|
-$120.0K
-98.4%
YoY
|
$3.400M
-3314.03%
YoY
|
-$169.9K
-29.09%
YoY
|
-$219.2K
682.2%
YoY
|
-$7.492M
11554.96%
YoY
|
-$105.8K
21.74%
YoY
|
-$239.6K
N/A
|
-$28.03K
-36.41%
YoY
|
-$64.28K
383.67%
YoY
|
| Cash From Financing Activities |
$28.32M
1787.94%
YoY
|
$3.291M
-63.26%
YoY
|
-$756.7K
-392.99%
YoY
|
$5.751M
2179.23%
YoY
|
$1.500M
-58.33%
YoY
|
$8.956M
189.22%
YoY
|
$258.3K
-86.96%
YoY
|
$252.3K
-96.54%
YoY
|
$3.600M
-65.21%
YoY
|
$3.097M
1291.18%
YoY
|
$1.980M
-2131.39%
YoY
|
$7.299M
11102.06%
YoY
|
$10.35M
-50.1%
YoY
|
$222.6K
-97.78%
YoY
|
-$97.47K
-158.21%
YoY
|
$65.16K
-97.62%
YoY
|
$20.74M
N/A
|
$10.01M
246.22%
YoY
|
$167.4K
-47.25%
YoY
|
| Net Change In Cash |
$22.21M
-794.71%
YoY
|
$222.9K
-90.91%
YoY
|
-$5.828M
128.29%
YoY
|
$3.404M
-181.29%
YoY
|
-$3.197M
21.08%
YoY
|
$2.452M
669.41%
YoY
|
-$2.553M
60.56%
YoY
|
-$4.188M
-151.24%
YoY
|
-$2.641M
-143.57%
YoY
|
$318.7K
-107.76%
YoY
|
-$1.590M
-85.69%
YoY
|
$8.174M
-383.28%
YoY
|
$6.060M
-64.65%
YoY
|
-$4.108M
-150.15%
YoY
|
-$11.11M
1101.35%
YoY
|
-$2.885M
-439.14%
YoY
|
$17.14M
N/A
|
$8.192M
309.56%
YoY
|
-$925.0K
135.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.014M
39.86%
YoY
|
-$1.995M
-62.43%
YoY
|
-$4.987M
95.21%
YoY
|
-$1.985M
-52.9%
YoY
|
-$4.300M
-30.65%
YoY
|
-$5.309M
82.56%
YoY
|
-$2.554M
-25.96%
YoY
|
-$4.215M
66.91%
YoY
|
-$6.200M
50.52%
YoY
|
-$2.908M
-29.27%
YoY
|
-$3.450M
-2.09%
YoY
|
-$2.525M
-11.24%
YoY
|
-$4.119M
22.64%
YoY
|
-$4.111M
129.09%
YoY
|
-$3.524M
242.7%
YoY
|
-$2.845M
57.62%
YoY
|
-$3.358M
N/A
|
-$1.795M
111.56%
YoY
|
-$1.028M
47.55%
YoY
|
| Capital Expenditures |
$94.00K
-77.26%
YoY
|
$1.073M
140.86%
YoY
|
$84.70K
-67.01%
YoY
|
$362.0K
60.44%
YoY
|
$413.4K
670.59%
YoY
|
$445.4K
N/A
|
$256.7K
113.94%
YoY
|
$225.6K
-766.16%
YoY
|
$53.65K
17431.7%
YoY
|
N/A
|
$120.0K
-339.09%
YoY
|
-$33.87K
-67.98%
YoY
|
$306.00
-100.13%
YoY
|
$224.8K
-901.86%
YoY
|
-$50.19K
-21.92%
YoY
|
-$105.8K
21.74%
YoY
|
-$239.6K
N/A
|
-$28.03K
-36.41%
YoY
|
-$64.28K
383.67%
YoY
|
| Free Cash Flow |
-$6.108M
29.59%
YoY
|
-$3.068M
-46.69%
YoY
|
-$5.071M
80.4%
YoY
|
-$2.347M
-47.14%
YoY
|
-$4.713M
-24.63%
YoY
|
-$5.754M
N/A
|
-$2.811M
-21.26%
YoY
|
-$4.440M
78.24%
YoY
|
-$6.254M
51.81%
YoY
|
N/A
|
-$3.570M
2.78%
YoY
|
-$2.491M
-9.05%
YoY
|
-$4.119M
32.07%
YoY
|
-$4.336M
145.45%
YoY
|
-$3.474M
260.35%
YoY
|
-$2.739M
59.43%
YoY
|
-$3.119M
N/A
|
-$1.767M
119.67%
YoY
|
-$963.9K
41.02%
YoY
|
Loading...