|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.374B
-24.37%
YoY
|
$4.461B
6.14%
YoY
|
$4.203B
22.14%
YoY
|
$3.441B
78.48%
YoY
|
$1.928B
-118.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.643B
4.92%
YoY
|
$2.519B
8.95%
YoY
|
$2.312B
7.69%
YoY
|
$2.147B
1.27%
YoY
|
$2.120B
-17.38%
YoY
|
| Cash From Operating Activities |
$6.489B
-1.71%
YoY
|
$6.602B
-0.53%
YoY
|
$6.637B
78.41%
YoY
|
$3.720B
-20.02%
YoY
|
$4.651B
57.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.694B
-12.27%
YoY
|
$1.931B
-0.41%
YoY
|
$1.939B
19.84%
YoY
|
$1.618B
-241.81%
YoY
|
-$1.141B
-202.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$109.0M
1.87%
YoY
|
-$107.0M
-199.07%
YoY
|
$108.0M
16.13%
YoY
|
$93.00M
60.34%
YoY
|
$58.00M
-37.63%
YoY
|
| Cash From Investing Activities |
-$1.412B
-55.1%
YoY
|
-$3.145B
13.01%
YoY
|
-$2.783B
100.5%
YoY
|
-$1.388B
51.03%
YoY
|
-$919.0M
-60.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.602B
4.5%
YoY
|
$1.533B
16.4%
YoY
|
$1.317B
55.31%
YoY
|
$848.0M
21.32%
YoY
|
$699.0M
-59.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.597B
67.23%
YoY
|
$955.0M
-39.48%
YoY
|
$1.578B
-4.36%
YoY
|
$1.650B
-20.52%
YoY
|
$2.076B
-58.27%
YoY
|
| Cash From Financing Activities |
-$5.642B
103.54%
YoY
|
-$2.772B
10.35%
YoY
|
-$2.512B
5.46%
YoY
|
-$2.382B
-15.65%
YoY
|
-$2.824B
223.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.489B
-1.71%
YoY
|
$6.602B
-0.53%
YoY
|
$6.637B
78.41%
YoY
|
$3.720B
-20.02%
YoY
|
$4.651B
57.98%
YoY
|
| Cash From Investing Activities |
-$1.412B
-55.1%
YoY
|
-$3.145B
13.01%
YoY
|
-$2.783B
100.5%
YoY
|
-$1.388B
51.03%
YoY
|
-$919.0M
-60.94%
YoY
|
| Cash From Financing Activities |
-$5.642B
103.54%
YoY
|
-$2.772B
10.35%
YoY
|
-$2.512B
5.46%
YoY
|
-$2.382B
-15.65%
YoY
|
-$2.824B
223.48%
YoY
|
| Net Change In Cash |
-$565.0M
-182.48%
YoY
|
$685.0M
-48.96%
YoY
|
$1.342B
-2784.0%
YoY
|
-$50.00M
-105.51%
YoY
|
$908.0M
-421.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.489B
-1.71%
YoY
|
$6.602B
-0.53%
YoY
|
$6.637B
78.41%
YoY
|
$3.720B
-20.02%
YoY
|
$4.651B
57.98%
YoY
|
| Capital Expenditures |
$1.694B
-12.27%
YoY
|
$1.931B
-0.41%
YoY
|
$1.939B
19.84%
YoY
|
$1.618B
-241.81%
YoY
|
-$1.141B
-202.24%
YoY
|
| Free Cash Flow |
$4.795B
2.65%
YoY
|
$4.671B
-0.57%
YoY
|
$4.698B
123.5%
YoY
|
$2.102B
-63.71%
YoY
|
$5.792B
216.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$752.0M
-5.65%
YoY
|
$824.0M
-24.75%
YoY
|
$739.0M
-37.69%
YoY
|
$1.014B
-8.81%
YoY
|
$797.0M
-25.37%
YoY
|
$1.095B
-1.53%
YoY
|
$1.186B
5.61%
YoY
|
$1.112B
7.65%
YoY
|
$1.068B
14.35%
YoY
|
$1.112B
4.41%
YoY
|
$1.123B
23.81%
YoY
|
$1.033B
7.72%
YoY
|
$934.0M
79.62%
YoY
|
$1.065B
77.2%
YoY
|
$907.0M
61.39%
YoY
|
$959.0M
122.51%
YoY
|
$520.0M
66.67%
YoY
|
$601.0M
60.7%
YoY
|
$562.0M
-869.86%
YoY
|
$431.0M
-112.55%
YoY
|
| Depreciation, Depletion And Amortization |
$685.0M
7.03%
YoY
|
$732.0M
12.96%
YoY
|
$638.0M
61.93%
YoY
|
$633.0M
64.84%
YoY
|
$640.0M
6.67%
YoY
|
$648.0M
6.4%
YoY
|
$394.0M
7.95%
YoY
|
$384.0M
-31.55%
YoY
|
$600.0M
6.57%
YoY
|
$609.0M
10.93%
YoY
|
$365.0M
6.41%
YoY
|
$561.0M
65.0%
YoY
|
$563.0M
5.63%
YoY
|
$549.0M
3.2%
YoY
|
$343.0M
-2.0%
YoY
|
$340.0M
-3.41%
YoY
|
$533.0M
0.19%
YoY
|
$532.0M
-8.75%
YoY
|
$350.0M
-9.09%
YoY
|
$352.0M
-15.59%
YoY
|
| Cash From Operating Activities |
$487.0M
-26.21%
YoY
|
$3.005B
25.73%
YoY
|
$1.682B
-31.32%
YoY
|
$1.142B
-20.47%
YoY
|
$660.0M
101.83%
YoY
|
$2.390B
-20.91%
YoY
|
$2.449B
46.03%
YoY
|
$1.436B
-10.7%
YoY
|
$327.0M
-0.91%
YoY
|
$3.022B
87.24%
YoY
|
$1.677B
7.02%
YoY
|
$1.608B
294.12%
YoY
|
$330.0M
151.91%
YoY
|
$1.614B
-16.46%
YoY
|
$1.567B
46.45%
YoY
|
$408.0M
-66.56%
YoY
|
$131.0M
-69.46%
YoY
|
$1.932B
120.05%
YoY
|
$1.070B
123.38%
YoY
|
$1.220B
51.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$343.0M
-13.82%
YoY
|
$516.0M
-15.27%
YoY
|
$409.0M
-11.09%
YoY
|
$371.0M
-19.87%
YoY
|
$398.0M
-0.25%
YoY
|
$609.0M
2.53%
YoY
|
$460.0M
-0.86%
YoY
|
$463.0M
-1.7%
YoY
|
$399.0M
-2.68%
YoY
|
$594.0M
-203.85%
YoY
|
$464.0M
-221.47%
YoY
|
$471.0M
-230.83%
YoY
|
$410.0M
34.87%
YoY
|
-$572.0M
27.96%
YoY
|
-$382.0M
39.93%
YoY
|
-$360.0M
48.15%
YoY
|
$304.0M
70.79%
YoY
|
-$447.0M
73.26%
YoY
|
-$273.0M
36.5%
YoY
|
-$243.0M
-3.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$754.0M
-671.21%
YoY
|
$453.0M
-180.32%
YoY
|
$617.0M
-159.9%
YoY
|
-$34.00M
-113.71%
YoY
|
$132.0M
78.38%
YoY
|
-$564.0M
109.67%
YoY
|
-$1.030B
101.17%
YoY
|
$248.0M
206.17%
YoY
|
$74.00M
-75.33%
YoY
|
-$269.0M
-61.63%
YoY
|
-$512.0M
-215.84%
YoY
|
$81.00M
-57.14%
YoY
|
$300.0M
-479.75%
YoY
|
-$701.0M
102.6%
YoY
|
$442.0M
71.32%
YoY
|
$189.0M
626.92%
YoY
|
-$79.00M
-115.67%
YoY
|
-$346.0M
-35.93%
YoY
|
$258.0M
-187.16%
YoY
|
| Cash From Investing Activities |
$33.00M
-107.64%
YoY
|
-$1.270B
166.25%
YoY
|
$44.00M
-104.3%
YoY
|
$246.0M
-116.48%
YoY
|
-$432.0M
186.09%
YoY
|
-$477.0M
-8.27%
YoY
|
-$1.024B
39.7%
YoY
|
-$1.493B
51.88%
YoY
|
-$151.0M
-72.39%
YoY
|
-$520.0M
91.18%
YoY
|
-$733.0M
-32.32%
YoY
|
-$983.0M
-1298.78%
YoY
|
-$547.0M
375.65%
YoY
|
-$272.0M
-48.29%
YoY
|
-$1.083B
74.96%
YoY
|
$82.00M
446.67%
YoY
|
-$115.0M
-154.5%
YoY
|
-$526.0M
-313.82%
YoY
|
-$619.0M
-16.35%
YoY
|
$15.00M
-102.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$426.0M
10.36%
YoY
|
N/A
|
N/A
|
N/A
|
$386.0M
8.12%
YoY
|
N/A
|
N/A
|
N/A
|
$357.0M
43.37%
YoY
|
N/A
|
N/A
|
N/A
|
$249.0M
42.29%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0M
0.57%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$273.0M
-87.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.187B
1310.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$155.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$210.0M
-275.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$732.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$734.0M
-16.4%
YoY
|
-$1.721B
20.27%
YoY
|
-$1.932B
49.19%
YoY
|
-$1.111B
-602.71%
YoY
|
-$878.0M
228.84%
YoY
|
-$1.431B
-28.77%
YoY
|
-$1.295B
239.01%
YoY
|
$221.0M
-220.77%
YoY
|
-$267.0M
-530.65%
YoY
|
-$2.009B
8.95%
YoY
|
-$382.0M
112.22%
YoY
|
-$183.0M
-2.66%
YoY
|
$62.00M
-136.47%
YoY
|
-$1.844B
51.15%
YoY
|
-$180.0M
-44.1%
YoY
|
-$188.0M
-82.43%
YoY
|
-$170.0M
-19.81%
YoY
|
-$1.220B
-18.88%
YoY
|
-$322.0M
-1633.33%
YoY
|
-$1.070B
540.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$487.0M
-26.21%
YoY
|
$3.005B
25.73%
YoY
|
$1.682B
-31.32%
YoY
|
$1.142B
-20.47%
YoY
|
$660.0M
101.83%
YoY
|
$2.390B
-20.91%
YoY
|
$2.449B
46.03%
YoY
|
$1.436B
-10.7%
YoY
|
$327.0M
-0.91%
YoY
|
$3.022B
87.24%
YoY
|
$1.677B
7.02%
YoY
|
$1.608B
294.12%
YoY
|
$330.0M
151.91%
YoY
|
$1.614B
-16.46%
YoY
|
$1.567B
46.45%
YoY
|
$408.0M
-66.56%
YoY
|
$131.0M
-69.46%
YoY
|
$1.932B
120.05%
YoY
|
$1.070B
123.38%
YoY
|
$1.220B
51.93%
YoY
|
| Cash From Investing Activities |
$33.00M
-107.64%
YoY
|
-$1.270B
166.25%
YoY
|
$44.00M
-104.3%
YoY
|
$246.0M
-116.48%
YoY
|
-$432.0M
186.09%
YoY
|
-$477.0M
-8.27%
YoY
|
-$1.024B
39.7%
YoY
|
-$1.493B
51.88%
YoY
|
-$151.0M
-72.39%
YoY
|
-$520.0M
91.18%
YoY
|
-$733.0M
-32.32%
YoY
|
-$983.0M
-1298.78%
YoY
|
-$547.0M
375.65%
YoY
|
-$272.0M
-48.29%
YoY
|
-$1.083B
74.96%
YoY
|
$82.00M
446.67%
YoY
|
-$115.0M
-154.5%
YoY
|
-$526.0M
-313.82%
YoY
|
-$619.0M
-16.35%
YoY
|
$15.00M
-102.74%
YoY
|
| Cash From Financing Activities |
-$734.0M
-16.4%
YoY
|
-$1.721B
20.27%
YoY
|
-$1.932B
49.19%
YoY
|
-$1.111B
-602.71%
YoY
|
-$878.0M
228.84%
YoY
|
-$1.431B
-28.77%
YoY
|
-$1.295B
239.01%
YoY
|
$221.0M
-220.77%
YoY
|
-$267.0M
-530.65%
YoY
|
-$2.009B
8.95%
YoY
|
-$382.0M
112.22%
YoY
|
-$183.0M
-2.66%
YoY
|
$62.00M
-136.47%
YoY
|
-$1.844B
51.15%
YoY
|
-$180.0M
-44.1%
YoY
|
-$188.0M
-82.43%
YoY
|
-$170.0M
-19.81%
YoY
|
-$1.220B
-18.88%
YoY
|
-$322.0M
-1633.33%
YoY
|
-$1.070B
540.72%
YoY
|
| Net Change In Cash |
-$214.0M
-67.08%
YoY
|
$14.00M
-97.1%
YoY
|
-$206.0M
-258.46%
YoY
|
$277.0M
68.9%
YoY
|
-$650.0M
614.29%
YoY
|
$482.0M
-2.23%
YoY
|
$130.0M
-76.87%
YoY
|
$164.0M
-62.9%
YoY
|
-$91.00M
-41.29%
YoY
|
$493.0M
-198.21%
YoY
|
$562.0M
84.87%
YoY
|
$442.0M
46.36%
YoY
|
-$155.0M
0.65%
YoY
|
-$502.0M
-369.89%
YoY
|
$304.0M
135.66%
YoY
|
$302.0M
83.03%
YoY
|
-$154.0M
-135.98%
YoY
|
$186.0M
-148.95%
YoY
|
$129.0M
-153.75%
YoY
|
$165.0M
85.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$487.0M
-26.21%
YoY
|
$3.005B
25.73%
YoY
|
$1.682B
-31.32%
YoY
|
$1.142B
-20.47%
YoY
|
$660.0M
101.83%
YoY
|
$2.390B
-20.91%
YoY
|
$2.449B
46.03%
YoY
|
$1.436B
-10.7%
YoY
|
$327.0M
-0.91%
YoY
|
$3.022B
87.24%
YoY
|
$1.677B
7.02%
YoY
|
$1.608B
294.12%
YoY
|
$330.0M
151.91%
YoY
|
$1.614B
-16.46%
YoY
|
$1.567B
46.45%
YoY
|
$408.0M
-66.56%
YoY
|
$131.0M
-69.46%
YoY
|
$1.932B
120.05%
YoY
|
$1.070B
123.38%
YoY
|
$1.220B
51.93%
YoY
|
| Capital Expenditures |
$343.0M
-13.82%
YoY
|
$516.0M
-15.27%
YoY
|
$409.0M
-11.09%
YoY
|
$371.0M
-19.87%
YoY
|
$398.0M
-0.25%
YoY
|
$609.0M
2.53%
YoY
|
$460.0M
-0.86%
YoY
|
$463.0M
-1.7%
YoY
|
$399.0M
-2.68%
YoY
|
$594.0M
-203.85%
YoY
|
$464.0M
-221.47%
YoY
|
$471.0M
-230.83%
YoY
|
$410.0M
34.87%
YoY
|
-$572.0M
27.96%
YoY
|
-$382.0M
39.93%
YoY
|
-$360.0M
48.15%
YoY
|
$304.0M
70.79%
YoY
|
-$447.0M
73.26%
YoY
|
-$273.0M
36.5%
YoY
|
-$243.0M
-3.19%
YoY
|
| Free Cash Flow |
$144.0M
-45.04%
YoY
|
$2.489B
39.75%
YoY
|
$1.273B
-36.0%
YoY
|
$771.0M
-20.76%
YoY
|
$262.0M
-463.89%
YoY
|
$1.781B
-26.65%
YoY
|
$1.989B
63.97%
YoY
|
$973.0M
-14.42%
YoY
|
-$72.00M
-10.0%
YoY
|
$2.428B
11.07%
YoY
|
$1.213B
-37.76%
YoY
|
$1.137B
48.05%
YoY
|
-$80.00M
-53.76%
YoY
|
$2.186B
-8.11%
YoY
|
$1.949B
45.12%
YoY
|
$768.0M
-47.51%
YoY
|
-$173.0M
-168.92%
YoY
|
$2.379B
109.42%
YoY
|
$1.343B
97.79%
YoY
|
$1.463B
38.8%
YoY
|
Loading...