|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Charges and credits | |||||
| Depreciation and amortization | |||||
| Impairments | |||||
| Amortization of inventory purchase accounting adjustment | |||||
| Gains on sales of investments | |||||
| Gain on sale of APS project | |||||
| Deferred taxes | |||||
| Stock-based compensation expense | |||||
| Earnings of equity method investments, less dividends received | |||||
| Change in assets and liabilities: | |||||
| Increase in receivables | |||||
| Increase in inventories | |||||
| Decrease in other current assets | |||||
| Decrease (increase) in other assets | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Decrease in estimated liability for taxes on income | |||||
| Increase (decrease) in other liabilities | |||||
| Other | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| APS investments | |||||
| Exploration data capitalized | |||||
| Cash acquired in ChampionX Corporation acquisition | |||||
| Proceeds from sale of APS project | |||||
| Other business acquisitions and investments, net of cash acquired | |||||
| (Purchase) sale of short-term investments, net | |||||
| Purchases of Blue Chip Swap securities | |||||
| Proceeds from sales of Blue Chip Swap securities | |||||
| Proceeds from sale of Liberty shares | |||||
| Other | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| Cash flows from financing activities: | |||||
| Dividends paid | |||||
| Stock repurchase program | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from exercise of stock options | |||||
| Taxes paid on net-settled stock-based compensation awards | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Net (decrease) increase in short-term borrowings | |||||
| Other | |||||
| NET CASH USED IN FINANCING ACTIVITIES | |||||
| Net (decrease) increase in cash before translation effect | |||||
| Impact of changes in exchange rates on cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
Loading...