|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.84M
113.36%
YoY
|
$7.425M
-23.45%
YoY
|
$9.700M
-5.65%
YoY
|
$10.28M
8.43%
YoY
|
$9.482M
61.56%
YoY
|
| Depreciation, Depletion And Amortization |
$2.032M
1.6%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
11.76%
YoY
|
$1.700M
13.33%
YoY
|
$1.500M
7.14%
YoY
|
| Cash From Operating Activities |
$18.77M
47.39%
YoY
|
$12.74M
12.3%
YoY
|
$11.34M
6.71%
YoY
|
$10.63M
11.27%
YoY
|
$9.553M
45.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.129M
119.58%
YoY
|
$3.702M
30.21%
YoY
|
$2.843M
-25.09%
YoY
|
$3.795M
-34.85%
YoY
|
$5.825M
28.93%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$17.73M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.61M
49.09%
YoY
|
-$40.66M
-19.55%
YoY
|
-$50.54M
-51.13%
YoY
|
-$103.4M
-11.49%
YoY
|
-$116.9M
26.12%
YoY
|
| Cash From Investing Activities |
-$68.74M
54.97%
YoY
|
-$44.36M
-16.9%
YoY
|
-$53.38M
-50.21%
YoY
|
-$107.2M
-12.6%
YoY
|
-$122.7M
26.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$230.0K
-54.72%
YoY
|
$508.0K
229.87%
YoY
|
$154.0K
-97.56%
YoY
|
$6.307M
523.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.71M
85.34%
YoY
|
$28.98M
-12.37%
YoY
|
$33.07M
175.58%
YoY
|
$12.00M
-90.98%
YoY
|
$133.1M
-6.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.77M
47.39%
YoY
|
$12.74M
12.3%
YoY
|
$11.34M
6.71%
YoY
|
$10.63M
11.27%
YoY
|
$9.553M
45.58%
YoY
|
| Cash From Investing Activities |
-$68.74M
54.97%
YoY
|
-$44.36M
-16.9%
YoY
|
-$53.38M
-50.21%
YoY
|
-$107.2M
-12.6%
YoY
|
-$122.7M
26.24%
YoY
|
| Cash From Financing Activities |
$53.71M
85.34%
YoY
|
$28.98M
-12.37%
YoY
|
$33.07M
175.58%
YoY
|
$12.00M
-90.98%
YoY
|
$133.1M
-6.23%
YoY
|
| Net Change In Cash |
$3.741M
-241.6%
YoY
|
-$2.642M
-70.54%
YoY
|
-$8.968M
-89.4%
YoY
|
-$84.59M
-523.84%
YoY
|
$19.96M
-61.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.77M
47.39%
YoY
|
$12.74M
12.3%
YoY
|
$11.34M
6.71%
YoY
|
$10.63M
11.27%
YoY
|
$9.553M
45.58%
YoY
|
| Capital Expenditures |
$8.129M
119.58%
YoY
|
$3.702M
30.21%
YoY
|
$2.843M
-25.09%
YoY
|
$3.795M
-34.85%
YoY
|
$5.825M
28.93%
YoY
|
| Free Cash Flow |
$10.65M
17.81%
YoY
|
$9.036M
6.31%
YoY
|
$8.500M
24.36%
YoY
|
$6.835M
83.34%
YoY
|
$3.728M
82.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.601M
28.77%
YoY
|
$4.392M
75.47%
YoY
|
$4.076M
285.62%
YoY
|
$3.801M
109.54%
YoY
|
$3.573M
74.21%
YoY
|
$2.503M
16.15%
YoY
|
$1.057M
-48.79%
YoY
|
$1.814M
-34.11%
YoY
|
$2.051M
-24.82%
YoY
|
$2.155M
-24.41%
YoY
|
$2.064M
-25.97%
YoY
|
$2.753M
23.12%
YoY
|
$2.728M
13.38%
YoY
|
$2.851M
8.4%
YoY
|
$2.788M
3.26%
YoY
|
$2.236M
-2.87%
YoY
|
$2.406M
30.27%
YoY
|
$2.630M
56.55%
YoY
|
$2.700M
90.81%
YoY
|
| Depreciation, Depletion And Amortization |
$536.0K
5.51%
YoY
|
$707.0K
-3.02%
YoY
|
$672.0K
12.37%
YoY
|
$705.0K
16.72%
YoY
|
$508.0K
-0.59%
YoY
|
$729.0K
33.52%
YoY
|
$598.0K
-47.41%
YoY
|
$604.0K
N/A
|
$511.0K
9.66%
YoY
|
$546.0K
-1.44%
YoY
|
$1.137M
114.93%
YoY
|
N/A
|
$466.0K
17.09%
YoY
|
$554.0K
10.8%
YoY
|
$529.0K
1.73%
YoY
|
$553.0K
2.41%
YoY
|
$398.0K
7.86%
YoY
|
$500.0K
-1.96%
YoY
|
$520.0K
4.0%
YoY
|
| Cash From Operating Activities |
$6.310M
28.33%
YoY
|
$4.349M
-3.12%
YoY
|
$4.812M
28.22%
YoY
|
$4.696M
171.76%
YoY
|
$4.917M
77.64%
YoY
|
$4.489M
50.79%
YoY
|
$3.753M
-227.52%
YoY
|
$1.728M
N/A
|
$2.768M
-75.52%
YoY
|
$2.977M
9.49%
YoY
|
-$2.943M
-219.2%
YoY
|
N/A
|
$11.31M
1254.37%
YoY
|
$2.719M
-32.02%
YoY
|
$2.469M
-21.12%
YoY
|
$4.607M
274.55%
YoY
|
$835.0K
-29.89%
YoY
|
$4.000M
65.98%
YoY
|
$3.130M
169.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$279.0K
-76.5%
YoY
|
$387.0K
-73.03%
YoY
|
$4.210M
773.44%
YoY
|
$2.345M
120.6%
YoY
|
$1.187M
64.4%
YoY
|
$1.435M
104.71%
YoY
|
$482.0K
-72.5%
YoY
|
$1.063M
N/A
|
$722.0K
85.6%
YoY
|
$701.0K
9.53%
YoY
|
$1.753M
-827.39%
YoY
|
N/A
|
$389.0K
-80.44%
YoY
|
$640.0K
-162.75%
YoY
|
-$241.0K
-90.4%
YoY
|
-$925.0K
-49.45%
YoY
|
$1.989M
324.09%
YoY
|
-$1.020M
827.27%
YoY
|
-$2.510M
126.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$18.80M
-35.87%
YoY
|
-$6.373M
290.02%
YoY
|
-$21.63M
369.32%
YoY
|
-$13.81M
170.8%
YoY
|
-$29.31M
57.61%
YoY
|
-$1.634M
-92.95%
YoY
|
-$4.609M
N/A
|
-$5.100M
-41.86%
YoY
|
-$18.60M
63.9%
YoY
|
-$23.17M
50.51%
YoY
|
N/A
|
-$8.772M
-80.95%
YoY
|
-$11.35M
-45.1%
YoY
|
-$15.39M
-323.72%
YoY
|
-$30.62M
154.99%
YoY
|
-$46.06M
-49.42%
YoY
|
-$20.67M
-292.64%
YoY
|
$6.880M
-128.08%
YoY
|
| Cash From Investing Activities |
-$20.90M
39.38%
YoY
|
-$19.18M
-37.61%
YoY
|
-$10.58M
400.14%
YoY
|
-$23.98M
322.71%
YoY
|
-$15.00M
157.61%
YoY
|
-$30.75M
59.32%
YoY
|
-$2.116M
-91.51%
YoY
|
-$5.672M
N/A
|
-$5.822M
-36.45%
YoY
|
-$19.30M
60.99%
YoY
|
-$24.92M
59.4%
YoY
|
N/A
|
-$9.161M
-80.93%
YoY
|
-$11.99M
-44.7%
YoY
|
-$15.63M
-457.73%
YoY
|
-$31.55M
127.79%
YoY
|
-$48.05M
-47.5%
YoY
|
-$21.68M
-304.14%
YoY
|
$4.370M
-117.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$230.0K
103.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.24M
-60.59%
YoY
|
-$18.52M
-275.56%
YoY
|
$17.64M
474.37%
YoY
|
$26.07M
105.79%
YoY
|
$28.51M
958.82%
YoY
|
$10.55M
-48.56%
YoY
|
$3.071M
-17.65%
YoY
|
$12.67M
N/A
|
$2.693M
-69.53%
YoY
|
$20.50M
-171.48%
YoY
|
$3.729M
-141.57%
YoY
|
N/A
|
$8.839M
-48.25%
YoY
|
-$28.68M
-323.21%
YoY
|
-$8.971M
-129.25%
YoY
|
$32.57M
-15.81%
YoY
|
$17.08M
-66.42%
YoY
|
$12.85M
-64.34%
YoY
|
$30.67M
39.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.310M
28.33%
YoY
|
$4.349M
-3.12%
YoY
|
$4.812M
28.22%
YoY
|
$4.696M
171.76%
YoY
|
$4.917M
77.64%
YoY
|
$4.489M
50.79%
YoY
|
$3.753M
-227.52%
YoY
|
$1.728M
N/A
|
$2.768M
-75.52%
YoY
|
$2.977M
9.49%
YoY
|
-$2.943M
-219.2%
YoY
|
N/A
|
$11.31M
1254.37%
YoY
|
$2.719M
-32.02%
YoY
|
$2.469M
-21.12%
YoY
|
$4.607M
274.55%
YoY
|
$835.0K
-29.89%
YoY
|
$4.000M
65.98%
YoY
|
$3.130M
169.83%
YoY
|
| Cash From Investing Activities |
-$20.90M
39.38%
YoY
|
-$19.18M
-37.61%
YoY
|
-$10.58M
400.14%
YoY
|
-$23.98M
322.71%
YoY
|
-$15.00M
157.61%
YoY
|
-$30.75M
59.32%
YoY
|
-$2.116M
-91.51%
YoY
|
-$5.672M
N/A
|
-$5.822M
-36.45%
YoY
|
-$19.30M
60.99%
YoY
|
-$24.92M
59.4%
YoY
|
N/A
|
-$9.161M
-80.93%
YoY
|
-$11.99M
-44.7%
YoY
|
-$15.63M
-457.73%
YoY
|
-$31.55M
127.79%
YoY
|
-$48.05M
-47.5%
YoY
|
-$21.68M
-304.14%
YoY
|
$4.370M
-117.07%
YoY
|
| Cash From Financing Activities |
$11.24M
-60.59%
YoY
|
-$18.52M
-275.56%
YoY
|
$17.64M
474.37%
YoY
|
$26.07M
105.79%
YoY
|
$28.51M
958.82%
YoY
|
$10.55M
-48.56%
YoY
|
$3.071M
-17.65%
YoY
|
$12.67M
N/A
|
$2.693M
-69.53%
YoY
|
$20.50M
-171.48%
YoY
|
$3.729M
-141.57%
YoY
|
N/A
|
$8.839M
-48.25%
YoY
|
-$28.68M
-323.21%
YoY
|
-$8.971M
-129.25%
YoY
|
$32.57M
-15.81%
YoY
|
$17.08M
-66.42%
YoY
|
$12.85M
-64.34%
YoY
|
$30.67M
39.22%
YoY
|
| Net Change In Cash |
-$3.356M
-118.21%
YoY
|
-$33.35M
112.24%
YoY
|
$11.87M
152.08%
YoY
|
$6.790M
-22.17%
YoY
|
$18.43M
-5206.09%
YoY
|
-$15.71M
-476.09%
YoY
|
$4.708M
-119.51%
YoY
|
$8.724M
N/A
|
-$361.0K
-103.29%
YoY
|
$4.178M
-111.01%
YoY
|
-$24.13M
9.03%
YoY
|
N/A
|
$10.99M
-136.47%
YoY
|
-$37.95M
685.73%
YoY
|
-$22.14M
-157.99%
YoY
|
$5.630M
-78.4%
YoY
|
-$30.13M
-23.63%
YoY
|
-$4.830M
-109.85%
YoY
|
$38.17M
-1683.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.310M
28.33%
YoY
|
$4.349M
-3.12%
YoY
|
$4.812M
28.22%
YoY
|
$4.696M
171.76%
YoY
|
$4.917M
77.64%
YoY
|
$4.489M
50.79%
YoY
|
$3.753M
-227.52%
YoY
|
$1.728M
N/A
|
$2.768M
-75.52%
YoY
|
$2.977M
9.49%
YoY
|
-$2.943M
-219.2%
YoY
|
N/A
|
$11.31M
1254.37%
YoY
|
$2.719M
-32.02%
YoY
|
$2.469M
-21.12%
YoY
|
$4.607M
274.55%
YoY
|
$835.0K
-29.89%
YoY
|
$4.000M
65.98%
YoY
|
$3.130M
169.83%
YoY
|
| Capital Expenditures |
$279.0K
-76.5%
YoY
|
$387.0K
-73.03%
YoY
|
$4.210M
773.44%
YoY
|
$2.345M
120.6%
YoY
|
$1.187M
64.4%
YoY
|
$1.435M
104.71%
YoY
|
$482.0K
-72.5%
YoY
|
$1.063M
N/A
|
$722.0K
85.6%
YoY
|
$701.0K
9.53%
YoY
|
$1.753M
-827.39%
YoY
|
N/A
|
$389.0K
-80.44%
YoY
|
$640.0K
-162.75%
YoY
|
-$241.0K
-90.4%
YoY
|
-$925.0K
-49.45%
YoY
|
$1.989M
324.09%
YoY
|
-$1.020M
827.27%
YoY
|
-$2.510M
126.13%
YoY
|
| Free Cash Flow |
$6.031M
61.69%
YoY
|
$3.962M
29.73%
YoY
|
$602.0K
-81.6%
YoY
|
$2.351M
253.53%
YoY
|
$3.730M
82.31%
YoY
|
$3.054M
34.18%
YoY
|
$3.271M
-169.66%
YoY
|
$665.0K
N/A
|
$2.046M
-81.26%
YoY
|
$2.276M
9.48%
YoY
|
-$4.696M
-273.28%
YoY
|
N/A
|
$10.92M
-1046.27%
YoY
|
$2.079M
-58.59%
YoY
|
$2.710M
-51.95%
YoY
|
$5.532M
80.78%
YoY
|
-$1.154M
-259.83%
YoY
|
$5.020M
99.21%
YoY
|
$5.640M
148.46%
YoY
|
Loading...