|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operations: | |||||
| Depreciation | |||||
| Amortization of core deposit intangible | |||||
| Core Deposits | |||||
| Total amortization of core deposit intangible | |||||
| Accretion of loan discount and deposit premium, net | |||||
| Provision for credit losses | |||||
| Deferred income taxes | |||||
| Net realized losses on securities | |||||
| Accretion of discount on securities, net of amortization of premiums | |||||
| Deferred compensation | |||||
| Share-based compensation | |||||
| Adjustment of carrying value of other real estate owned | |||||
| Loss on sale of other real estate owned | |||||
| Gains on sale or disposal of properties and equipment | |||||
| Life insurance income | |||||
| Changes in assets and liabilities: | |||||
| Cash value of life insurance | |||||
| Accrued interest receivable | |||||
| Other assets | |||||
| Accrued interest payable | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases | |||||
| Sales | |||||
| Maturities/calls/paydowns | |||||
| Redemption (purchases) of restricted equity securities | |||||
| Net increase in loans | |||||
| Purchases of life insurance contracts | |||||
| Proceeds from life insurance contracts | |||||
| Proceeds from sale of other real estate owned | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Cash received in business combination, net of cash paid | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Net increase in deposits | |||||
| Bank term funding program advances | |||||
| Bank term funding program (repayment) advances | |||||
| Net change in FHLB advances | |||||
| Proceeds from FHLB advances | |||||
| Repayments on FHLB advances | |||||
| Net change in fed funds purchased | |||||
| Advances on short-term line of credit | |||||
| Payment on short-term line of credit | |||||
| Repayment of bank term funding program advances | |||||
| Common stock repurchased | |||||
| Dividends paid | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning | |||||
| Cash and cash equivalents, ending | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Supplemental disclosure of noncash investing activities | |||||
| Effect on equity of change in net unrealized loss on available for sale securities | |||||
| Effect on equity of change in funded pension liability | |||||
| Transfer of bank property to other real estate owned | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Cumulative effect of adoption of credit losses standard, net of tax | |||||
| Business combination | |||||
| Assets acquired (excluding goodwill) | |||||
| Liabilities assumed | |||||
| Net assets | |||||
| Goodwill | |||||
| Johnson County Bank | |||||
| Total goodwill | |||||
Loading...