|
Concept
|
2021 | 2020 | 2019 | 2016 |
|---|---|---|---|---|
| Revenue |
$288.1K
13.73%
YoY
|
$253.3K
-20.8%
YoY
|
$319.8K
N/A
|
$146.7K
-15.46%
YoY
|
| Cost Of Revenue |
$17.17K
-92.22%
YoY
|
$220.7K
66.91%
YoY
|
$132.2K
N/A
|
N/A
|
| Gross Profit |
$270.9K
731.04%
YoY
|
$32.60K
-82.62%
YoY
|
$187.6K
N/A
|
N/A
|
| Selling, General & Admin |
$732.1K
120.31%
YoY
|
$332.3K
24.63%
YoY
|
$266.7K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.200K
-73.09%
YoY
|
$4.460K
N/A
|
$263.00
-98.01%
YoY
|
| Operating Expenses |
$732.1K
120.31%
YoY
|
$332.3K
24.63%
YoY
|
$266.7K
N/A
|
$359.6K
-56.75%
YoY
|
| Operating Profit |
-$461.2K
53.88%
YoY
|
-$299.7K
279.12%
YoY
|
-$79.06K
N/A
|
-$212.9K
-67.64%
YoY
|
| Interest Expense |
-$940.00
-97.78%
YoY
|
-$42.25K
N/A
|
$0.00
N/A
|
$335.1K
15.23%
YoY
|
| Other Income/Expense, Net |
$134.8K
31237.21%
YoY
|
$430.00
-99.41%
YoY
|
$72.74K
N/A
|
$857.2K
67.07%
YoY
|
| Pretax Income |
-$327.4K
-9.36%
YoY
|
-$361.2K
5615.51%
YoY
|
-$6.320K
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$327.4K
-9.36%
YoY
|
-$361.2K
5615.51%
YoY
|
-$6.320K
N/A
|
$644.3K
-155.02%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.00
-120.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
-33.42%
YoY
|
$0.00
5414.29%
YoY
|
$0.00
N/A
|
$0.00
-105.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
172.3M shares
169.81%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
671.5M shares
48.31%
YoY
|
|
Concept
|
2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2014 Q4 | 2014 Q3 |
|---|---|---|---|---|---|---|
| Revenue |
$31.68K
-16.96%
YoY
|
N/A
|
N/A
|
$38.75K
-31.43%
YoY
|
$0.00
N/A
|
$56.51K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$172.1K
281.51%
YoY
|
$76.37K
N/A
|
$45.10K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$1.110K
37.04%
YoY
|
N/A
|
$810.00
N/A
|
| Operating Expenses |
$97.97K
-44.85%
YoY
|
N/A
|
N/A
|
$172.1K
281.49%
YoY
|
$77.25K
N/A
|
$45.10K
N/A
|
| Operating Profit |
-$66.29K
-52.48%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$52.98K
-82.44%
YoY
|
N/A
|
N/A
|
-$93.24K
N/A
|
$276.1K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$97.86K
-115.43%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
-$211.6K
-1954.34%
YoY
|
$198.9K
N/A
|
$11.41K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$164.2K
-133.19%
YoY
|
N/A
|
N/A
|
-$211.6K
-1954.34%
YoY
|
$198.9K
N/A
|
$11.41K
N/A
|
| Basic Earnings Per Share |
$0.00
-117.95%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-240.0%
YoY
|
N/A
|
N/A
|
-$4.104K
-9108.52%
YoY
|
$10.96K
N/A
|
$45.56
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
223.4M shares
78.11%
YoY
|
214.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.201B shares
25.78%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
