|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$444.0M
120.74%
YoY
|
$201.1M
130.2%
YoY
|
$87.37M
291.82%
YoY
|
$22.30M
N/A
|
| Depreciation, Depletion And Amortization |
$12.44M
20.63%
YoY
|
$10.32M
18.18%
YoY
|
$8.728M
47.16%
YoY
|
$5.931M
N/A
|
| Cash From Operating Activities |
$797.4M
43.97%
YoY
|
$553.9M
25.03%
YoY
|
$443.0M
181.96%
YoY
|
$157.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.857M
-71.68%
YoY
|
$10.09M
16.26%
YoY
|
$8.677M
64.74%
YoY
|
$5.267M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.3M
-42.07%
YoY
|
-$193.9M
-19.76%
YoY
|
-$241.7M
415.97%
YoY
|
-$46.84M
N/A
|
| Cash From Investing Activities |
-$115.2M
-43.54%
YoY
|
-$204.0M
-18.51%
YoY
|
-$250.3M
380.47%
YoY
|
-$52.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$38.31M
7008.16%
YoY
|
-$539.0K
-105.64%
YoY
|
$9.551M
6.55%
YoY
|
$8.964M
N/A
|
| Debt Paid & Issued, Net |
$6.000M
-81.58%
YoY
|
$32.58M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$210.9M
-8846.45%
YoY
|
-$2.411M
-111.76%
YoY
|
$20.51M
-11.23%
YoY
|
$23.10M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$797.4M
43.97%
YoY
|
$553.9M
25.03%
YoY
|
$443.0M
181.96%
YoY
|
$157.1M
N/A
|
| Cash From Investing Activities |
-$115.2M
-43.54%
YoY
|
-$204.0M
-18.51%
YoY
|
-$250.3M
380.47%
YoY
|
-$52.10M
N/A
|
| Cash From Financing Activities |
$210.9M
-8846.45%
YoY
|
-$2.411M
-111.76%
YoY
|
$20.51M
-11.23%
YoY
|
$23.10M
N/A
|
| Net Change In Cash |
$893.1M
157.03%
YoY
|
$347.5M
63.0%
YoY
|
$213.2M
66.39%
YoY
|
$128.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$797.4M
43.97%
YoY
|
$553.9M
25.03%
YoY
|
$443.0M
181.96%
YoY
|
$157.1M
N/A
|
| Capital Expenditures |
$2.857M
-71.68%
YoY
|
$10.09M
16.26%
YoY
|
$8.677M
64.74%
YoY
|
$5.267M
N/A
|
| Free Cash Flow |
$794.6M
46.12%
YoY
|
$543.8M
25.21%
YoY
|
$434.3M
186.02%
YoY
|
$151.8M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$139.5M
50.84%
YoY
|
$170.4M
126.9%
YoY
|
$111.0M
531.49%
YoY
|
$70.07M
30.39%
YoY
|
$92.50M
N/A
|
$75.09M
N/A
|
$17.58M
N/A
|
| Depreciation, Depletion And Amortization |
$1.384M
-54.49%
YoY
|
$3.258M
14.96%
YoY
|
$1.230M
-83.56%
YoY
|
$1.117M
207.71%
YoY
|
$3.041M
N/A
|
$2.834M
N/A
|
$7.481M
N/A
|
| Cash From Operating Activities |
$289.5M
199.02%
YoY
|
$421.7M
166.16%
YoY
|
$25.27M
-93.61%
YoY
|
$253.6M
N/A
|
$96.81M
N/A
|
$158.5M
N/A
|
$395.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$679.0K
15.48%
YoY
|
$543.0K
-29.48%
YoY
|
$818.0K
-91.22%
YoY
|
$908.0K
N/A
|
$588.0K
N/A
|
$770.0K
N/A
|
$9.318M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$133.4M
-1179.54%
YoY
|
-$114.0M
1139.92%
YoY
|
-$17.28M
-90.65%
YoY
|
$6.628M
N/A
|
$12.36M
N/A
|
-$9.197M
N/A
|
-$184.7M
N/A
|
| Cash From Investing Activities |
-$134.1M
-1239.25%
YoY
|
-$114.6M
1049.57%
YoY
|
-$18.09M
-90.68%
YoY
|
$5.720M
N/A
|
$11.77M
N/A
|
-$9.967M
N/A
|
-$194.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$135.8M
-20963.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$651.0K
N/A
|
N/A
N/A
|
-$539.0K
N/A
|
| Debt Paid & Issued, Net |
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$138.0M
9105.34%
YoY
|
-$26.38M
271.55%
YoY
|
-$20.74M
-542.32%
YoY
|
$259.5M
N/A
|
-$1.499M
N/A
|
-$7.099M
N/A
|
$4.688M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$289.5M
199.02%
YoY
|
$421.7M
166.16%
YoY
|
$25.27M
-93.61%
YoY
|
$253.6M
N/A
|
$96.81M
N/A
|
$158.5M
N/A
|
$395.4M
N/A
|
| Cash From Investing Activities |
-$134.1M
-1239.25%
YoY
|
-$114.6M
1049.57%
YoY
|
-$18.09M
-90.68%
YoY
|
$5.720M
N/A
|
$11.77M
N/A
|
-$9.967M
N/A
|
-$194.0M
N/A
|
| Cash From Financing Activities |
-$138.0M
9105.34%
YoY
|
-$26.38M
271.55%
YoY
|
-$20.74M
-542.32%
YoY
|
$259.5M
N/A
|
-$1.499M
N/A
|
-$7.099M
N/A
|
$4.688M
N/A
|
| Net Change In Cash |
$17.43M
-83.72%
YoY
|
$280.8M
98.59%
YoY
|
-$13.56M
-106.58%
YoY
|
$518.8M
N/A
|
$107.1M
N/A
|
$141.4M
N/A
|
$206.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$289.5M
199.02%
YoY
|
$421.7M
166.16%
YoY
|
$25.27M
-93.61%
YoY
|
$253.6M
N/A
|
$96.81M
N/A
|
$158.5M
N/A
|
$395.4M
N/A
|
| Capital Expenditures |
$679.0K
15.48%
YoY
|
$543.0K
-29.48%
YoY
|
$818.0K
-91.22%
YoY
|
$908.0K
N/A
|
$588.0K
N/A
|
$770.0K
N/A
|
$9.318M
N/A
|
| Free Cash Flow |
$288.8M
200.14%
YoY
|
$421.2M
167.12%
YoY
|
$24.46M
-93.67%
YoY
|
$252.7M
N/A
|
$96.22M
N/A
|
$157.7M
N/A
|
$386.1M
N/A
|
Loading...