Financial Snapshot

Revenue
$18.03M
TTM
Gross Margin
-60.86%
TTM
Net Earnings
-$84.94M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
687.62%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$439.5M
Q3 2024
Cash
Q3 2024
P/E
-2.315
Nov 29, 2024 EST
Free Cash Flow
-$73.15M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $17.41M $11.79M $2.712M $2.103M $2.276M
YoY Change 47.68% 334.7% 28.96% -7.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $17.41M $11.79M $2.712M $2.103M $2.276M
Cost Of Revenue $27.73M $9.592M $3.073M $1.670M $1.821M
Gross Profit -$10.32M $2.197M -$361.0K $432.6K $454.3K
Gross Profit Margin -59.28% 18.64% -13.31% 20.57% 19.96%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $25.55M $22.72M $9.083M $2.432M $2.460M
YoY Change 12.44% 150.18% 273.48% -1.15%
% of Gross Profit 1034.32% 562.13% 541.56%
Research & Development $54.75M $38.59M $17.10M $9.594M $7.241M
YoY Change 41.87% 125.66% 78.26% 32.5%
% of Gross Profit 1756.58% 2217.55% 1593.78%
Depreciation & Amortization $11.96M $5.176M $2.360M $2.067M $1.439M
YoY Change 131.11% 119.32% 14.18% 43.59%
% of Gross Profit 235.59% 477.76% 316.85%
Operating Expenses $108.0M $70.91M $29.26M $13.70M $9.701M
YoY Change 52.35% 142.35% 113.62% 41.18%
Operating Profit -$90.62M -$59.12M -$26.55M -$11.59M -$9.247M
YoY Change 53.28% 122.7% 128.98% 25.37%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense $84.00K $42.00K $394.0K $361.0K $173.0K
YoY Change 100.0% -89.34% 9.14% 108.73%
% of Operating Profit
Other Income/Expense, Net $25.07M $49.34M $44.61M -$2.664M
YoY Change -49.18% 10.59% -1774.66%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$65.55M -$9.782M $18.07M -$14.26M -$9.074M
YoY Change 570.1% -154.14% -226.72% 57.12%
Income Tax $2.000K -$227.0K -$25.00K $118.0K $134.6K
% Of Pretax Income -0.14%
Net Earnings -$65.55M -$9.555M $18.09M -$14.38M -$9.208M
YoY Change 586.02% -152.81% -225.86% 56.11%
Net Earnings / Revenue -376.5% -81.05% 667.11% -683.55% -404.63%
Basic Earnings Per Share -$0.37 -$0.05 $0.13 -$0.21
Diluted Earnings Per Share -$0.37 -$0.05 $0.11 -$0.21 -$54.96K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $176.0M $323.1M $589.3M $4.974M $10.63M
YoY Change -45.51% -45.18% 11747.08% -53.22%
Cash & Equivalents $34.54M $50.12M $513.4M $4.974M $10.63M
Short-Term Investments $141.5M $273.0M $75.89M
Other Short-Term Assets $5.523M $2.888M $4.216M $226.7K $250.1K
YoY Change 91.24% -31.5% 1759.56% -9.33%
Inventory
Prepaid Expenses
Receivables $1.553M $1.840M $829.0K $276.5K $28.49K
Other Receivables $0.00 $0.00 $0.00 $0.00 $243.7K
Total Short-Term Assets $183.1M $327.8M $594.4M $5.478M $11.16M
YoY Change -44.14% -44.85% 10750.81% -50.9%
Property, Plant & Equipment $107.4M $91.41M $22.08M $8.481M $9.462M
YoY Change 17.49% 313.95% 160.38% -10.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $239.6M $173.0M
YoY Change 38.5%
Other Assets $1.060M $1.148M $602.0K
YoY Change -7.67% 90.7%
Total Long-Term Assets $349.7M $266.6M $23.30M $8.729M $9.679M
YoY Change 31.14% 1044.22% 166.97% -9.81%
Total Assets $532.8M $594.4M $617.7M $14.21M $20.84M
YoY Change
Accounts Payable $6.455M $10.07M $4.326M $201.8K $256.7K
YoY Change -35.9% 132.78% 2044.13% -21.39%
Accrued Expenses $8.216M $6.333M $3.420M $368.8K $292.0K
YoY Change 29.73% 85.18% 827.23% 26.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $379.0K $280.0K $120.0K $1.235M $676.2K
YoY Change 35.36% 133.33% -90.29% 82.69%
Total Short-Term Liabilities $15.88M $20.73M $8.366M $1.844M $1.684M
YoY Change -23.41% 147.82% 353.6% 9.51%
Long-Term Debt $552.0K $602.0K $10.00K $5.101M $5.735M
YoY Change -8.31% 5920.0% -99.8% -11.05%
Other Long-Term Liabilities $13.03M $17.74M $50.41M $3.137M $381.2K
YoY Change -26.57% -64.81% 1506.99% 722.87%
Total Long-Term Liabilities $13.58M $18.34M $50.42M $8.238M $6.116M
YoY Change -25.97% -63.63% 512.06% 34.7%
Total Liabilities $29.46M $39.07M $59.02M $10.33M $7.935M
YoY Change -24.61% -33.79% 471.04% 30.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 178.0M 174.4M 95.48M 69.23M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $196.62 Million

About Solid Power, Inc.

Solid Power, Inc. engages in the manufacture and supply of power batteries. The company is headquartered in Louisville, Colorado and currently employs 270 full-time employees. The company went IPO on 2021-03-24. The firm is focused on producing and distributing sulfide-based solid electrolyte material for powering both electric vehicles (EVs) and other applications. The firm's technology is its proprietary solid electrolyte material, which replaces the liquid or gel electrolyte used in traditional lithium-ion batteries. Its business model - selling its electrolyte to cell manufacturers and licensing its cell designs and manufacturing processes. The firm is also developing solid-state cells with its electrolyte to commercialize its technology by selling its electrolyte material and licensing its cell designs. The firm develops its cells on its two pilot lines, producing multiple cell sizes to both support its partners and refine cell designs. The firm manufactures all of its cell designs, including its cathodes and anodes, using materials sourced from external suppliers. Its products are in the development stage.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: AMERICAN AXLE & MANUFACTURING HOLDINGS INC GENTHERM Inc DANA INC MODINE MANUFACTURING CO TENNECO INC PATRICK INDUSTRIES INC REE Automotive Ltd. STANDARD MOTOR PRODUCTS, INC. XPEL, Inc.