|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.472B
13.87%
YoY
|
$3.049B
-1.2%
YoY
|
$3.086B
0.85%
YoY
|
$3.060B
-29.98%
YoY
|
$4.370B
57.14%
YoY
|
| Depreciation, Depletion And Amortization |
$774.0M
-17.66%
YoY
|
$940.0M
57.19%
YoY
|
$598.0M
13.26%
YoY
|
$528.0M
20.55%
YoY
|
$438.0M
7.88%
YoY
|
| Cash From Operating Activities |
$2.799B
10.55%
YoY
|
$2.532B
-54.88%
YoY
|
$5.612B
30.18%
YoY
|
$4.311B
-332.15%
YoY
|
-$1.857B
-125.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.0M
1.4%
YoY
|
$143.0M
-16.86%
YoY
|
$172.0M
N/A
|
N/A
|
-$81.00M
-48.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$175.0M
-9.79%
YoY
|
-$194.0M
-49.87%
YoY
|
-$387.0M
-86.48%
YoY
|
-$2.863B
296.54%
YoY
|
-$722.0M
-0.82%
YoY
|
| Cash From Investing Activities |
-$320.0M
-5.04%
YoY
|
-$337.0M
-39.71%
YoY
|
-$559.0M
-80.48%
YoY
|
-$2.863B
256.54%
YoY
|
-$803.0M
-9.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.670B
105.67%
YoY
|
-$812.0M
492.7%
YoY
|
-$137.0M
-2383.33%
YoY
|
$6.000M
-400.0%
YoY
|
-$2.000M
-98.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.636B
-32.1%
YoY
|
-$3.882B
25.79%
YoY
|
-$3.086B
4246.48%
YoY
|
-$71.00M
-72.69%
YoY
|
-$260.0M
-88.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.799B
10.55%
YoY
|
$2.532B
-54.88%
YoY
|
$5.612B
30.18%
YoY
|
$4.311B
-332.15%
YoY
|
-$1.857B
-125.6%
YoY
|
| Cash From Investing Activities |
-$320.0M
-5.04%
YoY
|
-$337.0M
-39.71%
YoY
|
-$559.0M
-80.48%
YoY
|
-$2.863B
256.54%
YoY
|
-$803.0M
-9.37%
YoY
|
| Cash From Financing Activities |
-$2.636B
-32.1%
YoY
|
-$3.882B
25.79%
YoY
|
-$3.086B
4246.48%
YoY
|
-$71.00M
-72.69%
YoY
|
-$260.0M
-88.75%
YoY
|
| Net Change In Cash |
-$157.0M
-90.69%
YoY
|
-$1.687B
-185.77%
YoY
|
$1.967B
42.85%
YoY
|
$1.377B
-147.16%
YoY
|
-$2.920B
-172.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.799B
10.55%
YoY
|
$2.532B
-54.88%
YoY
|
$5.612B
30.18%
YoY
|
$4.311B
-332.15%
YoY
|
-$1.857B
-125.6%
YoY
|
| Capital Expenditures |
$145.0M
1.4%
YoY
|
$143.0M
-16.86%
YoY
|
$172.0M
N/A
|
N/A
|
-$81.00M
-48.73%
YoY
|
| Free Cash Flow |
$2.654B
11.09%
YoY
|
$2.389B
-56.08%
YoY
|
$5.440B
N/A
|
N/A
|
-$1.776B
-123.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$465.0M
-49.89%
YoY
|
$722.0M
204.64%
YoY
|
$1.106B
-17.95%
YoY
|
$716.0M
10.84%
YoY
|
$928.0M
13.45%
YoY
|
$237.0M
-68.36%
YoY
|
$1.348B
54.76%
YoY
|
$646.0M
-2.12%
YoY
|
$818.0M
1.49%
YoY
|
$749.0M
-21.24%
YoY
|
$871.0M
69.13%
YoY
|
$660.0M
-17.71%
YoY
|
$806.0M
-8.72%
YoY
|
$951.0M
-21.79%
YoY
|
$515.0M
-53.14%
YoY
|
$802.0M
-23.03%
YoY
|
$883.0M
-10.36%
YoY
|
$1.216B
40.74%
YoY
|
$1.099B
23.62%
YoY
|
$1.042B
60.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.175B
-669.37%
YoY
|
$1.201B
96.24%
YoY
|
$1.180B
-63.58%
YoY
|
$800.0M
-31.45%
YoY
|
-$382.0M
-84.64%
YoY
|
$612.0M
-82.02%
YoY
|
$3.240B
70.53%
YoY
|
$1.167B
303.81%
YoY
|
-$2.487B
-12535.0%
YoY
|
$3.403B
272.32%
YoY
|
$1.900B
0.8%
YoY
|
$289.0M
-85.43%
YoY
|
$20.00M
-104.25%
YoY
|
$914.0M
-145.7%
YoY
|
$1.885B
112.99%
YoY
|
$1.983B
631.73%
YoY
|
-$471.0M
-53.5%
YoY
|
-$2.000B
-272.41%
YoY
|
$885.0M
-70.04%
YoY
|
$271.0M
-91.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
-25.81%
YoY
|
$46.00M
15.0%
YoY
|
$36.00M
9.09%
YoY
|
$32.00M
23.08%
YoY
|
$31.00M
-29.55%
YoY
|
$40.00M
150.0%
YoY
|
$33.00M
-28.26%
YoY
|
$26.00M
-38.1%
YoY
|
$44.00M
-35.29%
YoY
|
$16.00M
N/A
|
$46.00M
N/A
|
$42.00M
N/A
|
$68.00M
-457.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.00M
216.67%
YoY
|
-$22.00M
-45.0%
YoY
|
-$21.00M
-52.27%
YoY
|
-$32.00M
-13.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.00M
36.73%
YoY
|
-$98.00M
-30.5%
YoY
|
-$7.000M
-83.33%
YoY
|
-$21.00M
-70.42%
YoY
|
-$49.00M
-181.67%
YoY
|
-$141.0M
-37.33%
YoY
|
-$42.00M
-54.35%
YoY
|
-$71.00M
-166.98%
YoY
|
$60.00M
-134.09%
YoY
|
-$225.0M
78.57%
YoY
|
-$92.00M
-4.17%
YoY
|
$106.0M
-104.06%
YoY
|
-$176.0M
433.33%
YoY
|
-$126.0M
-143.6%
YoY
|
-$96.00M
-38.46%
YoY
|
-$2.608B
5333.33%
YoY
|
-$33.00M
-95.91%
YoY
|
$289.0M
-407.45%
YoY
|
-$156.0M
-69.83%
YoY
|
-$48.00M
-15.79%
YoY
|
| Cash From Investing Activities |
-$90.00M
12.5%
YoY
|
-$144.0M
-20.44%
YoY
|
-$43.00M
-42.67%
YoY
|
-$53.00M
-45.36%
YoY
|
-$80.00M
-600.0%
YoY
|
-$181.0M
-24.9%
YoY
|
-$75.00M
-45.65%
YoY
|
-$97.00M
-251.56%
YoY
|
$16.00M
-106.56%
YoY
|
-$241.0M
91.27%
YoY
|
-$138.0M
43.75%
YoY
|
$64.00M
-102.47%
YoY
|
-$244.0M
369.23%
YoY
|
-$126.0M
-147.19%
YoY
|
-$96.00M
-45.76%
YoY
|
-$2.589B
3136.25%
YoY
|
-$52.00M
-93.6%
YoY
|
$267.0M
-299.25%
YoY
|
-$177.0M
-68.45%
YoY
|
-$80.00M
-14.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00M
-102.91%
YoY
|
-$382.0M
69.78%
YoY
|
-$394.0M
185.51%
YoY
|
-$379.0M
32.52%
YoY
|
-$515.0M
215.95%
YoY
|
-$225.0M
-1506.25%
YoY
|
-$138.0M
-22.03%
YoY
|
-$286.0M
-7250.0%
YoY
|
-$163.0M
-915.0%
YoY
|
$16.00M
433.33%
YoY
|
-$177.0M
-8950.0%
YoY
|
$4.000M
N/A
|
$20.00M
1900.0%
YoY
|
$3.000M
-101.03%
YoY
|
$2.000M
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-90.0%
YoY
|
-$291.0M
-4950.0%
YoY
|
-$717.0M
-35950.0%
YoY
|
$996.0M
33100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.012B
83.43%
YoY
|
-$120.0M
-88.22%
YoY
|
-$10.00M
-99.39%
YoY
|
-$864.0M
193.88%
YoY
|
-$1.642B
77.51%
YoY
|
-$1.019B
59.47%
YoY
|
-$1.644B
15.21%
YoY
|
-$294.0M
-61.11%
YoY
|
-$925.0M
250.38%
YoY
|
-$639.0M
-16.47%
YoY
|
-$1.427B
569.95%
YoY
|
-$756.0M
-159.95%
YoY
|
-$264.0M
-25.42%
YoY
|
-$765.0M
-163.64%
YoY
|
-$213.0M
-84.69%
YoY
|
$1.261B
160.54%
YoY
|
-$354.0M
-36.22%
YoY
|
$1.202B
157.94%
YoY
|
-$1.391B
-48.42%
YoY
|
$484.0M
31.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.175B
-669.37%
YoY
|
$1.201B
96.24%
YoY
|
$1.180B
-63.58%
YoY
|
$800.0M
-31.45%
YoY
|
-$382.0M
-84.64%
YoY
|
$612.0M
-82.02%
YoY
|
$3.240B
70.53%
YoY
|
$1.167B
303.81%
YoY
|
-$2.487B
-12535.0%
YoY
|
$3.403B
272.32%
YoY
|
$1.900B
0.8%
YoY
|
$289.0M
-85.43%
YoY
|
$20.00M
-104.25%
YoY
|
$914.0M
-145.7%
YoY
|
$1.885B
112.99%
YoY
|
$1.983B
631.73%
YoY
|
-$471.0M
-53.5%
YoY
|
-$2.000B
-272.41%
YoY
|
$885.0M
-70.04%
YoY
|
$271.0M
-91.78%
YoY
|
| Cash From Investing Activities |
-$90.00M
12.5%
YoY
|
-$144.0M
-20.44%
YoY
|
-$43.00M
-42.67%
YoY
|
-$53.00M
-45.36%
YoY
|
-$80.00M
-600.0%
YoY
|
-$181.0M
-24.9%
YoY
|
-$75.00M
-45.65%
YoY
|
-$97.00M
-251.56%
YoY
|
$16.00M
-106.56%
YoY
|
-$241.0M
91.27%
YoY
|
-$138.0M
43.75%
YoY
|
$64.00M
-102.47%
YoY
|
-$244.0M
369.23%
YoY
|
-$126.0M
-147.19%
YoY
|
-$96.00M
-45.76%
YoY
|
-$2.589B
3136.25%
YoY
|
-$52.00M
-93.6%
YoY
|
$267.0M
-299.25%
YoY
|
-$177.0M
-68.45%
YoY
|
-$80.00M
-14.89%
YoY
|
| Cash From Financing Activities |
-$3.012B
83.43%
YoY
|
-$120.0M
-88.22%
YoY
|
-$10.00M
-99.39%
YoY
|
-$864.0M
193.88%
YoY
|
-$1.642B
77.51%
YoY
|
-$1.019B
59.47%
YoY
|
-$1.644B
15.21%
YoY
|
-$294.0M
-61.11%
YoY
|
-$925.0M
250.38%
YoY
|
-$639.0M
-16.47%
YoY
|
-$1.427B
569.95%
YoY
|
-$756.0M
-159.95%
YoY
|
-$264.0M
-25.42%
YoY
|
-$765.0M
-163.64%
YoY
|
-$213.0M
-84.69%
YoY
|
$1.261B
160.54%
YoY
|
-$354.0M
-36.22%
YoY
|
$1.202B
157.94%
YoY
|
-$1.391B
-48.42%
YoY
|
$484.0M
31.52%
YoY
|
| Net Change In Cash |
-$927.0M
-55.94%
YoY
|
$937.0M
-259.35%
YoY
|
$1.127B
-25.9%
YoY
|
-$117.0M
-115.08%
YoY
|
-$2.104B
-38.04%
YoY
|
-$588.0M
-123.31%
YoY
|
$1.521B
354.03%
YoY
|
$776.0M
-292.56%
YoY
|
-$3.396B
595.9%
YoY
|
$2.523B
10869.57%
YoY
|
$335.0M
-78.74%
YoY
|
-$403.0M
-161.53%
YoY
|
-$488.0M
-44.36%
YoY
|
$23.00M
-104.33%
YoY
|
$1.576B
-330.75%
YoY
|
$655.0M
-2.96%
YoY
|
-$877.0M
-63.17%
YoY
|
-$531.0M
-135.59%
YoY
|
-$683.0M
124.67%
YoY
|
$675.0M
-81.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.175B
-669.37%
YoY
|
$1.201B
96.24%
YoY
|
$1.180B
-63.58%
YoY
|
$800.0M
-31.45%
YoY
|
-$382.0M
-84.64%
YoY
|
$612.0M
-82.02%
YoY
|
$3.240B
70.53%
YoY
|
$1.167B
303.81%
YoY
|
-$2.487B
-12535.0%
YoY
|
$3.403B
272.32%
YoY
|
$1.900B
0.8%
YoY
|
$289.0M
-85.43%
YoY
|
$20.00M
-104.25%
YoY
|
$914.0M
-145.7%
YoY
|
$1.885B
112.99%
YoY
|
$1.983B
631.73%
YoY
|
-$471.0M
-53.5%
YoY
|
-$2.000B
-272.41%
YoY
|
$885.0M
-70.04%
YoY
|
$271.0M
-91.78%
YoY
|
| Capital Expenditures |
$23.00M
-25.81%
YoY
|
$46.00M
15.0%
YoY
|
$36.00M
9.09%
YoY
|
$32.00M
23.08%
YoY
|
$31.00M
-29.55%
YoY
|
$40.00M
150.0%
YoY
|
$33.00M
-28.26%
YoY
|
$26.00M
-38.1%
YoY
|
$44.00M
-35.29%
YoY
|
$16.00M
N/A
|
$46.00M
N/A
|
$42.00M
N/A
|
$68.00M
-457.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.00M
216.67%
YoY
|
-$22.00M
-45.0%
YoY
|
-$21.00M
-52.27%
YoY
|
-$32.00M
-13.51%
YoY
|
| Free Cash Flow |
$2.152B
-621.07%
YoY
|
$1.155B
101.92%
YoY
|
$1.144B
-64.33%
YoY
|
$768.0M
-32.69%
YoY
|
-$413.0M
-83.68%
YoY
|
$572.0M
-83.11%
YoY
|
$3.207B
72.98%
YoY
|
$1.141B
361.94%
YoY
|
-$2.531B
5172.92%
YoY
|
$3.387B
N/A
|
$1.854B
N/A
|
$247.0M
N/A
|
-$48.00M
-89.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$452.0M
-55.11%
YoY
|
-$1.978B
-264.83%
YoY
|
$906.0M
-69.78%
YoY
|
$303.0M
-90.91%
YoY
|
Loading...