|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss for the year | |||||
| Adjustments required to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Gain from disposal of property and equipment | |||||
| Changes in accrued liability for employee rights upon retirement, net | |||||
| Share-based compensation expenses | |||||
| Net changes in operating leases | |||||
| Changes in fair value of marketable securities | |||||
| Financial expenses, net | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables from collaborative and licensing arrangements | |||||
| Accounts receivables | |||||
| Prepaid expenses and other current assets | |||||
| Long-term receivables and other long-term assets | |||||
| Accounts payable and other | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Short-term deposits | |||||
| Long-term deposits | |||||
| Investments in marketable securities | |||||
| Proceeds from sale and maturity of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of shares through ATM, net of issuance costs | |||||
| Proceeds from exercise of options | |||||
| Proceeds from issuance of shares and warrants through placement from the controlling shareholder | |||||
| Proceeds from issuance of shares and warrants through public offering, net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF THE YEAR | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT END OF THE YEAR | |||||
| SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | |||||
| Recognition of new operating lease ROU and liabilities | |||||
| SUPPLEMENTARY INFORMATION: | |||||
| Income taxes paid | |||||
| Interest received | |||||
| Cash and Cash equivalents | |||||
| Restricted cash equivalents included in restricted long-term deposits and cash equivalents | |||||
Loading...