|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.127M
-42.09%
YoY
|
-$10.58M
-61.16%
YoY
|
-$27.24M
82.52%
YoY
|
-$14.92M
-563.3%
YoY
|
$3.221M
-111.0%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0K
-53.22%
YoY
|
$233.0K
-31.87%
YoY
|
$342.0K
-39.15%
YoY
|
$562.0K
-36.14%
YoY
|
$880.0K
-7.37%
YoY
|
| Cash From Operating Activities |
$322.0K
-102.32%
YoY
|
-$13.89M
-21.66%
YoY
|
-$17.73M
86.95%
YoY
|
-$9.484M
23.31%
YoY
|
-$7.691M
-69.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.00K
2250.0%
YoY
|
$2.000K
-98.51%
YoY
|
$134.0K
-21.64%
YoY
|
$171.0K
-219.58%
YoY
|
-$143.0K
-68.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.533M
-131.97%
YoY
|
$26.69M
-377.83%
YoY
|
-$9.608M
-613.8%
YoY
|
$1.870M
-90.66%
YoY
|
$20.02M
-989.56%
YoY
|
| Cash From Investing Activities |
-$8.580M
-132.14%
YoY
|
$26.69M
-373.99%
YoY
|
-$9.742M
-673.4%
YoY
|
$1.699M
-91.45%
YoY
|
$19.87M
-838.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.81M
N/A
|
N/A
N/A
|
$837.0K
-96.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$21.81M
145300.0%
YoY
|
$15.00K
-98.21%
YoY
|
$837.0K
-96.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$322.0K
-102.32%
YoY
|
-$13.89M
-21.66%
YoY
|
-$17.73M
86.95%
YoY
|
-$9.484M
23.31%
YoY
|
-$7.691M
-69.53%
YoY
|
| Cash From Investing Activities |
-$8.580M
-132.14%
YoY
|
$26.69M
-373.99%
YoY
|
-$9.742M
-673.4%
YoY
|
$1.699M
-91.45%
YoY
|
$19.87M
-838.74%
YoY
|
| Cash From Financing Activities |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$21.81M
145300.0%
YoY
|
$15.00K
-98.21%
YoY
|
$837.0K
-96.84%
YoY
|
| Net Change In Cash |
-$8.440M
-165.93%
YoY
|
$12.80M
-326.1%
YoY
|
-$5.662M
-25.86%
YoY
|
-$7.637M
-158.66%
YoY
|
$13.02M
-985.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$322.0K
-102.32%
YoY
|
-$13.89M
-21.66%
YoY
|
-$17.73M
86.95%
YoY
|
-$9.484M
23.31%
YoY
|
-$7.691M
-69.53%
YoY
|
| Capital Expenditures |
$47.00K
2250.0%
YoY
|
$2.000K
-98.51%
YoY
|
$134.0K
-21.64%
YoY
|
$171.0K
-219.58%
YoY
|
-$143.0K
-68.22%
YoY
|
| Free Cash Flow |
$275.0K
-101.98%
YoY
|
-$13.89M
-22.24%
YoY
|
-$17.86M
85.02%
YoY
|
-$9.655M
27.91%
YoY
|
-$7.548M
-69.55%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.987M
-48.91%
YoY
|
-$5.942M
1523.5%
YoY
|
$11.61M
487.55%
YoY
|
-$8.808M
38.84%
YoY
|
-$5.846M
20.89%
YoY
|
-$366.0K
-93.59%
YoY
|
$1.976M
-133.1%
YoY
|
-$6.344M
-38.19%
YoY
|
-$4.836M
-16.4%
YoY
|
-$5.711M
67.63%
YoY
|
-$5.970M
4355.22%
YoY
|
-$10.26M
83.37%
YoY
|
-$5.785M
-141.23%
YoY
|
-$3.407M
-364.93%
YoY
|
-$134.0K
-98.33%
YoY
|
-$5.597M
37.76%
YoY
|
$14.03M
-316.19%
YoY
|
$1.286M
-114.92%
YoY
|
-$8.033M
13.62%
YoY
|
-$4.063M
-42.86%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00K
-62.04%
YoY
|
N/A
|
$68.00K
-45.6%
YoY
|
N/A
|
$108.0K
-28.95%
YoY
|
N/A
|
$125.0K
-32.43%
YoY
|
N/A
|
$152.0K
-35.32%
YoY
|
N/A
|
$185.0K
-43.43%
YoY
|
N/A
|
$235.0K
-42.12%
YoY
|
N/A
|
$327.0K
-31.01%
YoY
|
N/A
|
$406.0K
-15.42%
YoY
|
N/A
|
$474.0K
0.85%
YoY
|
N/A
|
| Cash From Operating Activities |
-$277.0K
-95.58%
YoY
|
N/A
|
$599.0K
-107.85%
YoY
|
N/A
|
-$6.262M
-33.31%
YoY
|
N/A
|
-$7.627M
-8.49%
YoY
|
N/A
|
-$9.390M
219.39%
YoY
|
N/A
|
-$8.335M
27.37%
YoY
|
N/A
|
-$2.940M
-179.98%
YoY
|
N/A
|
-$6.544M
-42.43%
YoY
|
N/A
|
$3.676M
-123.47%
YoY
|
N/A
|
-$11.37M
18.65%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
950.0%
YoY
|
N/A
|
$26.00K
N/A
|
N/A
|
$2.000K
-95.45%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00K
-36.23%
YoY
|
N/A
|
$94.00K
-192.16%
YoY
|
N/A
|
$69.00K
-177.53%
YoY
|
N/A
|
-$102.0K
88.89%
YoY
|
N/A
|
-$89.00K
-1.11%
YoY
|
N/A
|
-$54.00K
-85.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.253M
-91.19%
YoY
|
N/A
|
-$9.786M
-178.47%
YoY
|
N/A
|
$14.22M
2733.27%
YoY
|
N/A
|
$12.47M
-223.39%
YoY
|
N/A
|
$502.0K
-94.82%
YoY
|
N/A
|
-$10.11M
29.33%
YoY
|
N/A
|
$9.685M
109.09%
YoY
|
N/A
|
-$7.815M
-150.8%
YoY
|
N/A
|
$4.632M
-73.46%
YoY
|
N/A
|
$15.38M
-178.09%
YoY
|
N/A
|
| Cash From Investing Activities |
$1.232M
-91.34%
YoY
|
N/A
|
-$9.812M
-178.68%
YoY
|
N/A
|
$14.22M
3005.02%
YoY
|
N/A
|
$12.47M
-222.25%
YoY
|
N/A
|
$458.0K
-95.24%
YoY
|
N/A
|
-$10.20M
28.85%
YoY
|
N/A
|
$9.616M
111.67%
YoY
|
N/A
|
-$7.917M
-151.65%
YoY
|
N/A
|
$4.543M
-73.85%
YoY
|
N/A
|
$15.33M
-176.42%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.72M
144713.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
-81.93%
YoY
|
N/A
N/A
|
$754.0K
N/A
|
N/A
N/A
|
$83.00K
-99.69%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$90.00K
N/A
|
N/A
|
$21.72M
144713.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$15.00K
-81.93%
YoY
|
N/A
|
$754.0K
N/A
|
N/A
|
$83.00K
-99.69%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$277.0K
-95.58%
YoY
|
N/A
|
$599.0K
-107.85%
YoY
|
N/A
|
-$6.262M
-33.31%
YoY
|
N/A
|
-$7.627M
-8.49%
YoY
|
N/A
|
-$9.390M
219.39%
YoY
|
N/A
|
-$8.335M
27.37%
YoY
|
N/A
|
-$2.940M
-179.98%
YoY
|
N/A
|
-$6.544M
-42.43%
YoY
|
N/A
|
$3.676M
-123.47%
YoY
|
N/A
|
-$11.37M
18.65%
YoY
|
N/A
|
| Cash From Investing Activities |
$1.232M
-91.34%
YoY
|
N/A
|
-$9.812M
-178.68%
YoY
|
N/A
|
$14.22M
3005.02%
YoY
|
N/A
|
$12.47M
-222.25%
YoY
|
N/A
|
$458.0K
-95.24%
YoY
|
N/A
|
-$10.20M
28.85%
YoY
|
N/A
|
$9.616M
111.67%
YoY
|
N/A
|
-$7.917M
-151.65%
YoY
|
N/A
|
$4.543M
-73.85%
YoY
|
N/A
|
$15.33M
-176.42%
YoY
|
N/A
|
| Cash From Financing Activities |
$6.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$90.00K
N/A
|
N/A
|
$21.72M
144713.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$15.00K
-81.93%
YoY
|
N/A
|
$754.0K
N/A
|
N/A
|
$83.00K
-99.69%
YoY
|
N/A
|
| Net Change In Cash |
$961.0K
-87.93%
YoY
|
N/A
|
-$9.213M
-290.19%
YoY
|
N/A
|
$7.959M
-190.01%
YoY
|
N/A
|
$4.844M
52.04%
YoY
|
N/A
|
-$8.842M
-232.44%
YoY
|
N/A
|
$3.186M
-122.05%
YoY
|
N/A
|
$6.676M
-25.6%
YoY
|
N/A
|
-$14.45M
-457.13%
YoY
|
N/A
|
$8.973M
424.74%
YoY
|
N/A
|
$4.045M
-227.2%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$277.0K
-95.58%
YoY
|
N/A
|
$599.0K
-107.85%
YoY
|
N/A
|
-$6.262M
-33.31%
YoY
|
N/A
|
-$7.627M
-8.49%
YoY
|
N/A
|
-$9.390M
219.39%
YoY
|
N/A
|
-$8.335M
27.37%
YoY
|
N/A
|
-$2.940M
-179.98%
YoY
|
N/A
|
-$6.544M
-42.43%
YoY
|
N/A
|
$3.676M
-123.47%
YoY
|
N/A
|
-$11.37M
18.65%
YoY
|
N/A
|
| Capital Expenditures |
$21.00K
950.0%
YoY
|
N/A
|
$26.00K
N/A
|
N/A
|
$2.000K
-95.45%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00K
-36.23%
YoY
|
N/A
|
$94.00K
-192.16%
YoY
|
N/A
|
$69.00K
-177.53%
YoY
|
N/A
|
-$102.0K
88.89%
YoY
|
N/A
|
-$89.00K
-1.11%
YoY
|
N/A
|
-$54.00K
-85.0%
YoY
|
N/A
|
| Free Cash Flow |
-$298.0K
-95.24%
YoY
|
N/A
|
$573.0K
N/A
|
N/A
|
-$6.264M
-33.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.434M
213.53%
YoY
|
N/A
|
-$8.429M
30.84%
YoY
|
N/A
|
-$3.009M
-179.92%
YoY
|
N/A
|
-$6.442M
-43.06%
YoY
|
N/A
|
$3.765M
-124.18%
YoY
|
N/A
|
-$11.31M
22.7%
YoY
|
N/A
|
Loading...