2023 Q4 Form 10-Q Financial Statement
#000084986923000150 Filed on November 02, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $1.340B | $1.803B | $1.970B |
YoY Change | -7.92% | -8.49% | 19.34% |
Cost Of Revenue | $1.122B | $1.517B | $1.663B |
YoY Change | -8.27% | -8.75% | 18.52% |
Gross Profit | $218.5M | $285.9M | $307.8M |
YoY Change | -6.1% | -7.11% | 24.0% |
Gross Profit Margin | 16.3% | 15.86% | 15.62% |
Selling, General & Admin | $96.50M | $84.32M | $96.80M |
YoY Change | 0.0% | -12.89% | 7.2% |
% of Gross Profit | 44.16% | 29.49% | 31.45% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $67.90M | $51.97M | $65.11M |
YoY Change | 2.43% | -20.19% | 2.4% |
% of Gross Profit | 31.08% | 18.17% | 21.15% |
Operating Expenses | $97.20M | $84.32M | $85.70M |
YoY Change | 14.35% | -1.61% | -5.09% |
Operating Profit | $121.3M | $201.6M | $222.1M |
YoY Change | -17.87% | -9.23% | 40.63% |
Interest Expense | -$42.50M | $47.26M | -$33.70M |
YoY Change | 22.83% | -240.25% | -224.63% |
% of Operating Profit | -35.04% | 23.44% | -15.17% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $83.60M | $146.8M | $185.7M |
YoY Change | 79.78% | -20.93% | 31.82% |
Income Tax | $19.20M | $36.21M | $47.00M |
% Of Pretax Income | 22.97% | 24.66% | 25.31% |
Net Earnings | $64.40M | $110.6M | $138.7M |
YoY Change | 161.79% | -20.25% | 30.49% |
Net Earnings / Revenue | 4.81% | 6.13% | 7.04% |
Basic Earnings Per Share | $1.02 | $1.26 | |
Diluted Earnings Per Share | $0.60 | $1.02 | $1.252M |
COMMON SHARES | |||
Basic Shares Outstanding | 106.5M shares | 109.9M shares | 110.2M shares |
Diluted Shares Outstanding | 108.8M shares | 110.7M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $642.9M | $307.1M | $243.6M |
YoY Change | 9.78% | 26.07% | -9.97% |
Cash & Equivalents | $642.9M | $307.1M | $243.6M |
Short-Term Investments | |||
Other Short-Term Assets | $165.7M | $139.8M | $113.5M |
YoY Change | 38.43% | 23.17% | -1.26% |
Inventory | $940.8M | $919.0M | $851.1M |
Prepaid Expenses | |||
Receivables | $599.5M | $1.296B | $1.124B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.349B | $2.662B | $2.332B |
YoY Change | 10.14% | 14.13% | 6.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.962B | $1.912B | $1.887B |
YoY Change | 1.56% | 1.33% | -3.91% |
Goodwill | $2.018B | $1.980B | $1.915B |
YoY Change | 1.68% | 3.38% | -6.09% |
Intangibles | $721.0M | $724.3M | $757.9M |
YoY Change | -5.6% | -4.43% | -9.7% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.301B | $534.8M | $3.301B |
YoY Change | 0.58% | -83.8% | 528.96% |
Total Long-Term Assets | $5.262B | $5.150B | $5.187B |
YoY Change | 0.94% | -0.71% | -3.34% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.349B | $2.662B | $2.332B |
Total Long-Term Assets | $5.262B | $5.150B | $5.187B |
Total Assets | $7.611B | $7.812B | $7.519B |
YoY Change | 3.61% | 3.9% | -0.38% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.076B | $652.0M | $688.4M |
YoY Change | 10.46% | -5.29% | -9.54% |
Accrued Expenses | $257.7M | $269.4M | $291.4M |
YoY Change | -9.52% | -7.55% | 23.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $880.3M | $897.8M | $591.3M |
YoY Change | 999.56% | 51.84% | -36.71% |
Total Short-Term Liabilities | $1.431B | $1.916B | $1.090B |
YoY Change | 5.42% | 75.72% | -46.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.427B | $3.313B | $3.838B |
YoY Change | 0.04% | -13.69% | 20.25% |
Other Long-Term Liabilities | $863.6M | $421.9M | $898.1M |
YoY Change | 2.29% | -53.02% | 88.95% |
Total Long-Term Liabilities | $4.290B | $3.735B | $4.736B |
YoY Change | 0.48% | -21.15% | 29.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.431B | $1.916B | $1.090B |
Total Long-Term Liabilities | $4.290B | $3.735B | $4.736B |
Total Liabilities | $5.722B | $5.650B | $5.826B |
YoY Change | 1.68% | -3.02% | 2.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.208B | $3.163B | $2.954B |
YoY Change | 8.35% | 7.07% | 12.66% |
Common Stock | $355.6M | $351.4M | $337.7M |
YoY Change | 4.1% | 4.06% | 4.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 64.90M shares | ||
Shareholders Equity | $1.889B | $1.782B | $1.693B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.611B | $7.812B | $7.519B |
YoY Change | 3.61% | 3.9% | -0.38% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $64.40M | $110.6M | $138.7M |
YoY Change | 161.79% | -20.25% | 30.49% |
Depreciation, Depletion And Amortization | $67.90M | $51.97M | $65.11M |
YoY Change | 2.43% | -20.19% | 2.4% |
Cash From Operating Activities | $1.079B | $215.7M | $234.4M |
YoY Change | 24.56% | -7.99% | 15.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $53.30M | $55.30M | -$43.94M |
YoY Change | -199.57% | -225.84% | -11.03% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.300M | $1.700M | $2.721M |
YoY Change | 400.0% | -37.52% | -100.38% |
Cash From Investing Activities | -$55.60M | -$53.60M | -$41.22M |
YoY Change | 2.98% | 30.03% | -94.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -699.0M | -86.40M | -187.5M |
YoY Change | 45.92% | -53.92% | -127.61% |
NET CHANGE | |||
Cash From Operating Activities | 1.079B | 215.7M | 234.4M |
Cash From Investing Activities | -55.60M | -53.60M | -41.22M |
Cash From Financing Activities | -699.0M | -86.40M | -187.5M |
Net Change In Cash | 324.0M | 75.70M | 5.717M |
YoY Change | -2.67% | 1224.12% | -94.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.079B | $215.7M | $234.4M |
Capital Expenditures | $53.30M | $55.30M | -$43.94M |
Free Cash Flow | $1.025B | $160.4M | $278.4M |
YoY Change | 11.51% | -42.38% | 10.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
47264000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
33743000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
130822000 | usd | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1481000 | usd | |
CY2023Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
47264000 | usd |
CY2022Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
33743000 | usd |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
130822000 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
93233000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
146827000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
185667000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
338490000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
427586000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36210000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46964000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76954000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
111333000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
110617000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
261536000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
316253000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.39 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.86 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.38 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.85 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
108421000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
110281000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
109583000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
110572000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
331000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
460000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
428000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
548000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
108752000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
110741000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
110011000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
316253000 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1995000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-693000 | usd |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-5518000 | usd | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1731000 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
1865000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
421000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
5230000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
2698000 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-33892000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-58254000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-30032000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-57140000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
35724000 | usd | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
80585000 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
81563000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
297260000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
210725000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
261536000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
316253000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
200747000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
201912000 | usd | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
13212000 | usd | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
7533000 | usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
11348000 | usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
12917000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1481000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
638282000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
459131000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
152891000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
92181000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-117522000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1333000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
173453000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
162271000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2895000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1993000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-170558000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-161611000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1119960000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
813628000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
283275000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
290327000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
8649000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
6042000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
52650000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
300314000 | usd | |
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-61433000 | usd | |
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-225863000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
59712000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
54325000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
183939000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
39402000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
487600000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-90561000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
502000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-18136000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-278498000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-387830000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
631439000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
307124000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
243609000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
123944000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
91037000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
95911000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
66959000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1781889000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1693231000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1781889000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1693231000 | usd |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | ||
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1803101000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1970445000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4648109000 | usd | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1803101000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1970445000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4648109000 | usd | |
CY2022Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
2726000 | usd |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
13212000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
91752000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
138703000 | usd |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
111120000 | shares | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
110617000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
138703000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
261536000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
24976000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-109957000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-105528000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-233724000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-165717000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-31055000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
64458000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
26933000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
5047000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-596042000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
585622000 | usd |
CY2022Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
3442620000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
14176000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
18273000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
17178000 | usd |
CY2023Q3 | slgn |
Debt Long Term And Short Term Less Unamortized Debt Issuance Expense And Debt Discount Combined Amount
DebtLongTermAndShortTermLessUnamortizedDebtIssuanceExpenseAndDebtDiscountCombinedAmount
|
4210494000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4956112000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4956112000 | usd | |
CY2023Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
6424000 | usd |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
7533000 | usd | |
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
31800000 | usd |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
13212000 | usd | |
slgn |
Rationalization Plan Reserves Utilizedand Cta
RationalizationPlanReservesUtilizedandCTA
|
13907000 | usd | |
CY2023Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
31105000 | usd |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
6325000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-29399000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
35724000 | usd | |
CY2022Q3 | slgn |
Debt Long Term And Short Term Less Unamortized Debt Issuance Expense And Debt Discount Combined Amount
DebtLongTermAndShortTermLessUnamortizedDebtIssuanceExpenseAndDebtDiscountCombinedAmount
|
3838025000 | usd |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
460137000 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
452307000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
409349000 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
220164000 | usd |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
231036000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
218691000 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
565790000 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
542044000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
469212000 | usd |
CY2023Q3 | us-gaap |
Other Inventory
OtherInventory
|
17234000 | usd |
CY2022Q3 | us-gaap |
Other Inventory
OtherInventory
|
16857000 | usd |
CY2022Q4 | us-gaap |
Other Inventory
OtherInventory
|
16463000 | usd |
CY2023Q3 | us-gaap |
Inventory Gross
InventoryGross
|
1263325000 | usd |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
1242244000 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1113715000 | usd |
CY2023Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
344312000 | usd |
CY2022Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
391174000 | usd |
CY2022Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
344312000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
919013000 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
851070000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
769403000 | usd |
CY2023Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
4224670000 | usd |
CY2022Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
3856298000 | usd |
CY2022Q4 | slgn |
Debt Long Term And Short Term Less Unamortized Debt Issuance Expense And Debt Discount Combined Amount
DebtLongTermAndShortTermLessUnamortizedDebtIssuanceExpenseAndDebtDiscountCombinedAmount
|
3425442000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
897809000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
591287000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
80061000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3312685000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3246738000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3345381000 | usd |
slgn |
Supplier Finance Program Termination Notice Period
SupplierFinanceProgramTerminationNoticePeriod
|
P30D | ||
slgn |
Supplier Finance Program Termination Notice Period By Financial Institution
SupplierFinanceProgramTerminationNoticePeriodByFinancialInstitution
|
P10D | ||
slgn |
Supplier Finance Program Termination Notice Period
SupplierFinanceProgramTerminationNoticePeriod
|
P30D | ||
CY2023Q3 | us-gaap |
Supplier Finance Program Payment Timing Period
SupplierFinanceProgramPaymentTimingPeriod
|
P210D | |
CY2023Q3 | us-gaap |
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
|
294100000 | usd |
CY2022Q3 | us-gaap |
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
|
321900000 | usd |
CY2022Q4 | us-gaap |
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
|
346800000 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
68614060 | shares |
CY2023Q3 | slgn |
Number Of Share Based Compensation Arrangement
NumberOfShareBasedCompensationArrangement
|
1 | plan |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1803101000 | usd |
CY2023Q3 | slgn |
Earnings Before Interest And Taxes Adjusted
EarningsBeforeInterestAndTaxesAdjusted
|
214433000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
51965000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1970445000 | usd |
CY2022Q3 | slgn |
Earnings Before Interest And Taxes Adjusted
EarningsBeforeInterestAndTaxesAdjusted
|
223426000 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
50841000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4648109000 | usd | |
slgn |
Earnings Before Interest And Taxes Adjusted
EarningsBeforeInterestAndTaxesAdjusted
|
524635000 | usd | |
us-gaap |
Depreciation
Depreciation
|
156888000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4956112000 | usd | |
slgn |
Earnings Before Interest And Taxes Adjusted
EarningsBeforeInterestAndTaxesAdjusted
|
557498000 | usd | |
us-gaap |
Depreciation
Depreciation
|
158219000 | usd |