2012 Q4 Form 10-Q Financial Statement
#000115752312005944 Filed on November 09, 2012
Income Statement
Concept | 2012 Q4 | 2011 Q3 |
---|---|---|
Revenue | $858.8M | $1.148B |
YoY Change | 2.74% | 14.57% |
Cost Of Revenue | $749.4M | $965.1M |
YoY Change | 4.21% | 14.93% |
Gross Profit | $109.4M | $183.0M |
YoY Change | -6.31% | 12.65% |
Gross Profit Margin | 12.74% | 15.94% |
Selling, General & Admin | $47.90M | $46.22M |
YoY Change | 9.11% | 14.13% |
% of Gross Profit | 43.78% | 25.26% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $39.80M | $41.50M |
YoY Change | 5.01% | 14.01% |
% of Gross Profit | 36.38% | 22.68% |
Operating Expenses | $47.80M | $46.22M |
YoY Change | 8.88% | 14.41% |
Operating Profit | $61.61M | $136.1M |
YoY Change | -15.46% | 12.48% |
Interest Expense | -$15.40M | $16.29M |
YoY Change | -5.52% | -202.47% |
% of Operating Profit | -24.99% | 11.97% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $43.30M | $118.8M |
YoY Change | -19.37% | 18.19% |
Income Tax | $13.90M | $40.03M |
% Of Pretax Income | 32.1% | 33.7% |
Net Earnings | $29.36M | $78.76M |
YoY Change | -20.86% | 20.73% |
Net Earnings / Revenue | 3.42% | 6.86% |
Basic Earnings Per Share | $0.42 | $1.13 |
Diluted Earnings Per Share | $0.42 | $1.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 69.20M shares | 69.98M shares |
Diluted Shares Outstanding | 70.32M shares |
Balance Sheet
Concept | 2012 Q4 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $465.6M | $140.5M |
YoY Change | 17.25% | -64.26% |
Cash & Equivalents | $465.6M | $140.5M |
Short-Term Investments | ||
Other Short-Term Assets | $70.30M | $45.20M |
YoY Change | 65.02% | 195.42% |
Inventory | $515.9M | $580.4M |
Prepaid Expenses | ||
Receivables | $326.7M | $579.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.378B | $1.346B |
YoY Change | 3.36% | 2.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.099B | $1.071B |
YoY Change | 3.2% | 26.4% |
Goodwill | $510.8M | $395.4M |
YoY Change | 31.01% | |
Intangibles | $171.9M | $99.38M |
YoY Change | 78.26% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $133.5M | $107.8M |
YoY Change | 41.58% | 68.63% |
Total Long-Term Assets | $1.915B | $1.674B |
YoY Change | 16.39% | 32.4% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.378B | $1.346B |
Total Long-Term Assets | $1.915B | $1.674B |
Total Assets | $3.294B | $3.020B |
YoY Change | 10.56% | 17.31% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $318.7M | $278.9M |
YoY Change | -0.19% | 9.2% |
Accrued Expenses | $66.40M | $160.5M |
YoY Change | -48.9% | 12.66% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $255.3M | $118.2M |
YoY Change | 190.91% | -44.58% |
Total Short-Term Liabilities | $702.6M | $621.9M |
YoY Change | 17.98% | 1.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.416B | $1.313B |
YoY Change | 9.89% | 47.12% |
Other Long-Term Liabilities | $421.4M | $417.4M |
YoY Change | -3.6% | 51.6% |
Total Long-Term Liabilities | $1.837B | $1.730B |
YoY Change | 6.48% | 48.18% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $702.6M | $621.9M |
Total Long-Term Liabilities | $1.837B | $1.730B |
Total Liabilities | $2.540B | $2.352B |
YoY Change | 9.43% | 32.23% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.021B | $873.6M |
YoY Change | 13.02% | |
Common Stock | $205.3M | $192.9M |
YoY Change | 3.96% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $362.3M | $327.2M |
YoY Change | 10.73% | |
Treasury Stock Shares | 18.35M shares | |
Shareholders Equity | $753.6M | $667.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.294B | $3.020B |
YoY Change | 10.56% | 17.31% |
Cashflow Statement
Concept | 2012 Q4 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $29.36M | $78.76M |
YoY Change | -20.86% | 20.73% |
Depreciation, Depletion And Amortization | $39.80M | $41.50M |
YoY Change | 5.01% | 14.01% |
Cash From Operating Activities | $357.7M | $128.7M |
YoY Change | 26.22% | -11.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$34.50M | -$39.10M |
YoY Change | -30.58% | 40.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.400M | -$24.70M |
YoY Change | 55.56% | -12450.0% |
Cash From Investing Activities | -$36.00M | -$63.80M |
YoY Change | -28.85% | 130.32% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -278.6M | -51.90M |
YoY Change | -1270.59% | -123.18% |
NET CHANGE | ||
Cash From Operating Activities | 357.7M | 128.7M |
Cash From Investing Activities | -36.00M | -63.80M |
Cash From Financing Activities | -278.6M | -51.90M |
Net Change In Cash | 43.10M | 13.00M |
YoY Change | -83.2% | -96.19% |
FREE CASH FLOW | ||
Cash From Operating Activities | $357.7M | $128.7M |
Capital Expenditures | -$34.50M | -$39.10M |
Free Cash Flow | $392.2M | $167.8M |
YoY Change | 17.74% | -2.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | slgn |
Share Repurchase Program Repurchase Period End Date
ShareRepurchaseProgramRepurchasePeriodEndDate
|
2014-12-31 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69203967 | shares |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-71880000 | |
CY2011Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
174895000 | |
CY2011Q3 | us-gaap |
Other Inventory
OtherInventory
|
13579000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
621913000 | |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
45234000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
107753000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
667511000 | |
CY2011Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
114306000 | |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
64308000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
873637000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
3019584000 | |
CY2011Q3 | us-gaap |
Inventory Gross
InventoryGross
|
649374000 | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3019584000 | |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
579515000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
580425000 | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
874000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
140465000 | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
99376000 | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1071367000 | |
CY2011Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
278914000 | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1345639000 | |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
118155000 | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
395449000 | |
CY2011Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1430950000 | |
CY2011Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
68949000 | |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
327169000 | |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
160536000 | |
CY2011Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
346594000 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1312795000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
192049000 | |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
417365000 | |
CY2012Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4543000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-104780000 | |
CY2012Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
170350000 | |
CY2012Q3 | us-gaap |
Other Inventory
OtherInventory
|
13497000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
830614000 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51628000 | |
CY2012Q3 | us-gaap |
Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
|
18346468 | shares |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
138848000 | |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
736340000 | |
CY2012Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
115282000 | |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
71013000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
999603000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
3541956000 | |
CY2012Q3 | us-gaap |
Inventory Gross
InventoryGross
|
657448000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3541956000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
597678000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
561511000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
876000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
422525000 | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
173916000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1092610000 | |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
254565000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1633342000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
423274000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
503240000 | |
CY2012Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1989701000 | |
CY2012Q3 | us-gaap |
Cash Flow Hedge Derivative Instrument Liabilities At Fair Value
CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
|
13800000 | |
CY2012Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
95937000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
362066000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
81762000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
358319000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1566427000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
202707000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
408575000 | |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
553599000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175226000 | |
CY2011Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4596000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-115282000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
191590000 | |
CY2011Q4 | us-gaap |
Other Inventory
OtherInventory
|
13781000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
595489000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
42565000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
94292000 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
657994000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
116790000 | |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
58429000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
902987000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
2979087000 | |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
649971000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2979087000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
339909000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
554148000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
875000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
397101000 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
96442000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1064708000 | |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
319339000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1333723000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
87776000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
389922000 | |
CY2011Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1376259000 | |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
95823000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
327212000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
129945000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
327810000 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1288483000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
196626000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
437121000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1116000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70036000 | shares | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
982177000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
284156000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
289367000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6251000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-41951000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1088823000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
156075000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
118395000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
15797000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-34761000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-409192000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
12943000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-3581000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
286666000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-12373000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
23361000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8854000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.23 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
236502000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
47654000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2870000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
47204000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
112872000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
80427000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2271508000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
408000 | shares | |
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-92928000 | ||
us-gaap |
Gross Profit
GrossProfit
|
401810000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1856000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
147221000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
4782000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.22 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-62000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15797000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
123265000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2673318000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
23361000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
45712000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70444000 | shares | |
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
1754000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
298276000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4373000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.33 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
46158000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
41492000 | ||
us-gaap |
Interest Expense
InterestExpense
|
46678000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
689631000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-976000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3440000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
76155000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1856000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
120893000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
935908000 | ||
slgn |
Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
|
5128000 | ||
slgn |
Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
|
-3272000 | ||
slgn |
Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
|
1856000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
SLGN | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SILGAN HOLDINGS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000849869 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
195000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69679000 | shares | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
43874 | shares | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
651299000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
266833000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
317546000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5283000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-10552000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
526550000 | ||
us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
2500000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
121987000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
121455000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
33863000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25424000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-400829000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9847000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-5259000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
239154000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6208000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
25371000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10502000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
799533 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
180507000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
86326000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
775000 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
42.35 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10841000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
135503000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
58520000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2321371000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
305000 | shares | |
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-66178000 | ||
us-gaap |
Gross Profit
GrossProfit
|
408145000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1429000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
132489000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
5809000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
76000000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-965000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
33863000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
84739000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2729516000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
25371000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-7308000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69984000 | shares | |
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
580000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
76000000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3700000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
432216000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
55858000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
38457000 | ||
us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-53000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4874000 | ||
us-gaap |
Interest Expense
InterestExpense
|
47622000 | ||
us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
6.63 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
284204000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-38704000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1456000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5963000 | ||
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
2900000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1429000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
125161000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
325922000 | ||
slgn |
Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
|
1872000 | ||
slgn |
Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
|
-967000 | ||
slgn |
Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
|
905000 | ||
slgn |
Issuance Of Common Stock Upon Vesting Of Restricted Stock Units
IssuanceOfCommonStockUponVestingOfRestrictedStockUnits
|
132846 | shares | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1557000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
15728000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16698000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.13 | |
slgn |
Stock Repurchased During Period Average Price
StockRepurchasedDuringPeriodAveragePrice
|
42.64 | ||
CY2012Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
250300000 | |
CY2011Q3 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
300000000 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2012Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69981000 | shares |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136051000 | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
78756000 | |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40537000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1102000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-26519000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26962000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.13 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
118783000 | |
CY2011Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
17268000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
46221000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40027000 | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
965054000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
339000 | shares |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
182954000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51794000 | |
CY2011Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
682000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.12 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1545000 | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1148008000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70320000 | shares |
CY2011Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
900000 | |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.11 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
16292000 | |
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-976000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69375000 | shares |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
132432000 | |
CY2012Q3 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
800000 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
78657000 | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40597000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
116427000 | |
CY2012Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
16005000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
44291000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37770000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
960776000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
310000 | shares |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
178771000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
95355000 | |
CY2012Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
2048000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.13 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-587000 | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1139547000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69685000 | shares |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1200000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
16005000 |