|
FY2025
12 months to Dec 31, 2025
|
FY2024
6 months to Dec 31, 2024
|
FY2023
12 months to Jun 30, 2024
|
FY2022
12 months to Jun 30, 2023
|
FY2021
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net (loss) income | |||||
| Add items not affecting cash | |||||
| Share-based compensation | |||||
| Deferred income tax (benefit) expense | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Impairment expense | |||||
| Gain on deconsolidation of subsidiaries | |||||
| Investment loss from Smackover Lithium | |||||
| Fair value gain on Investment in Aqualung | |||||
| Fair value gain on financial asset - FID | |||||
| Amortization | |||||
| Amortisation - office leases | |||||
| Interest expense | |||||
| Foreign exchange gain | |||||
| Receivables | |||||
| Prepaid expenses | |||||
| Advances | |||||
| Advances and deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Receivables - unconsolidated affiliates | |||||
| Accounts payable - unconsolidated affiliates | |||||
| Other | |||||
| Net changes in non-cash working capital items: | |||||
| Other current assets | |||||
| Other current assets and receivables | |||||
| Advances and deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Receivables - related parties | |||||
| Accounts payable - related parties | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Smackover Lithium capital contributions | |||||
| Exploration and evaluation assets | |||||
| Proceeds received from disposal of subsidiaries | |||||
| Aqualung Carbon Capture pilot plant development | |||||
| Purchase of plant and equipment | |||||
| Proceeds received from Equinor | |||||
| Purchase of property, plant and equipment | |||||
| Change in restricted cash | |||||
| Patent | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from equity offering | |||||
| Proceeds from at-the-market equity program | |||||
| Exercise of options | |||||
| Share issuance costs | |||||
| Lease payments | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash | |||||
| Net change in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Non-cash investing and financing | |||||
| Change in exploration and evaluation expenditures included in accounts payable | |||||
| Additions to right-of-use assets | |||||
| Change in share issuance costs included in accounts payable | |||||
| Change in proceeds from issuance of shares included in accounts receivable | |||||
Loading...