|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.40M
-145.77%
YoY
|
$105.7M
-351.84%
YoY
|
-$41.99M
10.21%
YoY
|
-$38.10M
49.8%
YoY
|
-$25.43M
166.96%
YoY
|
| Depreciation, Depletion And Amortization |
$922.0K
-16.95%
YoY
|
$1.110M
85.65%
YoY
|
$598.0K
-95.62%
YoY
|
$13.65M
18.16%
YoY
|
$11.55M
207.99%
YoY
|
| Cash From Operating Activities |
-$12.65M
-28.58%
YoY
|
-$17.71M
-29.51%
YoY
|
-$25.12M
16.93%
YoY
|
-$21.48M
148.71%
YoY
|
-$8.637M
177.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.00K
-99.79%
YoY
|
$31.12M
-39.56%
YoY
|
$51.50M
-923.3%
YoY
|
-$6.255M
-40.97%
YoY
|
-$10.60M
-34.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.70M
-202.06%
YoY
|
$29.10M
-1736.63%
YoY
|
-$1.778M
-42.9%
YoY
|
-$3.114M
39.44%
YoY
|
-$2.233M
N/A
|
| Cash From Investing Activities |
-$29.76M
1369.63%
YoY
|
-$2.025M
-96.2%
YoY
|
-$53.28M
468.63%
YoY
|
-$9.369M
-11.57%
YoY
|
-$10.60M
-34.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.9M
998.27%
YoY
|
$15.83M
192.84%
YoY
|
$5.407M
-95.9%
YoY
|
$132.0M
205.21%
YoY
|
$43.26M
261.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$163.6M
1053.25%
YoY
|
$14.18M
182.66%
YoY
|
$5.018M
-96.2%
YoY
|
$131.9M
206.24%
YoY
|
$43.08M
159.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.65M
-28.58%
YoY
|
-$17.71M
-29.51%
YoY
|
-$25.12M
16.93%
YoY
|
-$21.48M
148.71%
YoY
|
-$8.637M
177.5%
YoY
|
| Cash From Investing Activities |
-$29.76M
1369.63%
YoY
|
-$2.025M
-96.2%
YoY
|
-$53.28M
468.63%
YoY
|
-$9.369M
-11.57%
YoY
|
-$10.60M
-34.67%
YoY
|
| Cash From Financing Activities |
$163.6M
1053.25%
YoY
|
$14.18M
182.66%
YoY
|
$5.018M
-96.2%
YoY
|
$131.9M
206.24%
YoY
|
$43.08M
159.15%
YoY
|
| Net Change In Cash |
$121.2M
-2284.05%
YoY
|
-$5.548M
-92.44%
YoY
|
-$73.38M
-172.59%
YoY
|
$101.1M
323.86%
YoY
|
$23.85M
-980.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.65M
-28.58%
YoY
|
-$17.71M
-29.51%
YoY
|
-$25.12M
16.93%
YoY
|
-$21.48M
148.71%
YoY
|
-$8.637M
177.5%
YoY
|
| Capital Expenditures |
$64.00K
-99.79%
YoY
|
$31.12M
-39.56%
YoY
|
$51.50M
-923.3%
YoY
|
-$6.255M
-40.97%
YoY
|
-$10.60M
-34.67%
YoY
|
| Free Cash Flow |
-$12.71M
-73.97%
YoY
|
-$48.83M
-36.26%
YoY
|
-$76.62M
403.17%
YoY
|
-$15.23M
-877.6%
YoY
|
$1.958M
-85.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.738M
76.65%
YoY
|
-$35.75M
44.82%
YoY
|
-$6.121M
26.76%
YoY
|
-$4.982M
-103.91%
YoY
|
-$1.550M
-85.04%
YoY
|
-$24.68M
142.05%
YoY
|
-$4.829M
-50.39%
YoY
|
$127.5M
-581.92%
YoY
|
-$10.36M
45.87%
YoY
|
-$10.20M
48.2%
YoY
|
-$9.734M
524.59%
YoY
|
-$26.45M
311.19%
YoY
|
-$7.101M
-48.33%
YoY
|
-$6.880M
-19.7%
YoY
|
-$1.558M
-83.35%
YoY
|
-$6.432M
-9.15%
YoY
|
-$13.74M
40.18%
YoY
|
-$8.568M
48.64%
YoY
|
-$9.359M
235.75%
YoY
|
-$7.080M
58.43%
YoY
|
| Depreciation, Depletion And Amortization |
$126.0K
-62.05%
YoY
|
$110.0K
-61.94%
YoY
|
$164.0K
-47.77%
YoY
|
$316.0K
6.43%
YoY
|
$332.0K
-14.65%
YoY
|
$289.0K
-25.9%
YoY
|
$314.0K
-11.55%
YoY
|
$296.9K
26.26%
YoY
|
$389.0K
352.9%
YoY
|
$390.0K
449.37%
YoY
|
$355.0K
20.23%
YoY
|
$235.1K
-89.33%
YoY
|
$85.89K
-97.84%
YoY
|
$70.99K
-98.13%
YoY
|
$295.3K
-91.94%
YoY
|
$2.204M
-34.64%
YoY
|
$3.985M
18.68%
YoY
|
$3.799M
13.79%
YoY
|
$3.661M
146.88%
YoY
|
$3.373M
-10.08%
YoY
|
| Cash From Operating Activities |
-$5.683M
-12.57%
YoY
|
-$2.680M
-39.27%
YoY
|
-$2.926M
-61.4%
YoY
|
-$540.0K
-73.16%
YoY
|
-$6.500M
-15.96%
YoY
|
-$4.413M
-42.76%
YoY
|
-$7.581M
17.68%
YoY
|
-$2.012M
-51.23%
YoY
|
-$7.734M
-15.21%
YoY
|
-$7.709M
53.45%
YoY
|
-$6.442M
-5.94%
YoY
|
-$4.124M
14.25%
YoY
|
-$9.121M
93.85%
YoY
|
-$5.024M
-11.97%
YoY
|
-$6.849M
-8.18%
YoY
|
-$3.610M
66.04%
YoY
|
-$4.705M
352.3%
YoY
|
-$5.707M
29.54%
YoY
|
-$7.459M
633.5%
YoY
|
-$2.174M
-162.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-82.61%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.23%
YoY
|
$25.00K
-98.88%
YoY
|
$23.00K
-99.67%
YoY
|
$147.0K
-99.12%
YoY
|
$2.081M
-87.48%
YoY
|
$2.225M
-91.54%
YoY
|
$6.948M
-41.29%
YoY
|
$16.73M
90.69%
YoY
|
$16.62M
-462.69%
YoY
|
$26.31M
-1137.17%
YoY
|
$11.83M
-1088.91%
YoY
|
$8.775M
-603.88%
YoY
|
-$4.581M
487.05%
YoY
|
-$2.536M
135.26%
YoY
|
-$1.197M
-81.89%
YoY
|
-$1.741M
28.21%
YoY
|
-$780.4K
-49.69%
YoY
|
-$1.078M
-81.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.89M
-30937.93%
YoY
|
-$9.535M
5411.56%
YoY
|
-$11.97M
N/A
|
-$8.249M
-128.3%
YoY
|
$58.00K
41.46%
YoY
|
-$173.0K
N/A
|
N/A
|
$29.15M
-125091.42%
YoY
|
$41.00K
-102.34%
YoY
|
$0.00
N/A
|
-$109.0K
N/A
|
-$23.32K
-99.25%
YoY
|
-$1.755M
N/A
|
N/A
|
N/A
|
-$3.114M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.89M
-51214.29%
YoY
|
-$9.535M
2879.69%
YoY
|
-$11.99M
476.12%
YoY
|
-$8.274M
-130.73%
YoY
|
$35.00K
-100.51%
YoY
|
-$320.0K
-98.09%
YoY
|
-$2.081M
-87.56%
YoY
|
$26.92M
-202.25%
YoY
|
-$6.907M
-49.17%
YoY
|
-$16.73M
90.69%
YoY
|
-$16.73M
265.06%
YoY
|
-$26.33M
365.99%
YoY
|
-$13.59M
1035.54%
YoY
|
-$8.775M
403.88%
YoY
|
-$4.581M
487.05%
YoY
|
-$5.650M
424.08%
YoY
|
-$1.197M
-81.89%
YoY
|
-$1.741M
28.21%
YoY
|
-$780.4K
-49.69%
YoY
|
-$1.078M
-81.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.66M
75.91%
YoY
|
$141.4M
1902.95%
YoY
|
$13.99M
N/A
|
$11.29M
488.14%
YoY
|
$7.197M
-52.29%
YoY
|
$7.061M
69.04%
YoY
|
$0.00
-100.0%
YoY
|
$1.919M
1179.4%
YoY
|
$15.09M
193.25%
YoY
|
$4.177M
N/A
|
$140.0K
24.44%
YoY
|
$150.0K
-87.58%
YoY
|
$5.145M
54.81%
YoY
|
$0.00
-100.0%
YoY
|
$112.5K
-96.85%
YoY
|
$1.208M
4.27%
YoY
|
$3.323M
-6.02%
YoY
|
$123.9M
230.8%
YoY
|
$3.567M
224.08%
YoY
|
$1.158M
7124.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.34M
79.11%
YoY
|
$132.6M
1863.44%
YoY
|
$13.17M
-8935.57%
YoY
|
$10.97M
553.81%
YoY
|
$6.892M
-51.92%
YoY
|
$6.751M
115.48%
YoY
|
-$149.0K
413.79%
YoY
|
$1.677M
-2558.81%
YoY
|
$14.34M
182.72%
YoY
|
$3.133M
-6032.59%
YoY
|
-$29.00K
-142.22%
YoY
|
-$68.22K
-104.83%
YoY
|
$5.070M
54.87%
YoY
|
-$52.81K
-100.04%
YoY
|
$68.69K
-97.97%
YoY
|
$1.413M
44.6%
YoY
|
$3.274M
-7.41%
YoY
|
$123.9M
230.6%
YoY
|
$3.379M
207.06%
YoY
|
$976.8K
-7889.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.683M
-12.57%
YoY
|
-$2.680M
-39.27%
YoY
|
-$2.926M
-61.4%
YoY
|
-$540.0K
-73.16%
YoY
|
-$6.500M
-15.96%
YoY
|
-$4.413M
-42.76%
YoY
|
-$7.581M
17.68%
YoY
|
-$2.012M
-51.23%
YoY
|
-$7.734M
-15.21%
YoY
|
-$7.709M
53.45%
YoY
|
-$6.442M
-5.94%
YoY
|
-$4.124M
14.25%
YoY
|
-$9.121M
93.85%
YoY
|
-$5.024M
-11.97%
YoY
|
-$6.849M
-8.18%
YoY
|
-$3.610M
66.04%
YoY
|
-$4.705M
352.3%
YoY
|
-$5.707M
29.54%
YoY
|
-$7.459M
633.5%
YoY
|
-$2.174M
-162.88%
YoY
|
| Cash From Investing Activities |
-$17.89M
-51214.29%
YoY
|
-$9.535M
2879.69%
YoY
|
-$11.99M
476.12%
YoY
|
-$8.274M
-130.73%
YoY
|
$35.00K
-100.51%
YoY
|
-$320.0K
-98.09%
YoY
|
-$2.081M
-87.56%
YoY
|
$26.92M
-202.25%
YoY
|
-$6.907M
-49.17%
YoY
|
-$16.73M
90.69%
YoY
|
-$16.73M
265.06%
YoY
|
-$26.33M
365.99%
YoY
|
-$13.59M
1035.54%
YoY
|
-$8.775M
403.88%
YoY
|
-$4.581M
487.05%
YoY
|
-$5.650M
424.08%
YoY
|
-$1.197M
-81.89%
YoY
|
-$1.741M
28.21%
YoY
|
-$780.4K
-49.69%
YoY
|
-$1.078M
-81.58%
YoY
|
| Cash From Financing Activities |
$12.34M
79.11%
YoY
|
$132.6M
1863.44%
YoY
|
$13.17M
-8935.57%
YoY
|
$10.97M
553.81%
YoY
|
$6.892M
-51.92%
YoY
|
$6.751M
115.48%
YoY
|
-$149.0K
413.79%
YoY
|
$1.677M
-2558.81%
YoY
|
$14.34M
182.72%
YoY
|
$3.133M
-6032.59%
YoY
|
-$29.00K
-142.22%
YoY
|
-$68.22K
-104.83%
YoY
|
$5.070M
54.87%
YoY
|
-$52.81K
-100.04%
YoY
|
$68.69K
-97.97%
YoY
|
$1.413M
44.6%
YoY
|
$3.274M
-7.41%
YoY
|
$123.9M
230.6%
YoY
|
$3.379M
207.06%
YoY
|
$976.8K
-7889.87%
YoY
|
| Net Change In Cash |
-$11.23M
-2729.74%
YoY
|
$120.3M
5863.18%
YoY
|
-$1.750M
-82.16%
YoY
|
$2.153M
-91.9%
YoY
|
$427.0K
-239.54%
YoY
|
$2.018M
-109.47%
YoY
|
-$9.811M
-57.7%
YoY
|
$26.59M
-187.11%
YoY
|
-$306.0K
-98.27%
YoY
|
-$21.31M
53.84%
YoY
|
-$23.20M
104.17%
YoY
|
-$30.52M
288.93%
YoY
|
-$17.64M
571.25%
YoY
|
-$13.85M
-111.9%
YoY
|
-$11.36M
133.78%
YoY
|
-$7.848M
244.88%
YoY
|
-$2.628M
-36.09%
YoY
|
$116.4M
267.21%
YoY
|
-$4.860M
231.17%
YoY
|
-$2.276M
-5.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.683M
-12.57%
YoY
|
-$2.680M
-39.27%
YoY
|
-$2.926M
-61.4%
YoY
|
-$540.0K
-73.16%
YoY
|
-$6.500M
-15.96%
YoY
|
-$4.413M
-42.76%
YoY
|
-$7.581M
17.68%
YoY
|
-$2.012M
-51.23%
YoY
|
-$7.734M
-15.21%
YoY
|
-$7.709M
53.45%
YoY
|
-$6.442M
-5.94%
YoY
|
-$4.124M
14.25%
YoY
|
-$9.121M
93.85%
YoY
|
-$5.024M
-11.97%
YoY
|
-$6.849M
-8.18%
YoY
|
-$3.610M
66.04%
YoY
|
-$4.705M
352.3%
YoY
|
-$5.707M
29.54%
YoY
|
-$7.459M
633.5%
YoY
|
-$2.174M
-162.88%
YoY
|
| Capital Expenditures |
$4.000K
-82.61%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.23%
YoY
|
$25.00K
-98.88%
YoY
|
$23.00K
-99.67%
YoY
|
$147.0K
-99.12%
YoY
|
$2.081M
-87.48%
YoY
|
$2.225M
-91.54%
YoY
|
$6.948M
-41.29%
YoY
|
$16.73M
90.69%
YoY
|
$16.62M
-462.69%
YoY
|
$26.31M
-1137.17%
YoY
|
$11.83M
-1088.91%
YoY
|
$8.775M
-603.88%
YoY
|
-$4.581M
487.05%
YoY
|
-$2.536M
135.26%
YoY
|
-$1.197M
-81.89%
YoY
|
-$1.741M
28.21%
YoY
|
-$780.4K
-49.69%
YoY
|
-$1.078M
-81.58%
YoY
|
| Free Cash Flow |
-$5.687M
-12.82%
YoY
|
-$2.680M
-41.23%
YoY
|
-$2.942M
-69.55%
YoY
|
-$565.0K
-86.66%
YoY
|
-$6.523M
-55.57%
YoY
|
-$4.560M
-81.34%
YoY
|
-$9.662M
-58.1%
YoY
|
-$4.237M
-86.08%
YoY
|
-$14.68M
-29.93%
YoY
|
-$24.44M
77.13%
YoY
|
-$23.06M
917.01%
YoY
|
-$30.43M
2734.49%
YoY
|
-$20.95M
497.26%
YoY
|
-$13.80M
247.95%
YoY
|
-$2.267M
-66.05%
YoY
|
-$1.074M
-2.05%
YoY
|
-$3.508M
-163.02%
YoY
|
-$3.966M
30.13%
YoY
|
-$6.679M
-1350.08%
YoY
|
-$1.096M
-111.77%
YoY
|
Loading...