|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.354M
-129.44%
YoY
|
$4.599M
3579.2%
YoY
|
$125.0K
-103.92%
YoY
|
-$3.186M
-59.14%
YoY
|
-$7.798M
15.42%
YoY
|
| Depreciation, Depletion And Amortization |
$7.345M
2.78%
YoY
|
$7.146M
-9.29%
YoY
|
$7.878M
-9.07%
YoY
|
$8.664M
-4.36%
YoY
|
$9.059M
0.21%
YoY
|
| Cash From Operating Activities |
$8.603M
-37.17%
YoY
|
$13.69M
104.01%
YoY
|
$6.712M
-54.33%
YoY
|
$14.70M
199.57%
YoY
|
$4.906M
267.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.141M
-10.99%
YoY
|
$9.146M
-10.79%
YoY
|
$10.25M
160.73%
YoY
|
$3.932M
-49.67%
YoY
|
$7.813M
917.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$437.0K
-57.41%
YoY
|
$1.026M
-23.55%
YoY
|
$1.342M
-33.4%
YoY
|
$2.015M
587.71%
YoY
|
$293.0K
-42.55%
YoY
|
| Cash From Investing Activities |
-$7.704M
-5.12%
YoY
|
-$8.120M
-8.87%
YoY
|
-$8.910M
364.79%
YoY
|
-$1.917M
-74.51%
YoY
|
-$7.520M
2837.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.446M
27.8%
YoY
|
-$1.914M
-50.72%
YoY
|
-$3.884M
72.39%
YoY
|
-$2.253M
-174.83%
YoY
|
$3.011M
-194.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.603M
-37.17%
YoY
|
$13.69M
104.01%
YoY
|
$6.712M
-54.33%
YoY
|
$14.70M
199.57%
YoY
|
$4.906M
267.22%
YoY
|
| Cash From Investing Activities |
-$7.704M
-5.12%
YoY
|
-$8.120M
-8.87%
YoY
|
-$8.910M
364.79%
YoY
|
-$1.917M
-74.51%
YoY
|
-$7.520M
2837.5%
YoY
|
| Cash From Financing Activities |
-$2.446M
27.8%
YoY
|
-$1.914M
-50.72%
YoY
|
-$3.884M
72.39%
YoY
|
-$2.253M
-174.83%
YoY
|
$3.011M
-194.03%
YoY
|
| Net Change In Cash |
-$1.528M
-142.29%
YoY
|
$3.613M
-159.45%
YoY
|
-$6.077M
-157.65%
YoY
|
$10.54M
4184.96%
YoY
|
$246.0K
-111.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.603M
-37.17%
YoY
|
$13.69M
104.01%
YoY
|
$6.712M
-54.33%
YoY
|
$14.70M
199.57%
YoY
|
$4.906M
267.22%
YoY
|
| Capital Expenditures |
$8.141M
-10.99%
YoY
|
$9.146M
-10.79%
YoY
|
$10.25M
160.73%
YoY
|
$3.932M
-49.67%
YoY
|
$7.813M
917.32%
YoY
|
| Free Cash Flow |
$462.0K
-89.84%
YoY
|
$4.547M
-228.45%
YoY
|
-$3.540M
-132.88%
YoY
|
$10.77M
-470.31%
YoY
|
-$2.907M
-611.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.076M
155.07%
YoY
|
-$262.0K
-112.44%
YoY
|
$1.119M
12.24%
YoY
|
-$613.0K
-2370.37%
YoY
|
-$1.598M
-208.78%
YoY
|
$2.106M
48.1%
YoY
|
$997.0K
-581.64%
YoY
|
$27.00K
-101.24%
YoY
|
$1.469M
35.52%
YoY
|
$1.422M
-524.48%
YoY
|
-$207.0K
-25.27%
YoY
|
-$2.174M
0.28%
YoY
|
$1.084M
-367.0%
YoY
|
-$335.0K
-85.71%
YoY
|
-$277.0K
-94.01%
YoY
|
-$2.168M
115.94%
YoY
|
-$406.0K
-332.0%
YoY
|
-$2.344M
2030.91%
YoY
|
-$4.625M
116.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.785M
-4.39%
YoY
|
$1.776M
-1.44%
YoY
|
$1.800M
0.0%
YoY
|
$1.900M
5.56%
YoY
|
$1.867M
3.72%
YoY
|
$1.802M
-3.74%
YoY
|
$1.800M
-10.0%
YoY
|
$1.800M
-10.0%
YoY
|
$1.800M
-10.49%
YoY
|
$1.872M
-9.78%
YoY
|
$2.000M
-0.2%
YoY
|
$2.000M
-11.62%
YoY
|
$2.011M
-13.39%
YoY
|
$2.075M
-9.47%
YoY
|
$2.004M
-13.77%
YoY
|
$2.263M
2.26%
YoY
|
$2.322M
4.13%
YoY
|
$2.292M
2.32%
YoY
|
$2.324M
2.83%
YoY
|
| Cash From Operating Activities |
$12.42M
1111.41%
YoY
|
$669.0K
-69.18%
YoY
|
$2.394M
-6.3%
YoY
|
$4.515M
-10.38%
YoY
|
$1.025M
-73.91%
YoY
|
$2.171M
62.99%
YoY
|
$2.555M
72.64%
YoY
|
$5.038M
32.27%
YoY
|
$3.929M
4124.73%
YoY
|
$1.332M
-57.83%
YoY
|
$1.480M
-81.18%
YoY
|
$3.809M
165.62%
YoY
|
$93.00K
-95.84%
YoY
|
$3.159M
-652.27%
YoY
|
$7.866M
174.36%
YoY
|
$1.434M
2711.76%
YoY
|
$2.238M
-12.68%
YoY
|
-$572.0K
-49.38%
YoY
|
$2.867M
-254.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.268M
981.72%
YoY
|
$3.142M
-43.74%
YoY
|
$3.877M
195.5%
YoY
|
$635.0K
-53.85%
YoY
|
$487.0K
-44.22%
YoY
|
$5.585M
339.76%
YoY
|
$1.312M
-65.2%
YoY
|
$1.376M
-7.28%
YoY
|
$873.0K
-76.58%
YoY
|
$1.270M
-41.9%
YoY
|
$3.770M
-852.5%
YoY
|
$1.484M
-553.82%
YoY
|
$3.727M
305.99%
YoY
|
$2.186M
-352.72%
YoY
|
-$501.0K
-51.41%
YoY
|
-$327.0K
-94.18%
YoY
|
$918.0K
208.05%
YoY
|
-$865.0K
96.59%
YoY
|
-$1.031M
1962.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$226.0K
-64.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$211.0K
1.93%
YoY
|
$645.0K
-51.94%
YoY
|
$102.0K
N/A
|
$72.00K
N/A
|
$207.0K
N/A
|
$1.342M
571.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
471.43%
YoY
|
$1.715M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$35.00K
-93.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.268M
1808.7%
YoY
|
-$2.916M
-40.97%
YoY
|
-$3.877M
220.41%
YoY
|
-$635.0K
-51.3%
YoY
|
-$276.0K
-58.56%
YoY
|
-$4.940M
-6961.11%
YoY
|
-$1.210M
-67.9%
YoY
|
-$1.304M
-12.13%
YoY
|
-$666.0K
-82.13%
YoY
|
$72.00K
-103.63%
YoY
|
-$3.770M
-410.54%
YoY
|
-$1.484M
353.82%
YoY
|
-$3.727M
355.62%
YoY
|
-$1.986M
139.28%
YoY
|
$1.214M
-217.75%
YoY
|
-$327.0K
-93.9%
YoY
|
-$818.0K
174.5%
YoY
|
-$830.0K
-1483.33%
YoY
|
-$1.031M
1962.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$889.0K
21.78%
YoY
|
-$603.0K
-3.52%
YoY
|
-$433.0K
6.91%
YoY
|
-$680.0K
28.54%
YoY
|
-$730.0K
105.63%
YoY
|
-$625.0K
-33.58%
YoY
|
-$405.0K
-55.0%
YoY
|
-$529.0K
-50.93%
YoY
|
-$355.0K
-63.06%
YoY
|
-$941.0K
13.24%
YoY
|
-$900.0K
11.94%
YoY
|
-$1.078M
-309.73%
YoY
|
-$961.0K
-15.11%
YoY
|
-$831.0K
-248.39%
YoY
|
-$804.0K
-61.1%
YoY
|
$514.0K
-90.82%
YoY
|
-$1.132M
4.91%
YoY
|
$560.0K
-187.5%
YoY
|
-$2.067M
18.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.42M
1111.41%
YoY
|
$669.0K
-69.18%
YoY
|
$2.394M
-6.3%
YoY
|
$4.515M
-10.38%
YoY
|
$1.025M
-73.91%
YoY
|
$2.171M
62.99%
YoY
|
$2.555M
72.64%
YoY
|
$5.038M
32.27%
YoY
|
$3.929M
4124.73%
YoY
|
$1.332M
-57.83%
YoY
|
$1.480M
-81.18%
YoY
|
$3.809M
165.62%
YoY
|
$93.00K
-95.84%
YoY
|
$3.159M
-652.27%
YoY
|
$7.866M
174.36%
YoY
|
$1.434M
2711.76%
YoY
|
$2.238M
-12.68%
YoY
|
-$572.0K
-49.38%
YoY
|
$2.867M
-254.97%
YoY
|
| Cash From Investing Activities |
-$5.268M
1808.7%
YoY
|
-$2.916M
-40.97%
YoY
|
-$3.877M
220.41%
YoY
|
-$635.0K
-51.3%
YoY
|
-$276.0K
-58.56%
YoY
|
-$4.940M
-6961.11%
YoY
|
-$1.210M
-67.9%
YoY
|
-$1.304M
-12.13%
YoY
|
-$666.0K
-82.13%
YoY
|
$72.00K
-103.63%
YoY
|
-$3.770M
-410.54%
YoY
|
-$1.484M
353.82%
YoY
|
-$3.727M
355.62%
YoY
|
-$1.986M
139.28%
YoY
|
$1.214M
-217.75%
YoY
|
-$327.0K
-93.9%
YoY
|
-$818.0K
174.5%
YoY
|
-$830.0K
-1483.33%
YoY
|
-$1.031M
1962.0%
YoY
|
| Cash From Financing Activities |
-$889.0K
21.78%
YoY
|
-$603.0K
-3.52%
YoY
|
-$433.0K
6.91%
YoY
|
-$680.0K
28.54%
YoY
|
-$730.0K
105.63%
YoY
|
-$625.0K
-33.58%
YoY
|
-$405.0K
-55.0%
YoY
|
-$529.0K
-50.93%
YoY
|
-$355.0K
-63.06%
YoY
|
-$941.0K
13.24%
YoY
|
-$900.0K
11.94%
YoY
|
-$1.078M
-309.73%
YoY
|
-$961.0K
-15.11%
YoY
|
-$831.0K
-248.39%
YoY
|
-$804.0K
-61.1%
YoY
|
$514.0K
-90.82%
YoY
|
-$1.132M
4.91%
YoY
|
$560.0K
-187.5%
YoY
|
-$2.067M
18.79%
YoY
|
| Net Change In Cash |
$7.149M
44581.25%
YoY
|
-$2.850M
-16.03%
YoY
|
-$1.916M
-303.83%
YoY
|
$3.200M
-0.16%
YoY
|
$16.00K
-99.45%
YoY
|
-$3.394M
-833.05%
YoY
|
$940.0K
-129.47%
YoY
|
$3.205M
157.02%
YoY
|
$2.912M
-163.44%
YoY
|
$463.0K
35.38%
YoY
|
-$3.190M
-138.55%
YoY
|
$1.247M
-23.07%
YoY
|
-$4.590M
-1054.26%
YoY
|
$342.0K
-140.62%
YoY
|
$8.276M
-3682.68%
YoY
|
$1.621M
458.97%
YoY
|
$481.0K
-61.46%
YoY
|
-$842.0K
-50.76%
YoY
|
-$231.0K
-93.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.42M
1111.41%
YoY
|
$669.0K
-69.18%
YoY
|
$2.394M
-6.3%
YoY
|
$4.515M
-10.38%
YoY
|
$1.025M
-73.91%
YoY
|
$2.171M
62.99%
YoY
|
$2.555M
72.64%
YoY
|
$5.038M
32.27%
YoY
|
$3.929M
4124.73%
YoY
|
$1.332M
-57.83%
YoY
|
$1.480M
-81.18%
YoY
|
$3.809M
165.62%
YoY
|
$93.00K
-95.84%
YoY
|
$3.159M
-652.27%
YoY
|
$7.866M
174.36%
YoY
|
$1.434M
2711.76%
YoY
|
$2.238M
-12.68%
YoY
|
-$572.0K
-49.38%
YoY
|
$2.867M
-254.97%
YoY
|
| Capital Expenditures |
$5.268M
981.72%
YoY
|
$3.142M
-43.74%
YoY
|
$3.877M
195.5%
YoY
|
$635.0K
-53.85%
YoY
|
$487.0K
-44.22%
YoY
|
$5.585M
339.76%
YoY
|
$1.312M
-65.2%
YoY
|
$1.376M
-7.28%
YoY
|
$873.0K
-76.58%
YoY
|
$1.270M
-41.9%
YoY
|
$3.770M
-852.5%
YoY
|
$1.484M
-553.82%
YoY
|
$3.727M
305.99%
YoY
|
$2.186M
-352.72%
YoY
|
-$501.0K
-51.41%
YoY
|
-$327.0K
-94.18%
YoY
|
$918.0K
208.05%
YoY
|
-$865.0K
96.59%
YoY
|
-$1.031M
1962.0%
YoY
|
| Free Cash Flow |
$7.149M
1228.81%
YoY
|
-$2.473M
-27.56%
YoY
|
-$1.483M
-219.31%
YoY
|
$3.880M
5.95%
YoY
|
$538.0K
-82.4%
YoY
|
-$3.414M
-5606.45%
YoY
|
$1.243M
-154.28%
YoY
|
$3.662M
57.51%
YoY
|
$3.056M
-184.09%
YoY
|
$62.00K
-93.63%
YoY
|
-$2.290M
-127.37%
YoY
|
$2.325M
32.03%
YoY
|
-$3.634M
-375.3%
YoY
|
$973.0K
232.08%
YoY
|
$8.367M
114.65%
YoY
|
$1.761M
-68.93%
YoY
|
$1.320M
-41.72%
YoY
|
$293.0K
-142.46%
YoY
|
$3.898M
-316.56%
YoY
|
Loading...