2019 Q4 Form 10-Q Financial Statement

#000104318619000009 Filed on November 12, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q4
Revenue $12.49M $10.51M $1.710M
YoY Change 630.41% 31.41% -86.72%
Cost Of Revenue $8.090M $7.630M $1.190M
YoY Change 579.83% 454.1% -112.31%
Gross Profit $4.400M $2.890M $520.0K
YoY Change 746.15% 418.85% -52.38%
Gross Profit Margin 35.23% 27.49% 30.41%
Selling, General & Admin $3.270M $3.781M -$140.0K
YoY Change -2435.71% 135.28% -108.59%
% of Gross Profit 74.32% 130.83% -26.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.380M $6.840M $450.0K
YoY Change 428.89% -2306.45% 125.0%
% of Gross Profit 54.09% 236.68% 86.54%
Operating Expenses $5.650M $3.781M -$150.0K
YoY Change -3866.67% 135.28% -109.49%
Operating Profit -$1.250M -$891.0K $670.0K
YoY Change -286.57% -15.14% -237.3%
Interest Expense $740.0K $339.0K -$70.00K
YoY Change -1157.14% -71.8% -112.5%
% of Operating Profit -10.45%
Other Income/Expense, Net $40.00K -$198.0K -$120.0K
YoY Change -133.33% -83.53%
Pretax Income -$480.0K -$3.317M $470.0K
YoY Change -202.13% 3.11% -133.1%
Income Tax $80.00K $38.00K -$30.00K
% Of Pretax Income -6.38%
Net Earnings -$560.0K -$3.355M -$1.240M
YoY Change -54.84% 8.68% -152.41%
Net Earnings / Revenue -4.48% -31.91% -72.51%
Basic Earnings Per Share
Diluted Earnings Per Share -$33.35K -$223.0K -$1.088M
COMMON SHARES
Basic Shares Outstanding 16.80M shares 8.969M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.980M $4.520M $2.120M
YoY Change 87.74% -20.0% -7.42%
Cash & Equivalents $3.979M $4.516M $1.247M
Short-Term Investments
Other Short-Term Assets $3.580M $3.870M $430.0K
YoY Change 732.56% 1282.14% -96.7%
Inventory $209.0K $107.0K $106.0K
Prepaid Expenses
Receivables $5.945M $4.707M $4.359M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.72M $13.20M $7.849M
YoY Change 74.75% 69.22% -52.98%
LONG-TERM ASSETS
Property, Plant & Equipment $60.36M $62.62M $66.61M
YoY Change -9.37% 12423.4% 11038.13%
Goodwill $4.453M $4.960M $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.52M $9.270M $9.980M
YoY Change 5.41% 355.98% -8.86%
Other Assets $308.0K $402.0K $250.0K
YoY Change 23.2% 302.0% 115.52%
Total Long-Term Assets $76.61M $78.25M $66.86M
YoY Change 14.59% 656.76% 247.74%
TOTAL ASSETS
Total Short-Term Assets $13.72M $13.20M $7.849M
Total Long-Term Assets $76.61M $78.25M $66.86M
Total Assets $90.33M $91.45M $74.71M
YoY Change 20.91% 404.12% 107.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.728M $4.300M $2.562M
YoY Change 84.54% 1.18% 48.95%
Accrued Expenses $5.018M $5.395M $3.035M
YoY Change 65.34% 574.38%
Deferred Revenue $185.0K $93.00K
YoY Change 98.92%
Short-Term Debt $558.0K $831.0K $121.0K
YoY Change 361.16% 317.59% -40.39%
Long-Term Debt Due $0.00 $1.000M $2.500M
YoY Change -100.0% 825.93%
Total Short-Term Liabilities $15.11M $16.53M $12.10M
YoY Change 24.89% 214.78% -22.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.077M $6.577M
YoY Change -100.0% 19.15%
Other Long-Term Liabilities $650.0K $680.0K $160.0K
YoY Change 306.25% 300.0% -23.81%
Total Long-Term Liabilities $0.00 $1.077M $6.577M
YoY Change -100.0% 533.53% 14.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.11M $16.53M $12.10M
Total Long-Term Liabilities $0.00 $1.077M $6.577M
Total Liabilities $22.48M $23.29M $22.04M
YoY Change 2.01% 329.75% 3.0%
SHAREHOLDERS EQUITY
Retained Earnings -$22.63M -$22.08M -$16.92M
YoY Change 33.78% 359.8% 425.02%
Common Stock $90.77M $90.77M $68.26M
YoY Change 32.98% 520.11% 393.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $965.0K
YoY Change 5.35%
Treasury Stock Shares $225.6K
Shareholders Equity $67.84M $68.16M $51.34M
YoY Change
Total Liabilities & Shareholders Equity $90.33M $91.45M $74.71M
YoY Change 20.91% 404.01% 107.97%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q4
OPERATING ACTIVITIES
Net Income -$560.0K -$3.355M -$1.240M
YoY Change -54.84% 8.68% -152.41%
Depreciation, Depletion And Amortization $2.380M $6.840M $450.0K
YoY Change 428.89% -2306.45% 125.0%
Cash From Operating Activities $390.0K $4.770M -$1.470M
YoY Change -126.53% -316.82% -167.43%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$1.980M -$160.0K
YoY Change -87.5% -2928.57% -15.79%
Acquisitions
YoY Change
Other Investing Activities $10.00K -$1.140M -$2.650M
YoY Change -100.38% -109.79% 239.74%
Cash From Investing Activities $0.00 -$3.120M -$2.810M
YoY Change -100.0% -126.64% 189.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -850.0K 2.660M 870.0K
YoY Change -197.7% -137.0%
NET CHANGE
Cash From Operating Activities 390.0K 4.770M -1.470M
Cash From Investing Activities 0.000 -3.120M -2.810M
Cash From Financing Activities -850.0K 2.660M 870.0K
Net Change In Cash -460.0K 4.310M -3.410M
YoY Change -86.51% 85.78% -381.82%
FREE CASH FLOW
Cash From Operating Activities $390.0K $4.770M -$1.470M
Capital Expenditures -$20.00K -$1.980M -$160.0K
Free Cash Flow $410.0K $6.750M -$1.310M
YoY Change -131.3% -397.36% -155.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
0 USD
dei Entity Registrant Name
EntityRegistrantName
Stabilis Energy, Inc.
dei Entity Small Business
EntitySmallBusiness
true
CY2019Q3 slng Debt Conversion Volume Weighted Average Prices Percentage
DebtConversionVolumeWeightedAveragePricesPercentage
0.90
CY2018Q4 slng Deferred Tax Assets Accrued Interest Dueto Related Parties
DeferredTaxAssetsAccruedInterestDuetoRelatedParties
334000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001043186
CY2019Q3 slng Deferred Tax Assets Accrued Interest Dueto Related Parties
DeferredTaxAssetsAccruedInterestDuetoRelatedParties
259000 USD
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16800612 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2018Q4 slng Deferred Tax Assets Operating Loss Carryforward Section382
DeferredTaxAssetsOperatingLossCarryforwardSection382
0 USD
CY2019Q3 slng Deferred Tax Assets Operating Loss Carryforward Section382
DeferredTaxAssetsOperatingLossCarryforwardSection382
3642000 USD
CY2018Q4 slng Deferred Tax Liabilities Bad Debt Expense
DeferredTaxLiabilitiesBadDebtExpense
34000 USD
CY2019Q3 slng Deferred Tax Liabilities Bad Debt Expense
DeferredTaxLiabilitiesBadDebtExpense
39000 USD
CY2019Q3 slng Equity Method Investment Summarized Financial Information Accumulated Statutory Reserve
EquityMethodInvestmentSummarizedFinancialInformationAccumulatedStatutoryReserve
2810000 USD
CY2018Q4 slng Financed Insurance Premiums Payable Current
FinancedInsurancePremiumsPayableCurrent
100000 USD
CY2019Q3 slng Financed Insurance Premiums Payable Current
FinancedInsurancePremiumsPayableCurrent
500000 USD
CY2018Q3 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
CY2018Q3 slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
0 USD
slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
0 USD
CY2019Q3 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
135000 USD
slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
135000 USD
CY2019Q3 slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
52000 USD
slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
52000 USD
CY2018Q3 slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
0 USD
slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
162000 USD
CY2019Q3 slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
17000 USD
slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
17000 USD
CY2018Q4 slng Insurance Liabilities
InsuranceLiabilities
121000 USD
CY2019Q3 slng Insurance Liabilities
InsuranceLiabilities
831000 USD
slng Insurance Program Renewal Term Period
InsuranceProgramRenewalTermPeriod
P10M
CY2019Q3 slng Lease Liability
LeaseLiability
5687000 USD
CY2019Q3 slng Lease Liability Payments Due
LeaseLiabilityPaymentsDue
6173000 USD
CY2019Q3 slng Lease Liability Payments Due After Year Five
LeaseLiabilityPaymentsDueAfterYearFive
321000 USD
CY2019Q3 slng Lease Liability Payments Due Year Four
LeaseLiabilityPaymentsDueYearFour
144000 USD
CY2019Q3 slng Lease Liability Payments Due Year Three
LeaseLiabilityPaymentsDueYearThree
221000 USD
CY2019Q3 slng Lease Liability Payments Due Year Two
LeaseLiabilityPaymentsDueYearTwo
4299000 USD
CY2019Q3 slng Lease Liability Payments Remainder Of Fiscal Year
LeaseLiabilityPaymentsRemainderOfFiscalYear
1188000 USD
CY2019Q3 slng Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
486000 USD
CY2019Q3 slng Lease Right Of Use Asset
LeaseRightOfUseAsset
10597000 USD
CY2018Q4 slng Longterm Debtand Notes Payable Excluding Current Maturities
LongtermDebtandNotesPayableExcludingCurrentMaturities
6577000 USD
CY2019Q3 slng Longterm Debtand Notes Payable Excluding Current Maturities
LongtermDebtandNotesPayableExcludingCurrentMaturities
6077000 USD
CY2018Q3 slng Potentialliabilityrelatedtoassetpurchaseagreement
Potentialliabilityrelatedtoassetpurchaseagreement
4300000 USD
CY2018Q4 slng Prepaid Assets
PrepaidAssets
367000 USD
CY2019Q3 slng Prepaid Assets
PrepaidAssets
105000 USD
slng Revenue Performance Obligation Periodof Recognition
RevenuePerformanceObligationPeriodofRecognition
P30D
slng Revenue Receiptof Invoice Periodof Recognition
RevenueReceiptofInvoicePeriodofRecognition
P30D
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2684000 USD
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4298000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4359000 USD
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4707000 USD
CY2018Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
100000 USD
CY2019Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
311000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2913000 USD
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5395000 USD
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
827000 USD
CY2019Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
619000 USD
CY2018Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
612000 USD
CY2019Q3 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1146000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20657000 USD
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27244000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-530000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
68244000 USD
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
90748000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
6889000 USD
CY2018Q4 us-gaap Assets
Assets
74705000 USD
CY2018Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3879000 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
13199000 USD
CY2019Q3 us-gaap Assets
Assets
91448000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
7849000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1335000 USD
CY2018Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3367000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1247000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4516000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1488000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1247000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4516000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-583000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3269000 USD
CY2019Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
103125 shares
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37250000 shares
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37250000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13178750 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16800612 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13178750 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16800612 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
13000 USD
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
17000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3217000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8164000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3885000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5482000 USD
CY2018Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
48700000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
10016000 USD
us-gaap Costs And Expenses
CostsAndExpenses
31762000 USD
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
13768000 USD
us-gaap Costs And Expenses
CostsAndExpenses
38764000 USD
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
38000 USD
CY2018Q4 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
48700000 USD
CY2019Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
7000000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
7000000 USD
CY2019Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1470807 shares
CY2018Q4 us-gaap Debt Current
DebtCurrent
2621000 USD
CY2019Q3 us-gaap Debt Current
DebtCurrent
1831000 USD
CY2019Q3 us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
5 day
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
7481000 USD
CY2019Q3 us-gaap Deposit Assets
DepositAssets
579000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2190000 USD
CY2019Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
7159000 USD
CY2018Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
221000 USD
CY2019Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
332000 USD
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
7481000 USD
CY2019Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
7159000 USD
CY2018Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
10876000 USD
CY2019Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
11202000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
0 USD
CY2019Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
509000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
0 USD
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
39000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
0 USD
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
614000 USD
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3950000 USD
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
9438000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
0 USD
CY2019Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
151000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
7447000 USD
CY2019Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
6969000 USD
CY2018Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
13000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
38000 USD
CY2019Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
40000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
95000 USD
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.9
CY2018Q4 us-gaap Deposit Assets
DepositAssets
578000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6573000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6600000 USD
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2307000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6900000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6892000 USD
CY2018Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
22000 USD
CY2019Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1000 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.82
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.14
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
907000 USD
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2475000 USD
CY2019Q3 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
1668000 USD
CY2019Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
467000 USD
CY2019Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
8466000 USD
CY2018Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
176000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
542000 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
170000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
510000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
510000 USD
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
4665000 USD
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4662000 USD
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
3000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
4987000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3879000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1108000 USD
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
322000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2582000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9595000 USD
CY2018Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
261000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
759000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
274000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
858000 USD
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.099
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P8M12D
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
100000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
116000 USD
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
-3258000 USD
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
0 USD
us-gaap General Insurance Expense
GeneralInsuranceExpense
500000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
0 USD
CY2019Q3 us-gaap Goodwill
Goodwill
4960000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2015000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5196000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5196000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3119000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-4045000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4914000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2015000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3217000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8164000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3317000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3254000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4180000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
187000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
187000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000 USD
CY2018 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2311000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
683000 USD
CY2018 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2328000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1005000 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-17000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
10000 USD
CY2018 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
34000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
320000 USD
CY2018 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
30000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-199000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1117000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
55000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1823000 USD
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
2148000 USD
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-113000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-67000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
45000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
18000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
590000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1184000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
1202000 USD
us-gaap Interest Expense
InterestExpense
3482000 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
339000 USD
us-gaap Interest Expense
InterestExpense
947000 USD
us-gaap Interest Paid Net
InterestPaidNet
1121000 USD
us-gaap Interest Paid Net
InterestPaidNet
1108000 USD
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
220000 USD
CY2019Q3 us-gaap Interest Payable Current
InterestPayableCurrent
59000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
106000 USD
CY2019Q3 us-gaap Inventory Net
InventoryNet
107000 USD
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2019Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
9268000 USD
CY2018Q3 us-gaap Lease Cost
LeaseCost
437000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
144000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
221000 USD
us-gaap Lease Cost
LeaseCost
1301000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
647000 USD
us-gaap Lease Cost
LeaseCost
1666000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1186000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
321000 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16526000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
420000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
80000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
164000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
22041000 USD
CY2019Q3 us-gaap Liabilities
Liabilities
23288000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74705000 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
91448000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12097000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000 USD
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6577000 USD
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1077000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
1323000 USD
CY2019Q3 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
906000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2791000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3243000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1470000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3721000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-3087000 USD
us-gaap Net Income Loss
NetIncomeLoss
-8080000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-3355000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5159000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-130000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-84000 USD
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
207000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1202000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2968000 USD
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-198000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-869000 USD
CY2018Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2019Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
5000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2018Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
0 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
0 USD
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
203000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
298000 USD
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1022000 USD
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
340000 USD
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
682000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
298000 USD
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1002000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.072
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2019Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
53600000 USD
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
247000 USD
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
785000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
250000 USD
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
402000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-530000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-530000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
352000 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
124000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
61000 USD
CY2018Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
324000 USD
CY2019Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
659000 USD
CY2018Q4 us-gaap Other Receivables
OtherReceivables
672000 USD
CY2019Q3 us-gaap Other Receivables
OtherReceivables
1649000 USD
CY2018Q4 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
20000000 USD
CY2018Q4 us-gaap Partners Capital Account Units Contributed
PartnersCapitalAccountUnitsContributed
1000 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
819000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2103000 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2115000 USD
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3868000 USD
CY2018Q4 us-gaap Prepaid Insurance
PrepaidInsurance
174000 USD
CY2019Q3 us-gaap Prepaid Insurance
PrepaidInsurance
876000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
408000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
767000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
4603000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
5000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
800000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
125000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-1501000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-3444000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-3217000 USD
us-gaap Profit Loss
ProfitLoss
-8164000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-559000 USD
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-1038000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-3355000 USD
us-gaap Profit Loss
ProfitLoss
-4952000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
87263000 USD
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
89861000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
66606000 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62617000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
147000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34584000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1173000 USD
CY2018Q4 us-gaap Secured Debt
SecuredDebt
9077000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2420000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
452000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
394000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1233000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2582000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16916000 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22075000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8001000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26566000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10514000 USD
CY2019Q3 us-gaap Secured Debt
SecuredDebt
7077000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1607000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4667000 USD
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3834000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8037000 USD
CY2018Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
121000 USD
CY2019Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
831000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3000000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
51341000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
68160000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15007000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13506000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10062000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6845000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52664000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52105000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
51067000 USD
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
68160000 USD
CY2019Q3 us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
-11089000 USD
CY2019Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.125
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2019Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3767674 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3767674 shares
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15070733 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13816341 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. Such reclassifications had no effect on the Company&#8217;s financial position, results of operations or cashflows.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates </font></div><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates include the carrying amount of contingencies, valuation allowances for receivables, inventories, and deferred income tax assets, and valuations assigned to assets and liabilities in business combinations. Actual results could differ from those estimates, and these differences could be material to the consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001043186-19-000009-index-headers.html Edgar Link pending
0001043186-19-000009-index.html Edgar Link pending
0001043186-19-000009.txt Edgar Link pending
0001043186-19-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
slng-20190930.xml Edgar Link completed
slng-20190930.xsd Edgar Link pending
slng-20190930_cal.xml Edgar Link unprocessable
slng-20190930_def.xml Edgar Link unprocessable
slng-20190930_lab.xml Edgar Link unprocessable
slng-20190930_pre.xml Edgar Link unprocessable
slng930201910-q.htm Edgar Link pending
slngex-1019.htm Edgar Link pending
slngex-1020.htm Edgar Link pending
slngex-1021.htm Edgar Link pending
slngex-1022.htm Edgar Link pending
slngex-1023.htm Edgar Link pending
slngex-1024.htm Edgar Link pending
slngex-1025.htm Edgar Link pending
slngex-1026.htm Edgar Link pending
slngex-311.htm Edgar Link pending
slngex-312.htm Edgar Link pending
slngex-321.htm Edgar Link pending
slngex-49.htm Edgar Link pending