2020 Q1 Form 10-Q Financial Statement

#000104318620000027 Filed on May 07, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $13.84M $12.98M
YoY Change 6.65% 591.63%
Cost Of Revenue $9.020M $925.0K
YoY Change 875.14% -40.21%
Gross Profit $4.820M $470.0K
YoY Change 925.53% 42.86%
Gross Profit Margin 34.83% 3.62%
Selling, General & Admin $3.186M $1.992M
YoY Change 59.94% 256.35%
% of Gross Profit 66.1% 423.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.270M $10.00K
YoY Change 22600.0% -94.74%
% of Gross Profit 47.1% 2.13%
Operating Expenses $3.186M $1.992M
YoY Change 59.94% 256.35%
Operating Profit $1.634M -$1.522M
YoY Change -207.36% 561.74%
Interest Expense -$420.0K $21.00K
YoY Change -2100.0% 200.0%
% of Operating Profit -25.7%
Other Income/Expense, Net -$202.0K -$356.0K
YoY Change -43.26% -574.67%
Pretax Income -$1.009M -$559.0K
YoY Change 80.5% 1142.22%
Income Tax $41.00K $0.00
% Of Pretax Income
Net Earnings -$1.050M -$738.0K
YoY Change 42.28% -75.1%
Net Earnings / Revenue -7.59% -5.69%
Basic Earnings Per Share
Diluted Earnings Per Share -$62.43K -$431.0K
COMMON SHARES
Basic Shares Outstanding 16.84M shares 9.305M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.160M $1.010M
YoY Change 212.87% 60.32%
Cash & Equivalents $3.162M $1.339M
Short-Term Investments
Other Short-Term Assets $2.380M $500.0K
YoY Change 376.0% -91.42%
Inventory $127.0K $70.00K
Prepaid Expenses
Receivables $6.158M $1.350M
Other Receivables $20.00K $0.00
Total Short-Term Assets $11.85M $2.930M
YoY Change 304.27% -80.19%
LONG-TERM ASSETS
Property, Plant & Equipment $58.18M $740.0K
YoY Change 7761.76% -89.09%
Goodwill $4.453M
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.12M $10.50M
YoY Change -3.62% 416.48%
Other Assets $301.0K $200.0K
YoY Change 50.5% 81.82%
Total Long-Term Assets $73.90M $11.45M
YoY Change 545.41% -36.0%
TOTAL ASSETS
Total Short-Term Assets $11.85M $2.930M
Total Long-Term Assets $73.90M $11.45M
Total Assets $85.75M $14.38M
YoY Change 496.28% -56.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.283M $2.080M
YoY Change 57.84% -80.76%
Accrued Expenses $4.490M $80.00K
YoY Change 5512.5% -92.86%
Deferred Revenue $221.0K
YoY Change
Short-Term Debt $321.0K $536.0K
YoY Change -40.11% 452.58%
Long-Term Debt Due $1.000M
YoY Change
Total Short-Term Liabilities $12.75M $2.697M
YoY Change 372.64% -81.6%
LONG-TERM LIABILITIES
Long-Term Debt $6.080M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $700.0K $250.0K
YoY Change 180.0% 25.0%
Total Long-Term Liabilities $6.780M $250.0K
YoY Change 2612.0% -95.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.75M $2.697M
Total Long-Term Liabilities $6.780M $250.0K
Total Liabilities $19.55M $2.950M
YoY Change 562.78% -85.68%
SHAREHOLDERS EQUITY
Retained Earnings -$23.68M -$6.009M
YoY Change 294.09%
Common Stock $90.78M $14.10M
YoY Change 543.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $965.0K
YoY Change
Treasury Stock Shares $225.6K
Shareholders Equity $66.19M $6.911M
YoY Change
Total Liabilities & Shareholders Equity $85.75M $14.38M
YoY Change 496.49% -56.01%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$1.050M -$738.0K
YoY Change 42.28% -75.1%
Depreciation, Depletion And Amortization $2.270M $10.00K
YoY Change 22600.0% -94.74%
Cash From Operating Activities $349.0K $1.201M
YoY Change -70.94% -179.33%
INVESTING ACTIVITIES
Capital Expenditures $112.0K $293.0K
YoY Change -61.77% -466.25%
Acquisitions
YoY Change
Other Investing Activities $10.00K
YoY Change
Cash From Investing Activities -$101.0K -$293.0K
YoY Change -65.53% 270.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.005M -$816.0K
YoY Change 23.16% 1033.33%
NET CHANGE
Cash From Operating Activities $349.0K $1.201M
Cash From Investing Activities -$101.0K -$293.0K
Cash From Financing Activities -$1.005M -$816.0K
Net Change In Cash -$817.0K $92.00K
YoY Change -988.04% -105.53%
FREE CASH FLOW
Cash From Operating Activities $349.0K $1.201M
Capital Expenditures $112.0K $293.0K
Free Cash Flow $237.0K $908.0K
YoY Change -73.9% -163.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 slng Longterm Debtand Notes Payable Excluding Current Maturities
LongtermDebtandNotesPayableExcludingCurrentMaturities
6077000 USD
CY2018Q4 slng Potentialliabilityrelatedtoassetpurchaseagreement
Potentialliabilityrelatedtoassetpurchaseagreement
4300000 USD
CY2019Q1 slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
0 USD
CY2020Q1 slng Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
11000 USD
CY2019Q4 slng Insurance Liabilities
InsuranceLiabilities
558000 USD
CY2020Q1 slng Insurance Liabilities
InsuranceLiabilities
321000 USD
CY2019Q4 slng Prepaid Assets
PrepaidAssets
189000 USD
CY2019Q4 slng Lease Liability
LeaseLiability
5102000 USD
CY2020Q1 slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
60000 USD
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001043186
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16896626 shares
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
Stabilis Energy, Inc.
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 slng Accumulated Accretion Amortizationof Discountsand Premiums Investments
AccumulatedAccretionAmortizationofDiscountsandPremiumsInvestments
97000 USD
CY2019Q1 slng Contractwith Customer Liability Increase Decreasefrom Cash Received Net
ContractwithCustomerLiabilityIncreaseDecreasefromCashReceivedNet
93000 USD
CY2020Q1 slng Contractwith Customer Liability Increase Decreasefrom Cash Received Net
ContractwithCustomerLiabilityIncreaseDecreasefromCashReceivedNet
117000 USD
CY2020Q1 slng Equity Method Investment Summarized Financial Information Accumulated Statutory Reserve
EquityMethodInvestmentSummarizedFinancialInformationAccumulatedStatutoryReserve
2710000 USD
CY2019Q1 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
0 USD
CY2019Q4 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
-1100000 USD
CY2020Q1 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
-200000 USD
CY2020Q1 slng Foreign Joint Venture Equity Income Net
ForeignJointVentureEquityIncomeNet
-174000 USD
CY2019Q1 slng Foreign Joint Venture Operations Related Expense
ForeignJointVentureOperationsRelatedExpense
0 USD
CY2020Q1 slng Lease Liability
LeaseLiability
4240000 USD
CY2020Q1 slng Lease Liability Payments Due
LeaseLiabilityPaymentsDue
4623000 USD
CY2020Q1 slng Lease Liability Payments Due After Year Five
LeaseLiabilityPaymentsDueAfterYearFive
25000 USD
CY2020Q1 slng Lease Liability Payments Due Year Five
LeaseLiabilityPaymentsDueYearFive
149000 USD
CY2020Q1 slng Lease Liability Payments Due Year Four
LeaseLiabilityPaymentsDueYearFour
145000 USD
CY2020Q1 slng Lease Liability Payments Due Year Three
LeaseLiabilityPaymentsDueYearThree
176000 USD
CY2020Q1 slng Lease Liability Payments Due Year Two
LeaseLiabilityPaymentsDueYearTwo
888000 USD
CY2020Q1 slng Lease Liability Payments Remainder Of Fiscal Year
LeaseLiabilityPaymentsRemainderOfFiscalYear
3240000 USD
CY2020Q1 slng Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
383000 USD
CY2019Q4 slng Lease Right Of Use Asset
LeaseRightOfUseAsset
10267000 USD
CY2020Q1 slng Lease Right Of Use Asset
LeaseRightOfUseAsset
9858000 USD
CY2019Q4 slng Longterm Debtand Notes Payable Excluding Current Maturities
LongtermDebtandNotesPayableExcludingCurrentMaturities
6077000 USD
CY2020Q1 slng Prepaid Assets
PrepaidAssets
66000 USD
CY2019Q4 slng Prepaid Supplier Expense Current
PrepaidSupplierExpenseCurrent
229000 USD
CY2020Q1 slng Prepaid Supplier Expense Current
PrepaidSupplierExpenseCurrent
318000 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4728000 USD
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3283000 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5945000 USD
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6158000 USD
CY2020Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
43000 USD
CY2019Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
163000 USD
CY2020Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
192000 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5018000 USD
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4490000 USD
CY2019Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
131000 USD
CY2020Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
234000 USD
CY2019Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1582000 USD
CY2020Q1 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1366000 USD
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
29538000 USD
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
31704000 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-291000 USD
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-910000 USD
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
90748000 USD
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
90767000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19000 USD
CY2019Q4 us-gaap Assets
Assets
90326000 USD
CY2020Q1 us-gaap Assets
Assets
85745000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
13716000 USD
CY2020Q1 us-gaap Assets Current
AssetsCurrent
11845000 USD
CY2020Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1054000 USD
CY2020Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
14370000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3979000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3162000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1247000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1339000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3979000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3162000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
92000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-817000 USD
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
103125 shares
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37500000 shares
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37500000 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16800612 shares
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16835318 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16800612 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16835318 shares
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
17000 USD
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
17000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-738000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1669000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
179000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-559000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1669000 USD
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
93000 USD
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
185000 USD
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
185000 USD
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
221000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
185000 USD
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
221000 USD
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
185000 USD
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
153000 USD
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
13178000 USD
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
14471000 USD
CY2019Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
7000000 USD
CY2019Q4 us-gaap Debt Current
DebtCurrent
1558000 USD
CY2020Q1 us-gaap Debt Current
DebtCurrent
1321000 USD
CY2019Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
0 USD
CY2020Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
113000 USD
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
41000 USD
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 USD
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
28000 USD
CY2019Q4 us-gaap Deposit Assets
DepositAssets
347000 USD
CY2020Q1 us-gaap Deposit Assets
DepositAssets
193000 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2290000 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2300000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2300000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2270000 USD
CY2019Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2020Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
19000 USD
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-60000 USD
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.047
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2641000 USD
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2359000 USD
CY2020Q1 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
896000 USD
CY2020Q1 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-284000 USD
CY2020Q1 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
8556000 USD
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
174000 USD
CY2020Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
161000 USD
CY2020Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
131000 USD
CY2020Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
3320000 USD
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3440000 USD
CY2020Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3319000 USD
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
648000 USD
CY2020Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3570000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
651000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2919000 USD
CY2020Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
250000 USD
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
768000 USD
CY2019Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9302000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9009000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
934000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
293000 USD
CY2020Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.091
CY2020Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P9M18D
CY2019Q4 us-gaap Goodwill
Goodwill
4453000 USD
CY2020Q1 us-gaap Goodwill
Goodwill
4453000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-203000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-807000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-559000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1009000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-203000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-633000 USD
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-114000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000 USD
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
777000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1902000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2697000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
356000 USD
CY2019Q1 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-482000 USD
CY2020Q1 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
19000 USD
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-46000 USD
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-82000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-41000 USD
CY2020Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
26000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-903000 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-991000 USD
CY2019Q1 us-gaap Interest Expense Other
InterestExpenseOther
3000 USD
CY2020Q1 us-gaap Interest Expense Other
InterestExpenseOther
11000 USD
CY2019Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
309000 USD
CY2020Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
240000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
309000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
251000 USD
CY2019Q4 us-gaap Inventory Net
InventoryNet
209000 USD
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
134000 USD
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
59000 USD
CY2020Q1 us-gaap Inventory Net
InventoryNet
127000 USD
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
10521000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101000 USD
CY2020Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
10120000 USD
CY2019Q1 us-gaap Lease Cost
LeaseCost
1214000 USD
CY2020Q1 us-gaap Lease Cost
LeaseCost
584000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1053000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
25000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
149000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
145000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
176000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
237000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
321000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
133000 USD
CY2019Q4 us-gaap Liabilities
Liabilities
22483000 USD
CY2020Q1 us-gaap Liabilities
Liabilities
19552000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90326000 USD
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
85745000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15108000 USD
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12747000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000 USD
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-816000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1005000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-293000 USD
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
179000 USD
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-356000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1201000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
349000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-738000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1050000 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-202000 USD
CY2019Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
5000000 USD
CY2020Q1 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
5000000 USD
CY2019Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
6077000 USD
CY2020Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
6077000 USD
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
39000 USD
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
920000 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
364000 USD
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
334000 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
650000 USD
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
586000 USD
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
109000 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
965000 USD
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
849000 USD
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.073
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
182000 USD
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
59000 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
308000 USD
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
301000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-619000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-44000 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38000 USD
CY2019Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
465000 USD
CY2020Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
135000 USD
CY2019Q4 us-gaap Other Receivables
OtherReceivables
1655000 USD
CY2020Q1 us-gaap Other Receivables
OtherReceivables
1209000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
293000 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112000 USD
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3583000 USD
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2379000 USD
CY2019Q4 us-gaap Prepaid Insurance
PrepaidInsurance
698000 USD
CY2020Q1 us-gaap Prepaid Insurance
PrepaidInsurance
458000 USD
CY2019Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
77000 USD
CY2020Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-559000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-1050000 USD
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
89901000 USD
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
89881000 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
60363000 USD
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58177000 USD
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
144000 USD
CY2019Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2020Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
237000 USD
CY2019Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
893000 USD
CY2020Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
768000 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22631000 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23681000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12975000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13838000 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1172000 USD
CY2019Q4 us-gaap Secured Debt
SecuredDebt
2077000 USD
CY2020Q1 us-gaap Secured Debt
SecuredDebt
2077000 USD
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1992000 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3186000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
19000 USD
CY2019Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
558000 USD
CY2020Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
321000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
34706 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
67843000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
66193000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52664000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52105000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
67843000 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
66193000 USD
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13178750 shares
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16819681 shares
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates </font></div><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates include the carrying amount of contingencies, valuation allowances for receivables, inventories, and deferred income tax assets, valuations assigned to assets and liabilities in business combinations, and impairments of long-lived assets. Actual results could differ from those estimates, and these differences could be material to the consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001043186-20-000027-index-headers.html Edgar Link pending
0001043186-20-000027-index.html Edgar Link pending
0001043186-20-000027.txt Edgar Link pending
0001043186-20-000027-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
slng-20200331.xml Edgar Link completed
slng-20200331.xsd Edgar Link pending
slng-20200331_cal.xml Edgar Link unprocessable
slng-20200331_def.xml Edgar Link unprocessable
slng-20200331_lab.xml Edgar Link unprocessable
slng-20200331_pre.xml Edgar Link unprocessable
slng331202010-q.htm Edgar Link pending
slng331202010-qexx311.htm Edgar Link pending
slng331202010-qexx312.htm Edgar Link pending
slng331202010-qexx321.htm Edgar Link pending