2015 Q1 Form 10-Q Financial Statement
#000156459015004258 Filed on May 14, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $15.31M | $13.69M | $15.85M |
YoY Change | -3.39% | -16.99% | 21.83% |
Cost Of Revenue | $13.03M | $13.66M | $14.83M |
YoY Change | -12.14% | 5.56% | 29.5% |
Gross Profit | $2.283M | $37.00K | $2.435M |
YoY Change | -6.24% | -98.96% | -11.93% |
Gross Profit Margin | 14.91% | 0.27% | 15.36% |
Selling, General & Admin | $1.870M | $2.240M | $2.276M |
YoY Change | -17.84% | -4.68% | 3.03% |
% of Gross Profit | 81.91% | 6054.05% | 93.47% |
Research & Development | $138.0K | $160.0K | $66.00K |
YoY Change | 109.09% | 14.29% | -60.95% |
% of Gross Profit | 6.04% | 432.43% | 2.71% |
Depreciation & Amortization | $240.0K | $220.0K | $130.0K |
YoY Change | 84.62% | 46.67% | -31.58% |
% of Gross Profit | 10.51% | 594.59% | 5.34% |
Operating Expenses | $2.008M | $2.390M | $2.342M |
YoY Change | -14.26% | -4.4% | -1.51% |
Operating Profit | $275.0K | -$2.353M | $230.0K |
YoY Change | 19.57% | -323.24% | -61.79% |
Interest Expense | $0.00 | $40.00K | $350.0K |
YoY Change | -100.0% | -180.0% | -74.82% |
% of Operating Profit | 0.0% | 152.17% | |
Other Income/Expense, Net | -$19.00K | -$12.00K | |
YoY Change | 58.33% | -25.0% | |
Pretax Income | $274.0K | -$2.320M | $580.0K |
YoY Change | -52.76% | -329.7% | -70.9% |
Income Tax | $0.00 | -$330.0K | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | $274.0K | -$1.980M | $580.0K |
YoY Change | -52.76% | -391.18% | -66.63% |
Net Earnings / Revenue | 1.79% | -14.46% | 3.66% |
Basic Earnings Per Share | $0.02 | $0.06 | |
Diluted Earnings Per Share | $0.02 | -$1.904M | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.207M | 8.053M | |
Diluted Shares Outstanding | 8.442M | 8.625M |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.620M | $3.550M | $1.730M |
YoY Change | 51.45% | -14.46% | -66.73% |
Cash & Equivalents | $2.620M | $3.550M | $1.725M |
Short-Term Investments | |||
Other Short-Term Assets | $4.310M | $3.740M | $5.730M |
YoY Change | -24.78% | -57.55% | 96.91% |
Inventory | $3.130M | $2.769M | $6.090M |
Prepaid Expenses | |||
Receivables | $12.45M | $11.88M | $12.93M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $22.50M | $21.94M | $26.49M |
YoY Change | -15.06% | -17.52% | 6.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.450M | $8.373M | $7.500M |
YoY Change | 12.67% | 38.63% | 48.51% |
Goodwill | |||
YoY Change | |||
Intangibles | $235.0K | ||
YoY Change | |||
Long-Term Investments | $2.047M | $12.05M | $2.102M |
YoY Change | -2.62% | -7.52% | -83.72% |
Other Assets | $880.0K | $6.000K | $140.0K |
YoY Change | 528.57% | -95.24% | -46.15% |
Total Long-Term Assets | $21.44M | $21.32M | $20.46M |
YoY Change | 4.8% | 10.8% | 12.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.50M | $21.94M | $26.49M |
Total Long-Term Assets | $21.44M | $21.32M | $20.46M |
Total Assets | $43.94M | $43.25M | $46.95M |
YoY Change | -6.41% | -5.63% | 9.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.320M | $6.447M | $7.960M |
YoY Change | -8.04% | 10.21% | 53.08% |
Accrued Expenses | $1.360M | $1.790M | $1.410M |
YoY Change | -3.55% | -22.51% | -9.03% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $267.0K | $222.0K | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $11.30M | $10.59M | $10.95M |
YoY Change | 3.23% | -6.42% | -9.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.710M | $3.780M | $1.500M |
YoY Change | 147.33% | 656.0% | 200.0% |
Other Long-Term Liabilities | $290.0K | $290.0K | $230.0K |
YoY Change | 26.09% | 38.1% | 43.75% |
Total Long-Term Liabilities | $4.000M | $4.070M | $1.730M |
YoY Change | 131.21% | 473.24% | 162.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.30M | $10.59M | $10.95M |
Total Long-Term Liabilities | $4.000M | $4.070M | $1.730M |
Total Liabilities | $18.27M | $17.70M | $16.27M |
YoY Change | 12.31% | 13.72% | 1.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $9.717M | $15.28M | |
YoY Change | -34.29% | ||
Common Stock | $11.43M | $10.78M | |
YoY Change | 8.8% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $722.0K | $704.0K | |
YoY Change | 203.36% | ||
Treasury Stock Shares | $111.6K | $109.0K | |
Shareholders Equity | $25.67M | $21.27M | $26.43M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $43.94M | $43.25M | $46.95M |
YoY Change | -6.41% | -5.63% | 9.11% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $274.0K | -$1.980M | $580.0K |
YoY Change | -52.76% | -391.18% | -66.63% |
Depreciation, Depletion And Amortization | $240.0K | $220.0K | $130.0K |
YoY Change | 84.62% | 46.67% | -31.58% |
Cash From Operating Activities | -$470.0K | -$2.420M | -$2.134M |
YoY Change | -77.98% | -604.17% | -269.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$310.0K | -$160.0K | $1.661M |
YoY Change | -118.66% | -86.55% | 499.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $320.0K | $830.0K |
YoY Change | -100.0% | -54.93% | |
Cash From Investing Activities | -$310.0K | $150.0K | -$831.0K |
YoY Change | -62.7% | -131.25% | 200.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $70.00K | $466.0K | |
YoY Change | -84.98% | 217.01% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -160.0K | 3.430M | 542.0K |
YoY Change | -129.52% | -11533.33% | -311.72% |
NET CHANGE | |||
Cash From Operating Activities | -470.0K | -2.420M | -2.134M |
Cash From Investing Activities | -310.0K | 150.0K | -831.0K |
Cash From Financing Activities | -160.0K | 3.430M | 542.0K |
Net Change In Cash | -940.0K | 1.160M | -2.423M |
YoY Change | -61.21% | -3966.67% | -433.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$470.0K | -$2.420M | -$2.134M |
Capital Expenditures | -$310.0K | -$160.0K | $1.661M |
Free Cash Flow | -$160.0K | -$2.260M | -$3.795M |
YoY Change | -95.78% | -235.33% | -486.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Disposal Group Including Discontinued Operation Long Lived Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent
|
650000 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
267000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
222000 | |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
179000 | |
CY2015Q1 | us-gaap |
Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
2969000 | |
CY2015Q1 | aeti |
Net Equity Income From Foreign Joint Ventures
NetEquityIncomeFromForeignJointVentures
|
18000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
848000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-268000 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-268000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
274000 | |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
603000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
2283000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2008000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1267000 | |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13028000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
138000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
275000 | |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
116000 | |
CY2015Q1 | aeti |
Joint Venture Management Related Expenses
JointVentureManagementRelatedExpenses
|
98000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
293000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
274000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.09 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.02 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.09 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.02 | |
CY2015Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.03 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8206684 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8441782 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-147000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
98000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
127000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
678000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
76000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-50000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
237000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
128000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
127000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
190000 | |
CY2015Q1 | aeti |
Write Offs And Provision For Doubtful Accounts
WriteOffsAndProvisionForDoubtfulAccounts
|
15000 | |
CY2015Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
18000 | |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8000 | |
CY2015Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
4000 | |
CY2014Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
19000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
582000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1384000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
377000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
873000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
641000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
-108000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
74000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
25000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
473000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1189000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
191000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-1513000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
14000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
49000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-465000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2096000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
307000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1659000 | |
CY2014Q1 | us-gaap |
Proceeds From Dividends Received
ProceedsFromDividendsReceived
|
830000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-307000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-829000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
8000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
83000 | |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1902000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
466000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
75000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
75000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
4000000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4000000 | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1000000 | |
CY2015Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
22000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-159000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
542000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-931000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-2383000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-40000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-931000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2423000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4148000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1725000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
32000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
27000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
179000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
235098 | |
CY2014Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
571761 | |
CY2015Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2015Q1 | aeti |
Interest In Joint Venture Foreign
InterestInJointVentureForeign
|
2 | |
CY2015Q1 | aeti |
Change In Equity Method Investment Foreign Currency Translation
ChangeInEquityMethodInvestmentForeignCurrencyTranslation
|
-65000 | |
CY2015Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2047000 | |
CY2015Q1 | aeti |
Equity Method Investments Undistributed Earnings
EquityMethodInvestmentsUndistributedEarnings
|
8631000 | |
CY2015Q1 | aeti |
Investment In Foreign Currency Translation
InvestmentInForeignCurrencyTranslation
|
1427000 | |
CY2015Q1 | aeti |
Accumulated Statutory Reserves In Equity Method Investments
AccumulatedStatutoryReservesInEquityMethodInvestments
|
2100000 | |
CY2014Q4 | aeti |
Accumulated Statutory Reserves In Equity Method Investments
AccumulatedStatutoryReservesInEquityMethodInvestments
|
2100000 | |
CY2015Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
267000 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
960000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
940000 | |
CY2015Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2259000 | |
CY2014Q4 | aeti |
Disposal Group Including Discontinued Operation Net Assets And Liabilities
DisposalGroupIncludingDiscontinuedOperationNetAssetsAndLiabilities
|
650000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-268000 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
CY2015Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
12000 | |
CY2014Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
11000 | |
CY2015Q1 | aeti |
Lease Expiration Year
LeaseExpirationYear
|
2020 | |
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
143000 | |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
122000 | |
CY2015Q1 | aeti |
Operating Assets Sales Agreement Effective Date
OperatingAssetsSalesAgreementEffectiveDate
|
2014-08-14 | |
CY2015Q1 | aeti |
Minimum Lease Period With Option To Purchase
MinimumLeasePeriodWithOptionToPurchase
|
P1Y | |
CY2015Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
650000 | |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
650000 | |
CY2015Q1 | aeti |
Disposal Group Including Discontinued Operation Net Assets And Liabilities
DisposalGroupIncludingDiscontinuedOperationNetAssetsAndLiabilities
|
650000 |