|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.89M
-111.88%
YoY
|
-$175.9M
351.04%
YoY
|
-$38.99M
61.78%
YoY
|
-$24.10M
-22.01%
YoY
|
-$30.90M
25.41%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
69.77%
YoY
|
$43.00K
-97.8%
YoY
|
$1.958M
9690.0%
YoY
|
$20.00K
5.26%
YoY
|
$19.00K
72.73%
YoY
|
| Cash From Operating Activities |
$46.80M
-167.73%
YoY
|
-$69.10M
177.06%
YoY
|
-$24.94M
19.9%
YoY
|
-$20.80M
-25.18%
YoY
|
-$27.80M
10.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.00K
-66.51%
YoY
|
$218.0K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-159.09%
YoY
|
-$22.00K
-414.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$201.7M
-10.54%
YoY
|
-$225.5M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$201.8M
-10.59%
YoY
|
-$225.7M
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
-40.91%
YoY
|
-$22.00K
214.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.6M
-22.41%
YoY
|
$149.0M
-17.26%
YoY
|
$180.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.2M
-35.61%
YoY
|
$213.0M
18.33%
YoY
|
$180.0M
1177.46%
YoY
|
$14.09M
-11109.38%
YoY
|
-$128.0K
-100.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.80M
-167.73%
YoY
|
-$69.10M
177.06%
YoY
|
-$24.94M
19.9%
YoY
|
-$20.80M
-25.18%
YoY
|
-$27.80M
10.21%
YoY
|
| Cash From Investing Activities |
-$201.8M
-10.59%
YoY
|
-$225.7M
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
-40.91%
YoY
|
-$22.00K
214.29%
YoY
|
| Cash From Financing Activities |
$137.2M
-35.61%
YoY
|
$213.0M
18.33%
YoY
|
$180.0M
1177.46%
YoY
|
$14.09M
-11109.38%
YoY
|
-$128.0K
-100.24%
YoY
|
| Net Change In Cash |
-$17.82M
-78.2%
YoY
|
-$81.75M
-152.72%
YoY
|
$155.1M
-2413.92%
YoY
|
-$6.702M
-75.89%
YoY
|
-$27.80M
-197.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.80M
-167.73%
YoY
|
-$69.10M
177.06%
YoY
|
-$24.94M
19.9%
YoY
|
-$20.80M
-25.18%
YoY
|
-$27.80M
10.21%
YoY
|
| Capital Expenditures |
$73.00K
-66.51%
YoY
|
$218.0K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-159.09%
YoY
|
-$22.00K
-414.29%
YoY
|
| Free Cash Flow |
$46.73M
-167.41%
YoY
|
-$69.32M
177.94%
YoY
|
-$24.94M
19.83%
YoY
|
-$20.81M
-25.07%
YoY
|
-$27.78M
10.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.38M
-171.68%
YoY
|
$42.94M
-176.71%
YoY
|
$26.01M
-133.95%
YoY
|
-$4.708M
-78.46%
YoY
|
-$43.77M
104.55%
YoY
|
-$55.98M
395.59%
YoY
|
-$76.62M
605.42%
YoY
|
-$21.85M
157.86%
YoY
|
-$21.40M
154.76%
YoY
|
-$11.30M
105.91%
YoY
|
-$10.86M
77.12%
YoY
|
-$8.475M
26.02%
YoY
|
-$8.400M
46.75%
YoY
|
-$5.486M
93.99%
YoY
|
-$6.132M
-24.67%
YoY
|
-$6.725M
-38.8%
YoY
|
-$5.724M
-36.07%
YoY
|
-$2.828M
-0.77%
YoY
|
-$8.140M
-4.8%
YoY
|
| Depreciation, Depletion And Amortization |
$514.0K
1.98%
YoY
|
$509.0K
1.19%
YoY
|
$502.0K
0.4%
YoY
|
$502.0K
1.62%
YoY
|
$504.0K
2.86%
YoY
|
$503.0K
2.86%
YoY
|
$500.0K
2.04%
YoY
|
$494.0K
1.02%
YoY
|
$490.0K
0.0%
YoY
|
$489.0K
0.2%
YoY
|
$490.0K
-0.41%
YoY
|
$489.0K
-0.61%
YoY
|
$490.0K
-0.41%
YoY
|
$488.0K
-0.81%
YoY
|
$492.0K
0.0%
YoY
|
$492.0K
0.61%
YoY
|
$492.0K
0.41%
YoY
|
$492.0K
2.5%
YoY
|
$492.0K
0.41%
YoY
|
| Cash From Operating Activities |
$26.00M
-179.27%
YoY
|
$48.70M
-303.01%
YoY
|
$43.45M
-391.13%
YoY
|
-$12.61M
-28.57%
YoY
|
-$32.80M
162.4%
YoY
|
-$23.99M
279.97%
YoY
|
-$14.93M
135.43%
YoY
|
-$17.65M
217.12%
YoY
|
-$12.50M
86.57%
YoY
|
-$6.314M
22.77%
YoY
|
-$6.340M
36.17%
YoY
|
-$5.566M
20.48%
YoY
|
-$6.700M
4.69%
YoY
|
-$5.143M
-25.06%
YoY
|
-$4.656M
-13.87%
YoY
|
-$4.620M
-42.33%
YoY
|
-$6.400M
-14.53%
YoY
|
-$6.863M
0.04%
YoY
|
-$5.406M
-12.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
700.0%
YoY
|
$58.00K
625.0%
YoY
|
$1.000K
-99.48%
YoY
|
$9.000K
12.5%
YoY
|
$5.000K
-54.55%
YoY
|
$8.000K
N/A
|
$191.0K
N/A
|
$8.000K
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
-146.15%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
30.0%
YoY
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.02M
65.74%
YoY
|
-$125.3M
-2042.37%
YoY
|
-$91.44M
-2261.24%
YoY
|
-$7.906M
-93.46%
YoY
|
$22.94M
-119.91%
YoY
|
$6.451M
N/A
|
$4.231M
N/A
|
-$120.9M
N/A
|
-$115.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$37.98M
65.6%
YoY
|
-$125.4M
-2045.68%
YoY
|
-$91.44M
-2363.44%
YoY
|
-$7.915M
-93.45%
YoY
|
$22.94M
-119.9%
YoY
|
$6.443M
N/A
|
$4.040M
N/A
|
-$120.9M
N/A
|
-$115.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.000K
-53.85%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
30.0%
YoY
|
-$5.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.043M
-132.41%
YoY
|
-$99.90M
-275.07%
YoY
|
$218.2M
9489.19%
YoY
|
$15.69M
-89.73%
YoY
|
$3.218M
243.07%
YoY
|
$57.06M
-53.82%
YoY
|
$2.275M
-94.23%
YoY
|
$152.7M
795.36%
YoY
|
$938.0K
N/A
|
$123.6M
N/A
|
$39.40M
11420.47%
YoY
|
$17.06M
-6149.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$342.0K
N/A
|
-$282.0K
-4128.57%
YoY
|
$14.03M
-11325.6%
YoY
|
-$5.000K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.00M
-179.27%
YoY
|
$48.70M
-303.01%
YoY
|
$43.45M
-391.13%
YoY
|
-$12.61M
-28.57%
YoY
|
-$32.80M
162.4%
YoY
|
-$23.99M
279.97%
YoY
|
-$14.93M
135.43%
YoY
|
-$17.65M
217.12%
YoY
|
-$12.50M
86.57%
YoY
|
-$6.314M
22.77%
YoY
|
-$6.340M
36.17%
YoY
|
-$5.566M
20.48%
YoY
|
-$6.700M
4.69%
YoY
|
-$5.143M
-25.06%
YoY
|
-$4.656M
-13.87%
YoY
|
-$4.620M
-42.33%
YoY
|
-$6.400M
-14.53%
YoY
|
-$6.863M
0.04%
YoY
|
-$5.406M
-12.38%
YoY
|
| Cash From Investing Activities |
$37.98M
65.6%
YoY
|
-$125.4M
-2045.68%
YoY
|
-$91.44M
-2363.44%
YoY
|
-$7.915M
-93.45%
YoY
|
$22.94M
-119.9%
YoY
|
$6.443M
N/A
|
$4.040M
N/A
|
-$120.9M
N/A
|
-$115.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.000K
-53.85%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
30.0%
YoY
|
-$5.000K
N/A
|
| Cash From Financing Activities |
-$1.043M
-132.41%
YoY
|
-$99.90M
-275.07%
YoY
|
$218.2M
9489.19%
YoY
|
$15.69M
-89.73%
YoY
|
$3.218M
243.07%
YoY
|
$57.06M
-53.82%
YoY
|
$2.275M
-94.23%
YoY
|
$152.7M
795.36%
YoY
|
$938.0K
N/A
|
$123.6M
N/A
|
$39.40M
11420.47%
YoY
|
$17.06M
-6149.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$342.0K
N/A
|
-$282.0K
-4128.57%
YoY
|
$14.03M
-11325.6%
YoY
|
-$5.000K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$62.92M
-1053.77%
YoY
|
-$176.6M
-546.81%
YoY
|
$170.2M
-2076.14%
YoY
|
-$4.834M
-134.1%
YoY
|
-$6.597M
-94.8%
YoY
|
$39.52M
-66.3%
YoY
|
-$8.611M
-126.05%
YoY
|
$14.18M
23.34%
YoY
|
-$126.8M
1785.17%
YoY
|
$117.2M
-2377.02%
YoY
|
$33.06M
-866.34%
YoY
|
$11.49M
-334.14%
YoY
|
-$6.728M
-187.72%
YoY
|
-$5.149M
-25.17%
YoY
|
-$4.314M
-20.27%
YoY
|
-$4.909M
-38.7%
YoY
|
$7.670M
-200.7%
YoY
|
-$6.881M
-0.42%
YoY
|
-$5.411M
-15.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.00M
-179.27%
YoY
|
$48.70M
-303.01%
YoY
|
$43.45M
-391.13%
YoY
|
-$12.61M
-28.57%
YoY
|
-$32.80M
162.4%
YoY
|
-$23.99M
279.97%
YoY
|
-$14.93M
135.43%
YoY
|
-$17.65M
217.12%
YoY
|
-$12.50M
86.57%
YoY
|
-$6.314M
22.77%
YoY
|
-$6.340M
36.17%
YoY
|
-$5.566M
20.48%
YoY
|
-$6.700M
4.69%
YoY
|
-$5.143M
-25.06%
YoY
|
-$4.656M
-13.87%
YoY
|
-$4.620M
-42.33%
YoY
|
-$6.400M
-14.53%
YoY
|
-$6.863M
0.04%
YoY
|
-$5.406M
-12.38%
YoY
|
| Capital Expenditures |
$40.00K
700.0%
YoY
|
$58.00K
625.0%
YoY
|
$1.000K
-99.48%
YoY
|
$9.000K
12.5%
YoY
|
$5.000K
-54.55%
YoY
|
$8.000K
N/A
|
$191.0K
N/A
|
$8.000K
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
-146.15%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
30.0%
YoY
|
-$5.000K
N/A
|
| Free Cash Flow |
$25.96M
-179.13%
YoY
|
$48.65M
-302.7%
YoY
|
$43.45M
-387.44%
YoY
|
-$12.62M
-28.55%
YoY
|
-$32.81M
162.21%
YoY
|
-$24.00M
280.09%
YoY
|
-$15.12M
138.44%
YoY
|
-$17.66M
217.27%
YoY
|
-$12.51M
86.73%
YoY
|
-$6.314M
22.63%
YoY
|
-$6.340M
36.17%
YoY
|
-$5.566M
20.66%
YoY
|
-$6.700M
4.69%
YoY
|
-$5.149M
-24.83%
YoY
|
-$4.656M
-13.79%
YoY
|
-$4.613M
-42.39%
YoY
|
-$6.400M
-14.58%
YoY
|
-$6.850M
0.0%
YoY
|
-$5.401M
-12.46%
YoY
|
Loading...