2014 Q4 Form 10-Q Financial Statement
#000119312514446943 Filed on December 18, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.240M | $606.0K | $200.0K |
YoY Change | 520.0% | 142.4% | |
% of Gross Profit | |||
Research & Development | $610.0K | $717.0K | $360.0K |
YoY Change | 69.44% | -3.76% | |
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
% of Gross Profit | |||
Operating Expenses | $1.850M | $1.323M | $560.0K |
YoY Change | 230.36% | 33.23% | |
Operating Profit | -$1.323M | ||
YoY Change | 33.23% | ||
Interest Expense | -$2.320M | $752.0K | -$390.0K |
YoY Change | 494.87% | 31.7% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.690M | -$1.070M | -$30.00K |
YoY Change | 12200.0% | 4015.38% | |
Pretax Income | -$7.860M | -$2.390M | -$970.0K |
YoY Change | 710.31% | 50.31% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$7.860M | -$2.393M | -$970.0K |
YoY Change | 710.31% | 50.5% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$31.44M | -$1.770M | -$621.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.769M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.960M | $60.00K | $1.270M |
YoY Change | 526.77% | ||
Cash & Equivalents | $7.957M | $64.00K | $1.269M |
Short-Term Investments | |||
Other Short-Term Assets | $270.0K | $210.0K | $110.0K |
YoY Change | 145.45% | ||
Inventory | $109.3K | ||
Prepaid Expenses | |||
Receivables | $0.00 | $37.00K | $149.6K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.338M | $307.0K | $1.524M |
YoY Change | 447.3% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $57.61K | $36.00K | $63.17K |
YoY Change | -8.8% | ||
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $1.350M | $0.00 |
YoY Change | |||
Total Long-Term Assets | $57.61K | $1.389M | $63.17K |
YoY Change | -8.8% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $8.338M | $307.0K | $1.524M |
Total Long-Term Assets | $57.61K | $1.389M | $63.17K |
Total Assets | $8.396M | $1.696M | $1.587M |
YoY Change | 429.15% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $986.8K | $1.238M | $57.72K |
YoY Change | 1609.6% | ||
Accrued Expenses | $200.0K | $358.0K | $129.0K |
YoY Change | 55.04% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $100.0K | $0.00 | $13.99M |
YoY Change | -99.29% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.290M | $1.596M | $14.18M |
YoY Change | -90.9% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $18.67M | $1.460M |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $18.30M | $18.67M | $1.460M |
YoY Change | 1153.15% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.290M | $1.596M | $14.18M |
Total Long-Term Liabilities | $18.30M | $18.67M | $1.460M |
Total Liabilities | $19.59M | $20.27M | $15.64M |
YoY Change | 25.23% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$70.34M | -$63.12M | -$57.10M |
YoY Change | 23.18% | ||
Common Stock | $59.15M | $20.74M | $19.24M |
YoY Change | 207.49% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$11.19M | -$42.38M | -$34.20M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.396M | $1.696M | $1.587M |
YoY Change | 429.15% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.860M | -$2.393M | -$970.0K |
YoY Change | 710.31% | 50.5% | |
Depreciation, Depletion And Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
Cash From Operating Activities | -$1.550M | -$1.260M | -$730.0K |
YoY Change | 112.33% | 36.96% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$30.00K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.480M | 110.0K | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -1.550M | -1.260M | -730.0K |
Cash From Investing Activities | -30.00K | 0.000 | 0.000 |
Cash From Financing Activities | 9.480M | 110.0K | 0.000 |
Net Change In Cash | 7.900M | -1.150M | -730.0K |
YoY Change | -1182.19% | 25.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.550M | -$1.260M | -$730.0K |
Capital Expenditures | -$30.00K | $0.00 | $0.00 |
Free Cash Flow | -$1.520M | -$1.260M | -$730.0K |
YoY Change | 108.22% | 36.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
535685 | shares |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6769106 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1992000 | |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
100000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
535685 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
228224 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
3.59 | |
CY2014Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
1860000 | shares |
CY2014Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
865429 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3066258 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1596000 | |
CY2014Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3066000 | |
CY2014Q3 | us-gaap |
Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
|
23808048 | |
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1238000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-63120000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20741000 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
358000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42378000 | |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
73000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1696000 | |
CY2014Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
15604000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64000 | |
CY2014Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
1353000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36000 | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
20000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
186000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
1696000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
307000 | |
CY2014Q3 | capn |
Fair Value Of Common Stock
FairValueOfCommonStock
|
7.56 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2155000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
535685 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
535685 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
232302 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
3.36 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1463877 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14179000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1464000 | |
CY2013Q4 | us-gaap |
Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
|
23808048 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57100000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19235000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
129000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37864000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1587000 | |
CY2013Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
13992000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1269000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
63000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
20000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
85000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1587000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
150000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1524000 | |
CY2013Q4 | capn |
Fair Value Of Common Stock
FairValueOfCommonStock
|
7.56 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-163000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535611 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-5.10 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-9000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-287000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-151000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
103000 | ||
us-gaap |
Revenues
Revenues
|
3000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2733000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
97000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
35000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2550000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3287000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2020000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2471000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-164000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
79000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
234000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1267000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-106000 | ||
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Each share of common stock is entitled to one vote. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when and if declared by the Board of Directors, subject to the prior rights of all classes of stock outstanding. The holders of common stock, voting as a separate class, are entitled to elect one member of the Board of Directors. | ||
us-gaap |
Liquidity Disclosure Going Concern Note
LiquidityDisclosureGoingConcernNote
|
As of September 30, 2014, there was substantial doubt about our ability to continue as a going concern, if we did not secure additional financing. As a result, our independent registered public accounting firm included an explanatory paragraph in its report on our 2013 financial statements with respect to this uncertainty. However, as described more fully below, since September 30, 2014, we completed our IPO and received net proceeds of $8.2 million, after deducting underwriting discounts and commissions and IPO related expenses. We believe that our cash resources are sufficient to meet our cash needs for at least the next 12 months. | ||
us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2014-09-29 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y4M24D | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Capnia, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
CAPN | ||
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
0.75 | pure | |
us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
The holders of each share of Series A, Series B and Series C would have been entitled to voting rights equal to the number of shares of common stock into which each share of preferred stock would have been converted. So long as at least 1,000,000 shares are outstanding, the holders of Series A, Series B and Series C, voting together as a single class, would have been entitled to elect three members of the Board of Directors. The holders of common stock, voting as a separate class, would have been entitled to elect one member of the Board of Directors. The holders of Series A, Series B, Series C and common stock, voting together as a single class on an as converted basis, would have been entitled to elect the remaining members of the Board of Directors. | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-08-25 | ||
us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
Each share of Series A, Series B and Series C would have been convertible to common stock, at the option of the holder, at any time after the date of issuance. Each share of Series A, Series B and Series C converts into that number of shares of common stock determined in accordance with the conversion ratio (i) immediately prior to the closing of a public offering of common stock provided that the offering price per share is not less than $75.60 (adjusted for recapitalizations) and gross proceeds to the Company are not less than $30,000,000 or (ii) upon the written request by the Company from the holders of two thirds of the preferred stock outstanding. | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2928000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
0 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of expenses in the financial statements and accompanying notes. Actual results could differ from those estimates. Key estimates included in the financial statements include the valuation of deferred income tax assets and the valuation of debt and equity instruments and stock-based compensation.</p> </div> | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535685 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.060 | pure | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001484565 | ||
us-gaap |
Convertible Preferred Stock Settlement Terms
ConvertiblePreferredStockSettlementTerms
|
The initial conversion ratio would have been one share of common stock for each share of preferred stock. | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-11.24 | ||
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
The line of credit bears a fixed interest rate of 6.0% per annum simple interest. | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3314000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1811000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1205000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
1484000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-895000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6019000 | ||
us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P2Y | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
888000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
177000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-112000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
21000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
276000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
101000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | ||
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
0 | ||
us-gaap |
Interest Expense
InterestExpense
|
1811000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3314000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1633000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
96000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1723000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
229000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1997000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1585000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
103000 | ||
capn |
Operating Leases Expiration Date
OperatingLeasesExpirationDate
|
2015-05 | ||
capn |
Number Of Payments To Redeem Convertible Preferred Stock
NumberOfPaymentsToRedeemConvertiblePreferredStock
|
2 | Payment | |
capn |
Convertible Preferred Stock Earliest Redemption Date
ConvertiblePreferredStockEarliestRedemptionDate
|
2012-03-20 | ||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
12683 | shares |
capn |
Deferred Offering Costs Included In Accounts Payable
DeferredOfferingCostsIncludedInAccountsPayable
|
1077000 | ||
capn |
Issuance Of Warrants In Connection With Notes Payable
IssuanceOfWarrantsInConnectionWithNotesPayable
|
713000 | ||
capn |
Minimum Shares Outstanding For Voting Rights
MinimumSharesOutstandingForVotingRights
|
1000000 | shares | |
capn |
Number Of Previously Leased Facilities
NumberOfPreviouslyLeasedFacilities
|
2 | Facilities | |
capn |
Convertible Preferred Stock Conversion Terms Common Stock Offering Minimum Price Per Share
ConvertiblePreferredStockConversionTermsCommonStockOfferingMinimumPricePerShare
|
75.60 | ||
capn |
Convertible Preferred Stock Conversion Terms Common Stock Offering Minimum Gross Proceeds
ConvertiblePreferredStockConversionTermsCommonStockOfferingMinimumGrossProceeds
|
30000000 | ||
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y10M10D | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535685 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.97 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-993000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-26000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1590000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
571000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
993000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
745000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
248000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535685 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.47 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1323000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-318000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2393000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
752000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1323000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
717000 | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
84000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
522000 |