2015 Q1 Form 10-Q Financial Statement
#000119312515169136 Filed on May 04, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $22.00K | $0.00 |
YoY Change | -100.0% | |
Cost Of Revenue | $18.00K | $0.00 |
YoY Change | ||
Gross Profit | $4.000K | $0.00 |
YoY Change | ||
Gross Profit Margin | 18.18% | |
Selling, General & Admin | $1.552M | $310.0K |
YoY Change | 400.65% | -26.19% |
% of Gross Profit | 38800.0% | |
Research & Development | $878.0K | $372.0K |
YoY Change | 136.02% | -46.86% |
% of Gross Profit | 21950.0% | |
Depreciation & Amortization | $20.00K | $10.00K |
YoY Change | 100.0% | 0.0% |
% of Gross Profit | 500.0% | |
Operating Expenses | $2.430M | $684.0K |
YoY Change | 255.26% | -38.93% |
Operating Profit | -$2.426M | -$684.0K |
YoY Change | 254.68% | |
Interest Expense | $1.000K | $388.0K |
YoY Change | -99.74% | -141.28% |
% of Operating Profit | ||
Other Income/Expense, Net | -$9.225M | -$8.000K |
YoY Change | 115212.5% | -110.0% |
Pretax Income | -$11.65M | -$830.0K |
YoY Change | 1303.61% | -182.18% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$11.65M | -$834.0K |
YoY Change | 1297.0% | -182.57% |
Net Earnings / Revenue | -52959.09% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$8.381M | -$597.1K |
COMMON SHARES | ||
Basic Shares Outstanding | 6.769M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.530M | $760.0K |
YoY Change | 1153.95% | |
Cash & Equivalents | $9.529M | $764.0K |
Short-Term Investments | ||
Other Short-Term Assets | $280.0K | $180.0K |
YoY Change | 55.56% | |
Inventory | $206.0K | |
Prepaid Expenses | ||
Receivables | $8.000K | $40.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $10.02M | $990.0K |
YoY Change | 912.42% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $44.00K | $40.00K |
YoY Change | 10.0% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $44.00K | $40.00K |
YoY Change | 10.0% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.02M | $990.0K |
Total Long-Term Assets | $44.00K | $40.00K |
Total Assets | $10.07M | $1.030M |
YoY Change | 877.38% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $621.0K | $90.00K |
YoY Change | 590.0% | |
Accrued Expenses | $440.0K | $220.0K |
YoY Change | 100.0% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $14.38M |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.059M | $14.69M |
YoY Change | -92.79% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $20.31M | $1.220M |
YoY Change | 1564.75% | |
Total Long-Term Liabilities | $20.31M | $1.220M |
YoY Change | 1564.84% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.059M | $14.69M |
Total Long-Term Liabilities | $20.31M | $1.220M |
Total Liabilities | $21.37M | $15.91M |
YoY Change | 34.32% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$81.99M | |
YoY Change | ||
Common Stock | $70.69M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$11.30M | -$14.88M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.07M | $1.030M |
YoY Change | 877.38% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.65M | -$834.0K |
YoY Change | 1297.0% | -182.57% |
Depreciation, Depletion And Amortization | $20.00K | $10.00K |
YoY Change | 100.0% | 0.0% |
Cash From Operating Activities | -$1.809M | -$510.0K |
YoY Change | 254.71% | -124.52% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.000K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$1.000K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $3.382M | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -$1.809M | -510.0K |
Cash From Investing Activities | -$1.000K | 0.000 |
Cash From Financing Activities | $3.382M | 0.000 |
Net Change In Cash | $1.572M | -510.0K |
YoY Change | -408.24% | -124.52% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.809M | -$510.0K |
Capital Expenditures | $1.000K | $0.00 |
Free Cash Flow | -$1.810M | -$510.0K |
YoY Change | 254.9% | -124.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
100000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
987000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70338000 | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
22000 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7511484 | shares |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
764000 | |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
100000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7448389 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7448389 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q1 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.060 | pure |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
438000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1059000 | |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
20311000 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
621000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-81989000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
70679000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11303000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10067000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
21370000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9529000 | |
CY2015Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
900000 | |
CY2015Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
6500000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44000 | |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
20000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
260000 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
35000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
10067000 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
206000 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
110000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10023000 | |
CY2015Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
61000 | |
CY2015Q1 | capn |
Working Capital
WorkingCapital
|
9000000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1269000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6769106 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6769106 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
201000 | |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
102000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1290000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18296000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
109000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8338000 | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-10.42 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-150000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
8396000 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
388000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
684000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
59141000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11190000 | |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
18000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8396000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
19586000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7957000 | |
CY2014Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
7900000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
58000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
20000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
252000 | |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3949000 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13238000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-509000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535685 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.56 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
77000 | |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-684000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
41000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-834000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
372000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-505000 | |
CY2014Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-246000 | |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
57000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
94000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
4000 | |
CY2014Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
388000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
312000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
31000 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2014-09-29 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Capnia, Inc. | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
CAPN | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-08-25 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1809000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
0 | shares |
CY2015Q1 | us-gaap |
Operating Leases Indemnification Agreements Description
OperatingLeasesIndemnificationAgreementsDescription
|
The amendment provides for monthly lease payments of $22,000 beginning in June 2015, with modest increases in the following two years. | |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of expenses in the financial statements and accompanying notes. Actual results could differ from those estimates. Key estimates included in the financial statements include the valuation of deferred income tax assets and the valuation of debt and equity instruments and stock-based compensation.</p> </div> | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6965483 | shares |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001484565 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.67 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
The line of credit bears a fixed interest rate of 6.0% per annum simple interest. | |
CY2015Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-9200000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2430000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
878000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
22000 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Concentration of Credit Risk</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash and cash equivalents at two commercial banks that management believes are of high credit quality. Cash and cash equivalents deposited with these commercial banks exceeded the Federal Deposit Insurance Corporation insurable limit at March 31, 2015 and December 31, 2014. The Company expects this to continue.</p> </div> | |
CY2015Q1 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P2Y | |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
|
0.010 | pure |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
530000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
4000 | |
CY2015Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
102000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
97000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2426000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11651000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8000 | |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
401000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
260000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1572000 | |
CY2015Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
6174000 | |
CY2015Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
62000 | |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
18000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3382000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
115000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1000 | |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
12000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1292000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
199000 | |
CY2015Q1 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
3050000 | |
CY2015Q1 | capn |
Operating Leases Expiration Date
OperatingLeasesExpirationDate
|
2015-05 | |
CY2015Q1 | capn |
Registration Rights Agreement Description And Terms
RegistrationRightsAgreementDescriptionAndTerms
|
The Company is required to comply with certain requirement to maintain the effectiveness of a registration statement for the offer and sale of these securities. The Warrant contracts further provide for the payment of liquidated damages at an amount per month equal to 1% of the aggregate VWAP of the shares into which each Warrant is convertible into in the event that the Company is unable to maintain the effectiveness of a registration | |
CY2015Q1 | capn |
Cashless Exercise Of Warrant
CashlessExerciseOfWarrant
|
13000 | |
CY2015Q1 | capn |
Amendment Lease Agreement Period
AmendmentLeaseAgreementPeriod
|
2018-06 | |
CY2015Q1 | capn |
Reduction In Initial Public Offering Costs Payable
ReductionInInitialPublicOfferingCostsPayable
|
45000 |