|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.72M
-750.17%
YoY
|
$9.954M
-0.07%
YoY
|
$9.961M
-20.2%
YoY
|
$12.48M
27.61%
YoY
|
$9.782M
4.84%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
-91.64%
YoY
|
$3.590M
21.28%
YoY
|
| Cash From Operating Activities |
$18.13M
36.08%
YoY
|
$13.32M
-39.06%
YoY
|
$21.86M
22.1%
YoY
|
$17.90M
-6.79%
YoY
|
$19.20M
76.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$713.0K
25.97%
YoY
|
$566.0K
24.94%
YoY
|
$453.0K
-44.69%
YoY
|
$819.0K
-117.9%
YoY
|
-$4.576M
77.36%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$98.77M
1101.18%
YoY
|
$8.223M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.285M
-114.67%
YoY
|
-$49.67M
-526.68%
YoY
|
$11.64M
40.66%
YoY
|
$8.275M
-137.33%
YoY
|
-$22.17M
-69.6%
YoY
|
| Cash From Investing Activities |
$3.562M
-106.6%
YoY
|
-$53.97M
-832.65%
YoY
|
$7.366M
71.1%
YoY
|
$4.305M
-116.1%
YoY
|
-$26.74M
-64.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$4.796M
-0.27%
YoY
|
$4.809M
-0.76%
YoY
|
$4.846M
0.73%
YoY
|
$4.811M
13.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.146M
-82.54%
YoY
|
-$6.565M
-71.78%
YoY
|
-$23.27M
205.25%
YoY
|
-$7.622M
62.72%
YoY
|
-$4.684M
-104.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.13M
36.08%
YoY
|
$13.32M
-39.06%
YoY
|
$21.86M
22.1%
YoY
|
$17.90M
-6.79%
YoY
|
$19.20M
76.01%
YoY
|
| Cash From Investing Activities |
$3.562M
-106.6%
YoY
|
-$53.97M
-832.65%
YoY
|
$7.366M
71.1%
YoY
|
$4.305M
-116.1%
YoY
|
-$26.74M
-64.58%
YoY
|
| Cash From Financing Activities |
-$1.146M
-82.54%
YoY
|
-$6.565M
-71.78%
YoY
|
-$23.27M
205.25%
YoY
|
-$7.622M
62.72%
YoY
|
-$4.684M
-104.58%
YoY
|
| Net Change In Cash |
$20.54M
-143.51%
YoY
|
-$47.21M
-892.68%
YoY
|
$5.956M
-59.16%
YoY
|
$14.58M
-219.31%
YoY
|
-$12.22M
-132.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.13M
36.08%
YoY
|
$13.32M
-39.06%
YoY
|
$21.86M
22.1%
YoY
|
$17.90M
-6.79%
YoY
|
$19.20M
76.01%
YoY
|
| Capital Expenditures |
$713.0K
25.97%
YoY
|
$566.0K
24.94%
YoY
|
$453.0K
-44.69%
YoY
|
$819.0K
-117.9%
YoY
|
-$4.576M
77.36%
YoY
|
| Free Cash Flow |
$17.41M
36.53%
YoY
|
$12.75M
-40.41%
YoY
|
$21.40M
25.3%
YoY
|
$17.08M
-28.17%
YoY
|
$23.78M
76.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.535M
47.53%
YoY
|
$676.0K
228.16%
YoY
|
-$681.0K
-180.78%
YoY
|
-$67.32M
-2245.9%
YoY
|
$3.074M
-23.7%
YoY
|
$206.0K
-89.41%
YoY
|
$843.0K
59.06%
YoY
|
$3.137M
-21.73%
YoY
|
$4.029M
-3.47%
YoY
|
$1.945M
56.22%
YoY
|
$530.0K
-44.85%
YoY
|
$4.008M
-1.93%
YoY
|
$4.174M
-5.33%
YoY
|
$1.245M
-58.86%
YoY
|
$961.0K
215.08%
YoY
|
$4.087M
7.92%
YoY
|
$4.409M
37.35%
YoY
|
$3.026M
22.02%
YoY
|
$305.0K
-86.07%
YoY
|
$3.787M
28.81%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-95.6%
YoY
|
$100.0K
-95.58%
YoY
|
$1.354M
-38.62%
YoY
|
$100.0K
-92.08%
YoY
|
$2.274M
105.79%
YoY
|
$2.265M
107.61%
YoY
|
$2.206M
112.12%
YoY
|
$1.263M
33.65%
YoY
|
$1.105M
18.18%
YoY
|
$1.091M
18.2%
YoY
|
$1.040M
22.35%
YoY
|
$945.0K
6.9%
YoY
|
$935.0K
-6.03%
YoY
|
$923.0K
9.23%
YoY
|
$850.0K
-8.41%
YoY
|
$884.0K
0.23%
YoY
|
$995.0K
9.34%
YoY
|
$845.0K
-2.87%
YoY
|
$928.0K
11.81%
YoY
|
$882.0K
13.08%
YoY
|
| Cash From Operating Activities |
$6.412M
13.11%
YoY
|
$4.234M
-432.34%
YoY
|
$5.587M
235.76%
YoY
|
$8.144M
43.28%
YoY
|
$5.669M
-2.43%
YoY
|
-$1.274M
-886.42%
YoY
|
$1.664M
-45.62%
YoY
|
$5.684M
-33.5%
YoY
|
$5.810M
4.85%
YoY
|
$162.0K
-96.56%
YoY
|
$3.060M
-61.4%
YoY
|
$8.548M
125.3%
YoY
|
$5.541M
113.36%
YoY
|
$4.707M
31.41%
YoY
|
$7.927M
-4.18%
YoY
|
$3.794M
-11.77%
YoY
|
$2.597M
99.77%
YoY
|
$3.582M
-32.8%
YoY
|
$8.273M
72.0%
YoY
|
$4.300M
89.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$832.0K
-10.63%
YoY
|
$0.00
-100.0%
YoY
|
$791.0K
9.41%
YoY
|
$1.090M
13.66%
YoY
|
$931.0K
-38.79%
YoY
|
$86.00K
N/A
|
$723.0K
-23.09%
YoY
|
$959.0K
-23.77%
YoY
|
$1.521M
48.25%
YoY
|
$0.00
-100.0%
YoY
|
$940.0K
-197.51%
YoY
|
$1.258M
-259.44%
YoY
|
$1.026M
-225.43%
YoY
|
$109.0K
-107.79%
YoY
|
-$964.0K
-27.9%
YoY
|
-$789.0K
-33.08%
YoY
|
-$818.0K
-27.61%
YoY
|
-$1.399M
50.43%
YoY
|
-$1.337M
80.68%
YoY
|
-$1.179M
84.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.52M
-751.15%
YoY
|
-$4.000M
79.61%
YoY
|
-$1.000M
-98.99%
YoY
|
$8.897M
-87.45%
YoY
|
$1.615M
-126.94%
YoY
|
-$2.227M
-85.87%
YoY
|
-$98.78M
-6819.52%
YoY
|
$70.87M
672.28%
YoY
|
-$5.995M
-194.04%
YoY
|
-$15.77M
193.05%
YoY
|
$1.470M
-55.0%
YoY
|
$9.177M
-156.31%
YoY
|
$6.375M
-64.5%
YoY
|
-$5.380M
-260.6%
YoY
|
$3.267M
-112.44%
YoY
|
-$16.30M
-216.88%
YoY
|
$17.96M
18.91%
YoY
|
$3.350M
-113.43%
YoY
|
-$26.27M
-60.94%
YoY
|
$13.94M
-345.93%
YoY
|
| Cash From Investing Activities |
-$11.35M
-1759.06%
YoY
|
-$4.900M
56.15%
YoY
|
-$1.791M
-98.2%
YoY
|
$7.807M
-88.83%
YoY
|
$684.0K
-109.1%
YoY
|
-$3.138M
-81.39%
YoY
|
-$99.50M
-19234.62%
YoY
|
$69.91M
782.85%
YoY
|
-$7.516M
-240.51%
YoY
|
-$16.86M
162.6%
YoY
|
$520.0K
-77.42%
YoY
|
$7.919M
-146.35%
YoY
|
$5.349M
-68.79%
YoY
|
-$6.422M
-429.16%
YoY
|
$2.303M
-108.34%
YoY
|
-$17.09M
-233.86%
YoY
|
$17.14M
22.68%
YoY
|
$1.951M
-107.54%
YoY
|
-$27.61M
-59.4%
YoY
|
$12.77M
-302.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.196M
-1.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.218M
0.74%
YoY
|
N/A
|
$1.212M
0.41%
YoY
|
$1.211M
0.83%
YoY
|
$1.209M
1.17%
YoY
|
$1.208M
N/A
|
$1.207M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$146.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$572.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$474.0K
-130.62%
YoY
|
$2.000K
-99.31%
YoY
|
$107.0K
-111.32%
YoY
|
$7.000K
-100.2%
YoY
|
-$1.548M
47.15%
YoY
|
$288.0K
-127.91%
YoY
|
-$945.0K
-20.59%
YoY
|
-$3.536M
463.06%
YoY
|
-$1.052M
-94.99%
YoY
|
-$1.032M
124.35%
YoY
|
-$1.190M
17.13%
YoY
|
-$628.0K
-86.71%
YoY
|
-$20.99M
1914.4%
YoY
|
-$460.0K
-45.04%
YoY
|
-$1.016M
-59.25%
YoY
|
-$4.727M
649.13%
YoY
|
-$1.042M
92.96%
YoY
|
-$837.0K
-17.94%
YoY
|
-$2.493M
-102.37%
YoY
|
-$631.0K
-26.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.412M
13.11%
YoY
|
$4.234M
-432.34%
YoY
|
$5.587M
235.76%
YoY
|
$8.144M
43.28%
YoY
|
$5.669M
-2.43%
YoY
|
-$1.274M
-886.42%
YoY
|
$1.664M
-45.62%
YoY
|
$5.684M
-33.5%
YoY
|
$5.810M
4.85%
YoY
|
$162.0K
-96.56%
YoY
|
$3.060M
-61.4%
YoY
|
$8.548M
125.3%
YoY
|
$5.541M
113.36%
YoY
|
$4.707M
31.41%
YoY
|
$7.927M
-4.18%
YoY
|
$3.794M
-11.77%
YoY
|
$2.597M
99.77%
YoY
|
$3.582M
-32.8%
YoY
|
$8.273M
72.0%
YoY
|
$4.300M
89.43%
YoY
|
| Cash From Investing Activities |
-$11.35M
-1759.06%
YoY
|
-$4.900M
56.15%
YoY
|
-$1.791M
-98.2%
YoY
|
$7.807M
-88.83%
YoY
|
$684.0K
-109.1%
YoY
|
-$3.138M
-81.39%
YoY
|
-$99.50M
-19234.62%
YoY
|
$69.91M
782.85%
YoY
|
-$7.516M
-240.51%
YoY
|
-$16.86M
162.6%
YoY
|
$520.0K
-77.42%
YoY
|
$7.919M
-146.35%
YoY
|
$5.349M
-68.79%
YoY
|
-$6.422M
-429.16%
YoY
|
$2.303M
-108.34%
YoY
|
-$17.09M
-233.86%
YoY
|
$17.14M
22.68%
YoY
|
$1.951M
-107.54%
YoY
|
-$27.61M
-59.4%
YoY
|
$12.77M
-302.3%
YoY
|
| Cash From Financing Activities |
$474.0K
-130.62%
YoY
|
$2.000K
-99.31%
YoY
|
$107.0K
-111.32%
YoY
|
$7.000K
-100.2%
YoY
|
-$1.548M
47.15%
YoY
|
$288.0K
-127.91%
YoY
|
-$945.0K
-20.59%
YoY
|
-$3.536M
463.06%
YoY
|
-$1.052M
-94.99%
YoY
|
-$1.032M
124.35%
YoY
|
-$1.190M
17.13%
YoY
|
-$628.0K
-86.71%
YoY
|
-$20.99M
1914.4%
YoY
|
-$460.0K
-45.04%
YoY
|
-$1.016M
-59.25%
YoY
|
-$4.727M
649.13%
YoY
|
-$1.042M
92.96%
YoY
|
-$837.0K
-17.94%
YoY
|
-$2.493M
-102.37%
YoY
|
-$631.0K
-26.63%
YoY
|
| Net Change In Cash |
-$4.462M
-192.86%
YoY
|
-$664.0K
-83.9%
YoY
|
$3.903M
-103.95%
YoY
|
$15.96M
-77.85%
YoY
|
$4.805M
-274.22%
YoY
|
-$4.124M
-76.75%
YoY
|
-$98.78M
-4233.1%
YoY
|
$72.06M
354.96%
YoY
|
-$2.758M
-72.69%
YoY
|
-$17.73M
715.36%
YoY
|
$2.390M
-74.06%
YoY
|
$15.84M
-187.9%
YoY
|
-$10.10M
-154.03%
YoY
|
-$2.175M
-146.32%
YoY
|
$9.214M
-142.21%
YoY
|
-$18.02M
-209.65%
YoY
|
$18.69M
26.9%
YoY
|
$4.696M
-121.78%
YoY
|
-$21.83M
-152.16%
YoY
|
$16.43M
-435.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.412M
13.11%
YoY
|
$4.234M
-432.34%
YoY
|
$5.587M
235.76%
YoY
|
$8.144M
43.28%
YoY
|
$5.669M
-2.43%
YoY
|
-$1.274M
-886.42%
YoY
|
$1.664M
-45.62%
YoY
|
$5.684M
-33.5%
YoY
|
$5.810M
4.85%
YoY
|
$162.0K
-96.56%
YoY
|
$3.060M
-61.4%
YoY
|
$8.548M
125.3%
YoY
|
$5.541M
113.36%
YoY
|
$4.707M
31.41%
YoY
|
$7.927M
-4.18%
YoY
|
$3.794M
-11.77%
YoY
|
$2.597M
99.77%
YoY
|
$3.582M
-32.8%
YoY
|
$8.273M
72.0%
YoY
|
$4.300M
89.43%
YoY
|
| Capital Expenditures |
$832.0K
-10.63%
YoY
|
$0.00
-100.0%
YoY
|
$791.0K
9.41%
YoY
|
$1.090M
13.66%
YoY
|
$931.0K
-38.79%
YoY
|
$86.00K
N/A
|
$723.0K
-23.09%
YoY
|
$959.0K
-23.77%
YoY
|
$1.521M
48.25%
YoY
|
$0.00
-100.0%
YoY
|
$940.0K
-197.51%
YoY
|
$1.258M
-259.44%
YoY
|
$1.026M
-225.43%
YoY
|
$109.0K
-107.79%
YoY
|
-$964.0K
-27.9%
YoY
|
-$789.0K
-33.08%
YoY
|
-$818.0K
-27.61%
YoY
|
-$1.399M
50.43%
YoY
|
-$1.337M
80.68%
YoY
|
-$1.179M
84.22%
YoY
|
| Free Cash Flow |
$5.580M
17.77%
YoY
|
$4.234M
-411.32%
YoY
|
$4.796M
409.67%
YoY
|
$7.054M
49.29%
YoY
|
$4.738M
10.47%
YoY
|
-$1.360M
-939.51%
YoY
|
$941.0K
-55.61%
YoY
|
$4.725M
-35.19%
YoY
|
$4.289M
-5.01%
YoY
|
$162.0K
-96.48%
YoY
|
$2.120M
-76.16%
YoY
|
$7.290M
59.07%
YoY
|
$4.515M
32.21%
YoY
|
$4.598M
-7.69%
YoY
|
$8.891M
-7.48%
YoY
|
$4.583M
-16.35%
YoY
|
$3.415M
40.53%
YoY
|
$4.981M
-20.43%
YoY
|
$9.610M
73.15%
YoY
|
$5.479M
88.28%
YoY
|
Loading...