|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.23M
-45.17%
YoY
|
-$77.02M
87.81%
YoY
|
-$41.01M
-30.09%
YoY
|
-$58.66M
3.27%
YoY
|
-$56.80M
119.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.099M
8.6%
YoY
|
$1.012M
9.05%
YoY
|
$928.0K
18.97%
YoY
|
$780.0K
90.24%
YoY
|
$410.0K
485.71%
YoY
|
| Cash From Operating Activities |
$48.27M
-182.65%
YoY
|
-$58.39M
52.41%
YoY
|
-$38.31M
-34.38%
YoY
|
-$58.39M
25.14%
YoY
|
-$46.66M
230.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.281M
-5.2%
YoY
|
$2.406M
2603.37%
YoY
|
$89.00K
-92.05%
YoY
|
$1.120M
-33.33%
YoY
|
$1.680M
147.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.012M
304.8%
YoY
|
-$250.0K
-3.1%
YoY
|
-$258.0K
7.5%
YoY
|
-$240.0K
-140.0%
YoY
|
$600.0K
N/A
|
| Cash From Investing Activities |
-$3.293M
23.98%
YoY
|
-$2.656M
665.42%
YoY
|
-$347.0K
-74.49%
YoY
|
-$1.360M
24.77%
YoY
|
-$1.090M
60.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$707.0K
-98.22%
YoY
|
$39.65M
22.62%
YoY
|
$32.34M
-21.0%
YoY
|
$40.93M
484.71%
YoY
|
$7.000M
-91.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.85M
-195.19%
YoY
|
$54.47M
-12.52%
YoY
|
$62.27M
50.95%
YoY
|
$41.25M
472.12%
YoY
|
$7.210M
-91.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.27M
-182.65%
YoY
|
-$58.39M
52.41%
YoY
|
-$38.31M
-34.38%
YoY
|
-$58.39M
25.14%
YoY
|
-$46.66M
230.69%
YoY
|
| Cash From Investing Activities |
-$3.293M
23.98%
YoY
|
-$2.656M
665.42%
YoY
|
-$347.0K
-74.49%
YoY
|
-$1.360M
24.77%
YoY
|
-$1.090M
60.29%
YoY
|
| Cash From Financing Activities |
-$51.85M
-195.19%
YoY
|
$54.47M
-12.52%
YoY
|
$62.27M
50.95%
YoY
|
$41.25M
472.12%
YoY
|
$7.210M
-91.12%
YoY
|
| Net Change In Cash |
-$6.881M
4.59%
YoY
|
-$6.579M
-127.87%
YoY
|
$23.61M
-227.61%
YoY
|
-$18.50M
-54.37%
YoY
|
-$40.54M
-161.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.27M
-182.65%
YoY
|
-$58.39M
52.41%
YoY
|
-$38.31M
-34.38%
YoY
|
-$58.39M
25.14%
YoY
|
-$46.66M
230.69%
YoY
|
| Capital Expenditures |
$2.281M
-5.2%
YoY
|
$2.406M
2603.37%
YoY
|
$89.00K
-92.05%
YoY
|
$1.120M
-33.33%
YoY
|
$1.680M
147.06%
YoY
|
| Free Cash Flow |
$45.98M
-175.63%
YoY
|
-$60.80M
58.32%
YoY
|
-$38.40M
-35.47%
YoY
|
-$59.51M
23.11%
YoY
|
-$48.34M
226.84%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.335M
-63.91%
YoY
|
-$12.22M
-41.23%
YoY
|
-$3.838M
-78.23%
YoY
|
-$16.07M
26.21%
YoY
|
-$25.87M
157.73%
YoY
|
-$20.79M
129.92%
YoY
|
-$17.63M
76.86%
YoY
|
-$12.73M
6.45%
YoY
|
-$10.04M
-26.31%
YoY
|
-$9.040M
-34.82%
YoY
|
-$9.970M
-34.32%
YoY
|
-$11.96M
-25.2%
YoY
|
-$13.62M
-29.28%
YoY
|
-$13.87M
8.61%
YoY
|
-$15.18M
29.63%
YoY
|
-$15.99M
22.43%
YoY
|
-$19.26M
53.22%
YoY
|
-$12.77M
9.33%
YoY
|
-$11.71M
-743.41%
YoY
|
-$13.06M
274.21%
YoY
|
| Depreciation, Depletion And Amortization |
$522.0K
90.51%
YoY
|
$182.0K
-29.18%
YoY
|
$177.0K
-28.05%
YoY
|
$218.0K
-7.23%
YoY
|
$274.0K
20.18%
YoY
|
$257.0K
-4.81%
YoY
|
$246.0K
17.14%
YoY
|
$235.0K
6.82%
YoY
|
$228.0K
8.57%
YoY
|
$270.0K
35.0%
YoY
|
$210.0K
0.0%
YoY
|
$220.0K
37.5%
YoY
|
$210.0K
50.0%
YoY
|
$200.0K
53.85%
YoY
|
$210.0K
110.0%
YoY
|
$160.0K
300.0%
YoY
|
$140.0K
366.67%
YoY
|
$130.0K
550.0%
YoY
|
$100.0K
900.0%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Operating Activities |
-$7.307M
-62.54%
YoY
|
-$11.88M
-28.02%
YoY
|
$84.71M
-786.78%
YoY
|
-$17.25M
71.76%
YoY
|
-$19.51M
167.09%
YoY
|
-$16.51M
108.43%
YoY
|
-$12.33M
5.87%
YoY
|
-$10.04M
-12.2%
YoY
|
-$7.304M
-46.53%
YoY
|
-$7.920M
-34.55%
YoY
|
-$11.65M
-30.2%
YoY
|
-$11.44M
-28.23%
YoY
|
-$13.66M
-4.87%
YoY
|
-$12.10M
-2.26%
YoY
|
-$16.69M
53.54%
YoY
|
-$15.94M
76.13%
YoY
|
-$14.36M
96.71%
YoY
|
-$12.38M
383.59%
YoY
|
-$10.87M
493.99%
YoY
|
-$9.050M
273.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$462.0K
-57.34%
YoY
|
$462.0K
-41.67%
YoY
|
$593.0K
105.19%
YoY
|
$764.0K
215.7%
YoY
|
$1.083M
3634.48%
YoY
|
$792.0K
3860.0%
YoY
|
$289.0K
1345.0%
YoY
|
$242.0K
1110.0%
YoY
|
$29.00K
-73.64%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-94.44%
YoY
|
$20.00K
-96.83%
YoY
|
$110.0K
-80.36%
YoY
|
$20.00K
-95.24%
YoY
|
$360.0K
38.46%
YoY
|
$630.0K
43.18%
YoY
|
$560.0K
43.59%
YoY
|
$420.0K
82.61%
YoY
|
$260.0K
550.0%
YoY
|
$440.0K
2100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.894M
N/A
|
$541.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$260.0K
N/A
|
-$240.0K
-140.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.356M
117.54%
YoY
|
$79.00K
-109.97%
YoY
|
$1.780M
-430.24%
YoY
|
-$764.0K
215.7%
YoY
|
-$1.083M
3911.11%
YoY
|
-$792.0K
3860.0%
YoY
|
-$539.0K
2595.0%
YoY
|
-$242.0K
-13.57%
YoY
|
-$27.00K
-92.29%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
-94.44%
YoY
|
-$280.0K
-55.56%
YoY
|
-$350.0K
-975.0%
YoY
|
-$20.00K
-95.35%
YoY
|
-$360.0K
38.46%
YoY
|
-$630.0K
43.18%
YoY
|
$40.00K
-110.26%
YoY
|
-$430.0K
86.96%
YoY
|
-$260.0K
550.0%
YoY
|
-$440.0K
2100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
-99.72%
YoY
|
-$1.000K
N/A
|
$407.0K
-98.96%
YoY
|
$300.0K
14900.0%
YoY
|
$357.0K
-96.43%
YoY
|
$0.00
N/A
|
$39.29M
2468.1%
YoY
|
$2.000K
-99.99%
YoY
|
$10.01M
-40.76%
YoY
|
$0.00
-100.0%
YoY
|
$1.530M
-93.53%
YoY
|
$20.80M
51900.0%
YoY
|
$16.89M
1307.5%
YoY
|
$350.0K
-53.95%
YoY
|
$23.65M
3230.99%
YoY
|
$40.00K
-99.08%
YoY
|
$1.200M
-98.11%
YoY
|
$760.0K
16.92%
YoY
|
$710.0K
-95.87%
YoY
|
$4.330M
1253.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$116.0K
-113.54%
YoY
|
-$65.00K
-100.42%
YoY
|
-$52.17M
-236.96%
YoY
|
$496.0K
118.5%
YoY
|
$857.0K
-97.83%
YoY
|
$15.30M
13807.27%
YoY
|
$38.09M
2004.36%
YoY
|
$227.0K
-98.91%
YoY
|
$39.47M
131.35%
YoY
|
$110.0K
-75.56%
YoY
|
$1.810M
-92.36%
YoY
|
$20.88M
41660.0%
YoY
|
$17.06M
1409.73%
YoY
|
$450.0K
-44.44%
YoY
|
$23.69M
2789.02%
YoY
|
$50.00K
-98.88%
YoY
|
$1.130M
-98.21%
YoY
|
$810.0K
26.56%
YoY
|
$820.0K
-95.22%
YoY
|
$4.450M
1248.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.307M
-62.54%
YoY
|
-$11.88M
-28.02%
YoY
|
$84.71M
-786.78%
YoY
|
-$17.25M
71.76%
YoY
|
-$19.51M
167.09%
YoY
|
-$16.51M
108.43%
YoY
|
-$12.33M
5.87%
YoY
|
-$10.04M
-12.2%
YoY
|
-$7.304M
-46.53%
YoY
|
-$7.920M
-34.55%
YoY
|
-$11.65M
-30.2%
YoY
|
-$11.44M
-28.23%
YoY
|
-$13.66M
-4.87%
YoY
|
-$12.10M
-2.26%
YoY
|
-$16.69M
53.54%
YoY
|
-$15.94M
76.13%
YoY
|
-$14.36M
96.71%
YoY
|
-$12.38M
383.59%
YoY
|
-$10.87M
493.99%
YoY
|
-$9.050M
273.97%
YoY
|
| Cash From Investing Activities |
-$2.356M
117.54%
YoY
|
$79.00K
-109.97%
YoY
|
$1.780M
-430.24%
YoY
|
-$764.0K
215.7%
YoY
|
-$1.083M
3911.11%
YoY
|
-$792.0K
3860.0%
YoY
|
-$539.0K
2595.0%
YoY
|
-$242.0K
-13.57%
YoY
|
-$27.00K
-92.29%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
-94.44%
YoY
|
-$280.0K
-55.56%
YoY
|
-$350.0K
-975.0%
YoY
|
-$20.00K
-95.35%
YoY
|
-$360.0K
38.46%
YoY
|
-$630.0K
43.18%
YoY
|
$40.00K
-110.26%
YoY
|
-$430.0K
86.96%
YoY
|
-$260.0K
550.0%
YoY
|
-$440.0K
2100.0%
YoY
|
| Cash From Financing Activities |
-$116.0K
-113.54%
YoY
|
-$65.00K
-100.42%
YoY
|
-$52.17M
-236.96%
YoY
|
$496.0K
118.5%
YoY
|
$857.0K
-97.83%
YoY
|
$15.30M
13807.27%
YoY
|
$38.09M
2004.36%
YoY
|
$227.0K
-98.91%
YoY
|
$39.47M
131.35%
YoY
|
$110.0K
-75.56%
YoY
|
$1.810M
-92.36%
YoY
|
$20.88M
41660.0%
YoY
|
$17.06M
1409.73%
YoY
|
$450.0K
-44.44%
YoY
|
$23.69M
2789.02%
YoY
|
$50.00K
-98.88%
YoY
|
$1.130M
-98.21%
YoY
|
$810.0K
26.56%
YoY
|
$820.0K
-95.22%
YoY
|
$4.450M
1248.48%
YoY
|
| Net Change In Cash |
-$9.779M
-50.45%
YoY
|
-$11.87M
492.86%
YoY
|
$34.32M
36.1%
YoY
|
-$17.52M
74.17%
YoY
|
-$19.73M
-161.41%
YoY
|
-$2.002M
-74.43%
YoY
|
$25.22M
-355.74%
YoY
|
-$10.06M
-209.81%
YoY
|
$32.14M
953.67%
YoY
|
-$7.830M
-32.9%
YoY
|
-$9.860M
-248.49%
YoY
|
$9.160M
-155.45%
YoY
|
$3.050M
-123.12%
YoY
|
-$11.67M
-2.75%
YoY
|
$6.640M
-164.4%
YoY
|
-$16.52M
227.78%
YoY
|
-$13.19M
-123.83%
YoY
|
-$12.00M
458.14%
YoY
|
-$10.31M
-167.47%
YoY
|
-$5.040M
138.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.307M
-62.54%
YoY
|
-$11.88M
-28.02%
YoY
|
$84.71M
-786.78%
YoY
|
-$17.25M
71.76%
YoY
|
-$19.51M
167.09%
YoY
|
-$16.51M
108.43%
YoY
|
-$12.33M
5.87%
YoY
|
-$10.04M
-12.2%
YoY
|
-$7.304M
-46.53%
YoY
|
-$7.920M
-34.55%
YoY
|
-$11.65M
-30.2%
YoY
|
-$11.44M
-28.23%
YoY
|
-$13.66M
-4.87%
YoY
|
-$12.10M
-2.26%
YoY
|
-$16.69M
53.54%
YoY
|
-$15.94M
76.13%
YoY
|
-$14.36M
96.71%
YoY
|
-$12.38M
383.59%
YoY
|
-$10.87M
493.99%
YoY
|
-$9.050M
273.97%
YoY
|
| Capital Expenditures |
$462.0K
-57.34%
YoY
|
$462.0K
-41.67%
YoY
|
$593.0K
105.19%
YoY
|
$764.0K
215.7%
YoY
|
$1.083M
3634.48%
YoY
|
$792.0K
3860.0%
YoY
|
$289.0K
1345.0%
YoY
|
$242.0K
1110.0%
YoY
|
$29.00K
-73.64%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-94.44%
YoY
|
$20.00K
-96.83%
YoY
|
$110.0K
-80.36%
YoY
|
$20.00K
-95.24%
YoY
|
$360.0K
38.46%
YoY
|
$630.0K
43.18%
YoY
|
$560.0K
43.59%
YoY
|
$420.0K
82.61%
YoY
|
$260.0K
550.0%
YoY
|
$440.0K
2100.0%
YoY
|
| Free Cash Flow |
-$7.769M
-62.27%
YoY
|
-$12.35M
-28.64%
YoY
|
$84.11M
-766.36%
YoY
|
-$18.02M
75.15%
YoY
|
-$20.59M
180.8%
YoY
|
-$17.30M
117.88%
YoY
|
-$12.62M
8.17%
YoY
|
-$10.29M
-10.24%
YoY
|
-$7.333M
-46.75%
YoY
|
-$7.940M
-34.49%
YoY
|
-$11.67M
-31.55%
YoY
|
-$11.46M
-30.84%
YoY
|
-$13.77M
-7.71%
YoY
|
-$12.12M
-5.31%
YoY
|
-$17.05M
53.19%
YoY
|
-$16.57M
74.6%
YoY
|
-$14.92M
94.02%
YoY
|
-$12.80M
358.78%
YoY
|
-$11.13M
495.19%
YoY
|
-$9.490M
288.93%
YoY
|
Loading...