2015 Q1 Form 10-Q Financial Statement

#000089353815000018 Filed on May 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $365.9M $595.2M $632.7M
YoY Change -42.16% -2.14% 30.68%
Cost Of Revenue $196.2M $196.2M $163.7M
YoY Change 19.85% 20.52% 30.33%
Gross Profit $205.6M $399.0M $469.0M
YoY Change -56.16% -10.44% 30.82%
Gross Profit Margin 56.18% 67.04% 74.12%
Selling, General & Admin $43.60M $52.20M $35.10M
YoY Change 24.22% 8.75% 8.67%
% of Gross Profit 21.21% 13.08% 7.48%
Research & Development $37.40M $49.70M $21.30M
YoY Change 75.59% 127.98% 38.31%
% of Gross Profit 18.19% 12.46% 4.54%
Depreciation & Amortization $217.4M $219.2M $177.2M
YoY Change 22.69% 8.14% -10.82%
% of Gross Profit 105.74% 54.94% 37.78%
Operating Expenses $311.2M $316.2M $239.9M
YoY Change 29.72% 15.61% -7.84%
Operating Profit -$54.44M $82.80M $128.6M
YoY Change -142.32% -51.86% 178.44%
Interest Expense $32.65M $589.0M $24.19M
YoY Change 34.96% -1731.58% 26.64%
% of Operating Profit 711.35% 18.81%
Other Income/Expense, Net $571.0K -$100.0K $26.00K
YoY Change 2096.15%
Pretax Income -$86.51M $530.7M $104.5M
YoY Change -182.81% 3258.86% 285.37%
Income Tax -$33.45M $199.0M $38.86M
% Of Pretax Income 37.5% 37.2%
Net Earnings -$53.06M $331.7M $65.61M
YoY Change -180.87% 4638.57% 292.22%
Net Earnings / Revenue -14.5% 55.73% 10.37%
Basic Earnings Per Share -$0.79 $0.98
Diluted Earnings Per Share -$0.79 $4.921M $0.96
COMMON SHARES
Basic Shares Outstanding 67.46M shares 67.41M shares 67.06M shares
Diluted Shares Outstanding 67.46M shares 68.13M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $100.0K $236.4M
YoY Change -100.0% -99.96% 236300.0%
Cash & Equivalents $22.00K $120.0K $236.4M
Short-Term Investments
Other Short-Term Assets $398.7M $462.1M $33.10M
YoY Change 1104.53% 995.02% -45.83%
Inventory
Prepaid Expenses
Receivables $270.8M $322.6M $307.8M
Other Receivables $0.00 $102.5M $0.00
Total Short-Term Assets $669.6M $745.0M $577.3M
YoY Change 15.99% 15.06% 80.31%
LONG-TERM ASSETS
Property, Plant & Equipment $5.643B $5.504B $4.005B
YoY Change 40.91% 42.6% 5.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $83.11M $44.66M $69.33M
YoY Change 19.87% -36.39% -8.35%
Total Long-Term Assets $288.0M $234.2M $107.0M
YoY Change 169.18% 18.36% -44.0%
TOTAL ASSETS
Total Short-Term Assets $669.6M $745.0M $577.3M
Total Long-Term Assets $288.0M $234.2M $107.0M
Total Assets $6.601B $6.483B $4.689B
YoY Change 40.77% 37.79% 9.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $561.1M $443.4M
YoY Change 26.54% -7.68%
Accrued Expenses $567.9M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $696.3M $784.7M $515.3M
YoY Change 35.12% 22.77% 1.0%
LONG-TERM LIABILITIES
Long-Term Debt $2.617B $2.332B $1.600B
YoY Change 63.53% 45.78% 4.58%
Other Long-Term Liabilities $39.68M $39.63M $25.81M
YoY Change 53.72% 37.75% -55.4%
Total Long-Term Liabilities $3.668B $3.412B $2.498B
YoY Change 46.83% 38.74% 6.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $696.3M $784.7M $515.3M
Total Long-Term Liabilities $3.668B $3.412B $2.498B
Total Liabilities $4.364B $4.196B $3.014B
YoY Change 44.83% 35.44% 5.54%
SHAREHOLDERS EQUITY
Retained Earnings $1.958B $2.014B $1.417B
YoY Change 38.17% 48.67% 17.7%
Common Stock $290.0M $284.0M $264.7M
YoY Change 9.53% 9.9% 8.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $823.0K
YoY Change -100.0% -32.6%
Treasury Stock Shares 0.000 shares 0.000 shares 22.41K shares
Shareholders Equity $2.236B $2.287B $1.675B
YoY Change
Total Liabilities & Shareholders Equity $6.601B $6.483B $4.689B
YoY Change 40.77% 37.79% 9.24%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income -$53.06M $331.7M $65.61M
YoY Change -180.87% 4638.57% 292.22%
Depreciation, Depletion And Amortization $217.4M $219.2M $177.2M
YoY Change 22.69% 8.14% -10.82%
Cash From Operating Activities $283.9M $381.5M $299.7M
YoY Change -5.27% 13.0% 6.18%
INVESTING ACTIVITIES
Capital Expenditures -$555.0M -$742.3M -$351.7M
YoY Change 57.8% 71.79% -7.74%
Acquisitions
YoY Change
Other Investing Activities $997.0K -$600.0K -$4.227M
YoY Change -123.59% -100.15% -308.74%
Cash From Investing Activities -$534.5M -$742.7M -$345.5M
YoY Change 54.68% 2702.64% -8.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $250.4M 361.1M -$8.000K
YoY Change -3130575.0% -1340.89% -100.01%
NET CHANGE
Cash From Operating Activities $283.9M 381.5M $299.7M
Cash From Investing Activities -$534.5M -742.7M -$345.5M
Cash From Financing Activities $250.4M 361.1M -$8.000K
Net Change In Cash -$98.00K -100.0K -$45.81M
YoY Change -99.79% -100.04% 684.6%
FREE CASH FLOW
Cash From Operating Activities $283.9M $381.5M $299.7M
Capital Expenditures -$555.0M -$742.3M -$351.7M
Free Cash Flow $838.9M $1.124B $651.4M
YoY Change 28.78% 46.0% -1.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000893538
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67464185 shares
CY2015Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
SM Energy Co
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
283295000 USD
CY2014Q4 sm Asset Retirement Obligations Assets Held For Sale Noncurrent
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
438000 USD
CY2015Q1 sm Asset Retirement Obligations Assets Held For Sale Noncurrent
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
14286000 USD
CY2015Q1 sm Assets Heldforsale Reasonably Certain Periodfor Sale
AssetsHeldforsaleReasonablyCertainPeriodforSale
1
CY2014Q1 sm Derivativecashsettlements
Derivativecashsettlements
28940000 USD
CY2015Q1 sm Derivativecashsettlements
Derivativecashsettlements
-160133000 USD
CY2014Q4 sm Discount Rate Used For Fair Value Of Oil And Gas Properties
DiscountRateUsedForFairValueOfOilAndGasProperties
0.12
CY2015Q1 sm Number Of Periods Used For Price Assumptions Of Strip Prices Of Liabilities
NumberOfPeriodsUsedForPriceAssumptionsOfStripPricesOfLiabilities
5 A
CY2015Q1 sm Pensionand Other Postretirement Benefit Plans Gain Loss Amt Threshold
PensionandOtherPostretirementBenefitPlansGainLossAmtThreshold
0.10
CY2015Q1 sm Tax Credit Recordedfor Irsrd Settlement
TaxCreditRecordedforIRSRDSettlement
2000000 USD
CY2014Q1 sm Total Derivative Settlement Gain Loss
TotalDerivativeSettlementGainLoss
-28940000 USD
CY2015Q1 sm Total Derivative Settlement Gain Loss
TotalDerivativeSettlementGainLoss
161229000 USD
CY2014Q4 sm Wells In Progress
WellsInProgress
503734000 USD
CY2015Q1 sm Wells In Progress
WellsInProgress
459806000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
640684000 USD
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
561051000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
322630000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
270841000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11312000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11488000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
289294000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6344000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6024000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1477000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1957000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
452000 shares
CY2014Q1 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
1325000 USD
CY2015Q1 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
2425000 USD
CY2014Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
120429000 USD
CY2015Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
108815000 USD
CY2014Q4 us-gaap Assets
Assets
6516700000 USD
CY2015Q1 us-gaap Assets
Assets
6600686000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
745043000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
669643000 USD
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
267754000 USD
CY2015Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
287950000 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
200500000 USD
CY2015Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
318000000 USD
CY2015Q1 us-gaap Capitalized Exploratory Well Cost Charged To Expense
CapitalizedExploratoryWellCostChargedToExpense
15100000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
282248000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
236435000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-45813000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-98000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67463060 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67464185 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67463060 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67464185 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
675000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
675000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65607000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-53234000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
504086000 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
420369000 USD
CY2014Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2014Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
489000 USD
CY2015Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
274000 USD
CY2014Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
27136000 USD
CY2015Q1 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
22802000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
38374000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-33727000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
142976000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
135204000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
891681000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
865726000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-306000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-172000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
4000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
4000 USD
CY2014Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
385000 USD
CY2015Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
494000 USD
CY2014Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
407000 USD
CY2015Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
548000 USD
CY2014Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1905000 USD
CY2015Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1814000 USD
CY2014Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1573000 USD
CY2015Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1584000 USD
CY2014Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
402668000 USD
CY2014Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
189540000 USD
CY2015Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
204841000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
592208000 USD
CY2015Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
380633000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
585474000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
-70000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
-398000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
592138000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
585076000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
-70000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
-398000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
70000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
398000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-97662000 USD
CY2015Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
154167000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
70000 USD
CY2015Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
398000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
17891000 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
184951000 USD
CY2014Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3353000 USD
CY2015Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3400000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.372
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.387
CY2014Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
CY2015Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
16275000 USD
CY2014Q1 us-gaap Exploration Expense
ExplorationExpense
21335000 USD
CY2015Q1 us-gaap Exploration Expense
ExplorationExpense
37407000 USD
CY2014Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-97662000 USD
CY2015Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
154167000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
2958000 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-35802000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35051000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43639000 USD
CY2014Q1 us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
2801000 USD
CY2015Q1 us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
11627000 USD
CY2014Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2015Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
55526000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
104470000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-86511000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38863000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-33453000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-14000 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
94000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-61882000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-45416000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9347000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-69527000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-885000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1281000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1070000 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Interest Expense
InterestExpense
24190000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
32647000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
37851000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
34059000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6516700000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6600686000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
784660000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
696255000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3445385000 USD
CY2015Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3668203000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
166000000 USD
CY2015Q1 us-gaap Line Of Credit
LineOfCredit
416500000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
250438000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
26000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
571000 USD
CY2014Q1 us-gaap Other Operating Income
OtherOperatingIncome
6653000 USD
CY2015Q1 us-gaap Other Operating Income
OtherOperatingIncome
8421000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4227000 USD
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
997000 USD
CY2014Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
-195000 USD
CY2015Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
10069000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-345533000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-534458000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
299728000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
283922000 USD
CY2014Q1 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
163709000 USD
CY2015Q1 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
196151000 USD
CY2014Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
3233012000 USD
CY2015Q1 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
2865627000 USD
CY2014Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
623109000 USD
CY2015Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
393315000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
128634000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-54435000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
78214000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83109000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-176000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
176000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8089000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
17119000 USD
CY2014Q1 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
-1776000 USD
CY2015Q1 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
-4334000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1000000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39631000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39676000 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3103000 USD
CY2015Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1496000 USD
CY2014Q1 us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
351934000 USD
CY2015Q1 us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
544965000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19625000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18147000 USD
CY2014Q4 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
592100000 USD
CY2015Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
585100000 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2015Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
560000000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-62000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
1979000 USD
CY2015Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
21573000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
65607000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
-53058000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5503903000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5643093000 USD
CY2014Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
334356000 USD
CY2015Q1 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
344670000 USD
CY2014Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
7348436000 USD
CY2015Q1 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
7006832000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
309500000 USD
CY2014Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
177215000 USD
CY2015Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
217401000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2013997000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1957747000 USD
CY2014Q1 us-gaap Revenues
Revenues
632720000 USD
CY2015Q1 us-gaap Revenues
Revenues
365934000 USD
CY2014Q4 us-gaap Senior Notes
SeniorNotes
2200000000 USD
CY2015Q1 us-gaap Senior Notes
SeniorNotes
2200000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2286655000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2236228000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2014Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
532498000 USD
CY2015Q1 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
512461000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68126000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67463000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67056000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67463000 shares
CY2015Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Note 1 - The Company and Business</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">SM Energy Company (&#8220;SM Energy&#8221; or the &#8220;Company&#8221;) is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil and condensate, natural gas, and natural gas liquids (also respectively referred to as &#8220;oil,&#8221; &#8220;gas,&#8221; and &#8220;NGLs&#8221; throughout this report) in onshore North America.</font></div></div>

Files In Submission

Name View Source Status
0000893538-15-000018-index-headers.html Edgar Link pending
0000893538-15-000018-index.html Edgar Link pending
0000893538-15-000018.txt Edgar Link pending
0000893538-15-000018-xbrl.zip Edgar Link pending
exhibit121-ratioofearnings.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sm-20150331.xml Edgar Link completed
sm-20150331.xsd Edgar Link pending
sm-20150331_cal.xml Edgar Link unprocessable
sm-20150331_def.xml Edgar Link unprocessable
sm-20150331_lab.xml Edgar Link unprocessable
sm-20150331_pre.xml Edgar Link unprocessable
sm-311certificationjottoso.htm Edgar Link pending
sm-312certificationwpursel.htm Edgar Link pending
sm-321906certifications331.htm Edgar Link pending
sm-3312015x10q.htm Edgar Link pending
sma02a02a01a01a01.jpg Edgar Link pending