2018 Q2 Form 10-Q Financial Statement

#000089353818000106 Filed on August 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $443.9M $120.7M
YoY Change 267.72% -64.68%
Cost Of Revenue $117.4M $124.4M
YoY Change -5.63% -16.29%
Gross Profit $326.5M $163.5M
YoY Change 99.7% 14.18%
Gross Profit Margin 73.55% 135.44%
Selling, General & Admin $28.90M $28.20M
YoY Change 2.48% 0.0%
% of Gross Profit 8.85% 17.25%
Research & Development $14.10M $13.00M
YoY Change 8.46% -1.52%
% of Gross Profit 4.32% 7.95%
Depreciation & Amortization $151.7M $153.2M
YoY Change -0.98% -27.39%
% of Gross Profit 46.46% 93.7%
Operating Expenses $194.8M $198.7M
YoY Change -1.96% -23.67%
Operating Profit $56.15M -$147.3M
YoY Change -138.11% -36.1%
Interest Expense $41.65M $44.60M
YoY Change -6.59% 31.03%
% of Operating Profit 74.19%
Other Income/Expense, Net $1.802M $953.0K
YoY Change 89.09% 18960.0%
Pretax Income $16.30M -$191.0M
YoY Change -108.53% -27.82%
Income Tax -$901.0K -$71.06M
% Of Pretax Income -5.53%
Net Earnings $17.20M -$119.9M
YoY Change -114.34% -28.91%
Net Earnings / Revenue 3.87% -99.33%
Basic Earnings Per Share $0.15 -$1.08
Diluted Earnings Per Share $0.15 -$1.08
COMMON SHARES
Basic Shares Outstanding 111.7M shares 111.3M shares
Diluted Shares Outstanding 113.6M shares 111.3M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $615.9M $559.5M
YoY Change 10.08%
Cash & Equivalents $615.9M $559.5M
Short-Term Investments
Other Short-Term Assets $160.6M $104.1M
YoY Change 54.27% -35.14%
Inventory
Prepaid Expenses
Receivables $178.7M $105.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $955.2M $769.3M
YoY Change 24.16% 152.67%
LONG-TERM ASSETS
Property, Plant & Equipment $5.718B $5.346B
YoY Change 6.96% 16.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.67M $14.68M
YoY Change 115.72% -42.53%
Total Long-Term Assets $62.83M $96.88M
YoY Change -35.15% -30.14%
TOTAL ASSETS
Total Short-Term Assets $955.2M $769.3M
Total Long-Term Assets $62.83M $96.88M
Total Assets $6.736B $6.213B
YoY Change 8.43% 23.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $446.3M $311.5M
YoY Change 43.27% 21.06%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $342.3M
YoY Change
Total Short-Term Liabilities $1.048B $347.8M
YoY Change 201.33% 8.39%
LONG-TERM LIABILITIES
Long-Term Debt $2.573B $2.902B
YoY Change -11.32% 11.48%
Other Long-Term Liabilities $45.91M $45.10M
YoY Change 1.79% 0.57%
Total Long-Term Liabilities $2.952B $3.363B
YoY Change -12.22% -0.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.048B $347.8M
Total Long-Term Liabilities $2.952B $3.363B
Total Liabilities $4.000B $3.711B
YoY Change 7.79% 0.41%
SHAREHOLDERS EQUITY
Retained Earnings $997.6M $786.6M
YoY Change 26.83% -24.38%
Common Stock $1.755B $1.730B
YoY Change 1.45% 436.46%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.737B $2.502B
YoY Change
Total Liabilities & Shareholders Equity $6.736B $6.213B
YoY Change 8.43% 23.16%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $17.20M -$119.9M
YoY Change -114.34% -28.91%
Depreciation, Depletion And Amortization $151.7M $153.2M
YoY Change -0.98% -27.39%
Cash From Operating Activities $171.4M $107.1M
YoY Change 60.04% -22.73%
INVESTING ACTIVITIES
Capital Expenditures -$446.4M -$225.4M
YoY Change 98.05% 31.12%
Acquisitions
YoY Change
Other Investing Activities $251.4M $24.90M
YoY Change 909.64% 149.0%
Cash From Investing Activities -$195.0M -$200.4M
YoY Change -2.69% 23.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.800M -3.800M
YoY Change 0.0% -116.31%
NET CHANGE
Cash From Operating Activities 171.4M 107.1M
Cash From Investing Activities -195.0M -200.4M
Cash From Financing Activities -3.800M -3.800M
Net Change In Cash -27.40M -97.10M
YoY Change -71.78% 97000.0%
FREE CASH FLOW
Cash From Operating Activities $171.4M $107.1M
Capital Expenditures -$446.4M -$225.4M
Free Cash Flow $617.8M $332.5M
YoY Change 85.8% 7.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
sm Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
0 USD
CY2018Q2 sm Asset Retirement Obligations Assets Held For Sale Noncurrent
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
0 USD
CY2017Q4 sm Asset Retirement Obligations Assets Held For Use Noncurrent
AssetRetirementObligationsAssetsHeldForUseNoncurrent
103026000 USD
CY2018Q2 sm Asset Retirement Obligations Assets Held For Use Noncurrent
AssetRetirementObligationsAssetsHeldForUseNoncurrent
87279000 USD
sm Cash Portion Of Gain Loss On Derivative Instrument
CashPortionOfGainLossOnDerivativeInstrument
16310000 USD
sm Cash Portion Of Gain Loss On Derivative Instrument
CashPortionOfGainLossOnDerivativeInstrument
-61193000 USD
sm Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
44770000 USD
sm Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
62167000 USD
CY2017Q2 sm Derivativesettlementgainorloss
Derivativesettlementgainorloss
16303000 USD
sm Derivativesettlementgainorloss
Derivativesettlementgainorloss
16310000 USD
CY2018Q2 sm Derivativesettlementgainorloss
Derivativesettlementgainorloss
-36665000 USD
sm Derivativesettlementgainorloss
Derivativesettlementgainorloss
-61193000 USD
sm Gains Losseson Extinguishmentof Debt Non Cash Portion
GainsLossesonExtinguishmentofDebtNonCashPortion
22000 USD
sm Gains Losseson Extinguishmentof Debt Non Cash Portion
GainsLossesonExtinguishmentofDebtNonCashPortion
0 USD
CY2017Q2 sm Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000893538
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
112137582 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SM Energy Co
CY2017Q4 sm Asset Retirement Obligations Assets Held For Sale Noncurrent
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
11369000 USD
CY2018Q2 sm Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
0 USD
sm Impairmentof Proved Oiland Gas Properties
ImpairmentofProvedOilandGasProperties
0 USD
CY2017Q2 sm Incremental Common Shares Attributableto Dilutive Effectof Conversionof Debt Securities Treasury Stock Method
IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofDebtSecuritiesTreasuryStockMethod
0 shares
sm Incremental Common Shares Attributableto Dilutive Effectof Conversionof Debt Securities Treasury Stock Method
IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofDebtSecuritiesTreasuryStockMethod
0 shares
CY2018Q2 sm Incremental Common Shares Attributableto Dilutive Effectof Conversionof Debt Securities Treasury Stock Method
IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofDebtSecuritiesTreasuryStockMethod
0 shares
sm Incremental Common Shares Attributableto Dilutive Effectof Conversionof Debt Securities Treasury Stock Method
IncrementalCommonSharesAttributabletoDilutiveEffectofConversionofDebtSecuritiesTreasuryStockMethod
0 shares
CY2017Q2 sm Oil Revenue
OilRevenue
128874000 USD
sm Oil Revenue
OilRevenue
296498000 USD
CY2018Q2 sm Oil Revenue
OilRevenue
266150000 USD
sm Oil Revenue
OilRevenue
527210000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1881000 USD
CY2018Q2 sm Pension And Other Post Retirement Benefit Plans Gain Loss Amortization Threshold
PensionAndOtherPostRetirementBenefitPlansGainLossAmortizationThreshold
0.10
CY2018Q2 sm Percentageof Proved Property Securedfor Credit Facility Borrowing
PercentageofProvedPropertySecuredforCreditFacilityBorrowing
0.9
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
547149000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
549115000 USD
CY2017Q4 sm Wells In Progress
WellsInProgress
321347000 USD
CY2018Q2 sm Wells In Progress
WellsInProgress
361238000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
386630000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
446318000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
160154000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
178682000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13789000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16301000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1741623000 USD
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1754169000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8679000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7750000 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
44000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
59000 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2017Q4 us-gaap Assets
Assets
6176776000 USD
CY2018Q2 us-gaap Assets
Assets
6736485000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
955210000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
72869000 USD
CY2018Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
62825000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
313943000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
615906000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12372000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
559521000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
313943000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
615906000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
547149000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
301963000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111687016 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111846998 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111687016 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1117000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
1118000 USD
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111846998 shares
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-119783000 USD
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-253000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-649000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-45916000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17395000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
335056000 USD
CY2017Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
139107000 USD
CY2018Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
143430000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
268047000 USD
us-gaap Costs And Expenses
CostsAndExpenses
474624000 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
387768000 USD
us-gaap Costs And Expenses
CostsAndExpenses
698295000 USD
CY2017Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-4607000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2832000 USD
CY2018Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2017Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-2439000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1403000 USD
CY2018Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-40000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
585000 USD
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-64015000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-30790000 USD
CY2018Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-861000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
97505000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
79989000 USD
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
177709000 USD
CY2018Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-340000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-664000 USD
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
5000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
9000 USD
CY2018Q2 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
5000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
9000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
6100000 USD
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
563000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1122000 USD
CY2018Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
370000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
931000 USD
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
617000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1344000 USD
CY2018Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
637000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1310000 USD
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1581000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4199000 USD
CY2018Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2317000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4417000 USD
CY2017Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1269000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3319000 USD
CY2018Q2 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
30471000 USD
CY2018Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1705000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3365000 USD
CY2017Q4 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
4593000 USD
CY2017Q4 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
100035000 USD
CY2018Q2 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
147009000 USD
CY2017Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
64266000 USD
CY2018Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
146329000 USD
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
40362000 USD
CY2018Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
31151000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
104628000 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
177480000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
243984000 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
326921000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-139400000 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-149400000 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
172582000 USD
CY2018Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
259338000 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
71402000 USD
CY2018Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67583000 USD
CY2017Q4 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
143949000 USD
CY2018Q2 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
179912000 USD
CY2017Q4 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
100035000 USD
CY2018Q2 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
147009000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
111700000 USD
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
0 USD
CY2018Q2 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
5040000 USD
CY2018Q2 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
0 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
2344000 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
0 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.00
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.95
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.372
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.369
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.055
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.227
CY2017Q2 us-gaap Exploration Expense
ExplorationExpense
12983000 USD
us-gaap Exploration Expense
ExplorationExpense
24800000 USD
CY2018Q2 us-gaap Exploration Expense
ExplorationExpense
14056000 USD
us-gaap Exploration Expense
ExplorationExpense
27783000 USD
CY2017Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
55189000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
169963000 USD
CY2018Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-63749000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-190968000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-71278000 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-167133000 USD
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
-129670000 USD
CY2018Q2 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
39501000 USD
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
424870000 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-35000 USD
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28237000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57054000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28920000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56602000 USD
CY2017Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2017Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
157000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
157000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 USD
CY2018Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
11935000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
17560000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-72028000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16296000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
432688000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-71061000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-26555000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-901000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
98090000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-8220000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
207000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-28182000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
21722000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1929000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1569000 shares
CY2017Q2 us-gaap Interest Expense
InterestExpense
44595000 USD
us-gaap Interest Expense
InterestExpense
91548000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
41654000 USD
us-gaap Interest Expense
InterestExpense
84739000 USD
us-gaap Interest Paid Net
InterestPaidNet
83493000 USD
us-gaap Interest Paid Net
InterestPaidNet
77803000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6176776000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6736485000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
559212000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1047957000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3222956000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
242128000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
311518000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-119907000 USD
us-gaap Net Income Loss
NetIncomeLoss
-45473000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
17197000 USD
us-gaap Net Income Loss
NetIncomeLoss
334598000 USD
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
0 USD
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2951901000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2018Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q2 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
101740000 USD
us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
202921000 USD
CY2018Q2 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
84064000 USD
us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
163173000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6343000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3836000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
311364000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5719000 USD
CY2017Q2 us-gaap Oil And Condensate Revenue
OilAndCondensateRevenue
54325000 USD
us-gaap Oil And Condensate Revenue
OilAndCondensateRevenue
118718000 USD
CY2018Q2 us-gaap Oil And Condensate Revenue
OilAndCondensateRevenue
52344000 USD
us-gaap Oil And Condensate Revenue
OilAndCondensateRevenue
95061000 USD
CY2017Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
124376000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
262422000 USD
CY2018Q2 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
117400000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
238279000 USD
CY2017Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
3171575000 USD
CY2018Q2 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
3041653000 USD
CY2017Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
284939000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
618137000 USD
CY2018Q2 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
402558000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
785444000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-147326000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
18835000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
56148000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
515216000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32507000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31674000 USD
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-124000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
443000 USD
CY2018Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-198000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-458000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
124000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-443000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
198000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
458000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48400000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45906000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4464000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2302000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
953000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
720000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1802000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2211000 USD
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4251000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-9110000 USD
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
57000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4555000 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2915000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4992000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
406000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-161000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-133000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
766247000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
742215000 USD
CY2018Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1857000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3197000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
13000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5563000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5584000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
88140000 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
24615000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
366743000 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
723319000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10752000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14293000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1738000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5554792000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5718450000 USD
CY2017Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
49985000 USD
CY2018Q2 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
53483000 USD
CY2017Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
106738000 USD
CY2018Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
102986000 USD
CY2017Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
6139379000 USD
CY2018Q2 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
6372956000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
406000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
0 USD
CY2018Q2 us-gaap Restricted Cash
RestrictedCash
0 USD
CY2017Q2 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
153232000 USD
us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
291044000 USD
CY2018Q2 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
151765000 USD
us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
282238000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
665657000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
997641000 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 USD
CY2017Q2 us-gaap Revenues
Revenues
120721000 USD
us-gaap Revenues
Revenues
493459000 USD
CY2018Q2 us-gaap Revenues
Revenues
443916000 USD
us-gaap Revenues
Revenues
1213511000 USD
CY2017Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
2769663000 USD
CY2018Q2 us-gaap Senior Long Term Notes
SeniorLongTermNotes
2429994000 USD
CY2017Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
0 USD
CY2018Q2 us-gaap Senior Notes Current
SeniorNotesCurrent
342301000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9813000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10676000 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
6800000 shares
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2394608000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2736627000 USD
CY2017Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
2047203000 USD
CY2018Q2 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1917883000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111277000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111274000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113630000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113267000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111277000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111274000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111701000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111698000 shares
us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Proved and Unproved Oil and Gas Properties and Other Property and Equipment</font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Proved oil and gas properties.</font><font style="font-family:inherit;font-size:10pt;"> Proved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication the carrying costs may not be recoverable. The Company uses Level 3 inputs and the income valuation technique, which converts future cash flows to a single present value amount, to measure the fair value of proved properties through an application of discount rates and price forecasts representative of the current operating environment, as selected by the Company&#8217;s management. The calculation of the discount rates is based on the best information available and the rates used ranged from </font><font style="font-family:inherit;font-size:10pt;">10 percent</font><font style="font-family:inherit;font-size:10pt;"> to </font><font style="font-family:inherit;font-size:10pt;">15 percent</font><font style="font-family:inherit;font-size:10pt;"> based on the reservoir-specific weightings of future estimated proved and unproved cash flows as of </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, and </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">. The Company believes the discount rates are representative of current market conditions and considers estimates of future cash payments, reserve categories, expectations of possible variations in the amount and/or timing of cash flows, the risk premium, and nonperformance risk. The prices for oil and gas are forecast based on NYMEX strip pricing, adjusted for basis differentials, for the first </font><font style="font-family:inherit;font-size:10pt;">five</font><font style="font-family:inherit;font-size:10pt;"> years, after which a flat terminal price is used for each commodity stream. The prices for NGLs are forecast using OPIS pricing, for as long as the market is actively trading, after which a flat terminal price is used. Future operating costs are also adjusted as deemed appropriate for these estimates. There were </font><font style="font-family:inherit;font-size:10pt;">no</font><font style="font-family:inherit;font-size:10pt;"> material impairments of proved properties during the </font><font style="font-family:inherit;font-size:10pt;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, or 2017.</font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Unproved oil and gas properties.</font><font style="font-family:inherit;font-size:10pt;"> Unproved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication that the carrying costs may not be recoverable. &#160;Lease acquisition costs that are not individually significant are aggregated by prospect and the portion of such costs estimated to be nonproductive prior to lease expiration are amortized over the appropriate period. The estimate of what could be nonproductive is based on historical trends or other information, including current drilling plans and the Company&#8217;s intent to renew leases. To measure the fair value of unproved properties, the Company uses a market approach, which takes into account the following significant assumptions: remaining lease terms, future development plans, risk-weighted potential resource recovery, estimated reserve values, and estimated acreage value based on price(s) received for similar, recent acreage transactions by the Company or other market participants. During the three and </font><font style="font-family:inherit;font-size:10pt;">six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, the Company recorded </font><font style="font-family:inherit;font-size:10pt;">$11.9 million</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$17.6 million</font><font style="font-family:inherit;font-size:10pt;">, respectively, in abandonment and impairment of unproved properties expense related to lease expirations. There were </font><font style="font-family:inherit;font-size:10pt;">no</font><font style="font-family:inherit;font-size:10pt;"> material abandonments or impairments of unproved properties expenses for the three or six months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2017</font><font style="font-family:inherit;font-size:10pt;">. </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Oil and gas properties held for sale.</font><font style="font-family:inherit;font-size:10pt;"> Proved and unproved oil and gas properties classified as held for sale, including the corresponding asset retirement obligation liability, are valued using a market approach, based on an estimated net selling price, as evidenced by the most current bid prices received from third parties, if available. If an estimated selling price is not available, the Company utilizes the various income valuation techniques discussed above. Any initial write-down and subsequent changes to the fair value less estimated cost to sell is included within the net gain (loss) on divestiture activity line item in the accompanying statements of operations. </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There were no material assets held for sale that were recorded at fair value as of </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, or as of </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">. For the </font><font style="font-family:inherit;font-size:10pt;">six months ended</font><font style="font-family:inherit;font-size:10pt;"> June&#160;30, 2017, the Company recorded a </font><font style="font-family:inherit;font-size:10pt;">$526.5 million</font><font style="font-family:inherit;font-size:10pt;"> write-down on assets previously held for sale. Please refer to </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Note 3 - Divestitures, Assets Held for Sale, and Acquisitions</font><font style="font-family:inherit;font-size:10pt;"> above as well as in the 2017 Form 10-K for more information regarding the Company&#8217;s oil and gas properties held for sale</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">.</font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;"></font></div></div>

Files In Submission

Name View Source Status
0000893538-18-000106-index-headers.html Edgar Link pending
0000893538-18-000106-index.html Edgar Link pending
0000893538-18-000106.txt Edgar Link pending
0000893538-18-000106-xbrl.zip Edgar Link pending
appendixa1.jpg Edgar Link pending
appendixa2.jpg Edgar Link pending
exhibit101psuawardagreemen.htm Edgar Link pending
exhibit121-ratioofearnings.htm Edgar Link pending
exhibit311certificationjot.htm Edgar Link pending
exhibit312certificationwpu.htm Edgar Link pending
exhibit321906certification.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sm-20180630.xml Edgar Link completed
sm-20180630.xsd Edgar Link pending
sm-20180630_cal.xml Edgar Link unprocessable
sm-20180630_def.xml Edgar Link unprocessable
sm-20180630_lab.xml Edgar Link unprocessable
sm-20180630_pre.xml Edgar Link unprocessable
sm-63018x10q.htm Edgar Link pending
smenergylogohorizontala.jpg Edgar Link pending