|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.21M
8.63%
YoY
|
$54.22M
134.61%
YoY
|
$47.81M
30.26%
YoY
|
$37.72M
8.77%
YoY
|
$35.17M
-10.18%
YoY
|
$23.11M
-48.73%
YoY
|
$36.70M
7.19%
YoY
|
$34.68M
1.82%
YoY
|
$39.16M
53.33%
YoY
|
$45.08M
14.16%
YoY
|
$34.24M
-16.88%
YoY
|
$34.06M
-25.79%
YoY
|
$25.54M
-29.5%
YoY
|
$39.49M
5.99%
YoY
|
$41.19M
40.85%
YoY
|
$45.89M
72.66%
YoY
|
$36.23M
19.28%
YoY
|
$37.25M
-48.76%
YoY
|
$29.25M
-37.15%
YoY
|
| Cash & Equivalents |
$38.21M
8.63%
YoY
|
$54.22M
134.61%
YoY
|
$47.81M
30.26%
YoY
|
$37.72M
8.77%
YoY
|
$35.17M
-10.18%
YoY
|
$23.11M
-48.73%
YoY
|
$36.70M
7.19%
YoY
|
$34.68M
1.82%
YoY
|
$39.16M
53.33%
YoY
|
$45.08M
14.16%
YoY
|
$34.24M
-16.88%
YoY
|
$34.06M
-25.79%
YoY
|
$25.54M
-29.5%
YoY
|
$39.49M
5.99%
YoY
|
$41.19M
9.15%
YoY
|
$45.89M
35.55%
YoY
|
$36.23M
-7.54%
YoY
|
$37.25M
-48.76%
YoY
|
$37.74M
-18.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$38.51M
N/A
|
$54.62M
N/A
|
$48.21M
31.35%
YoY
|
$37.92M
9.34%
YoY
|
N/A
|
N/A
|
$36.70M
7.19%
YoY
|
$34.68M
1.82%
YoY
|
$39.16M
53.33%
YoY
|
$45.08M
14.16%
YoY
|
$34.24M
-16.88%
YoY
|
$34.06M
-25.79%
YoY
|
$25.54M
-29.5%
YoY
|
$39.49M
5.99%
YoY
|
$41.19M
40.85%
YoY
|
$45.89M
72.66%
YoY
|
$36.23M
19.28%
YoY
|
$37.25M
N/A
|
$29.25M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.050B
N/A
|
$2.067B
N/A
|
$2.068B
22.5%
YoY
|
$2.001B
20.7%
YoY
|
N/A
|
N/A
|
$1.688B
0.33%
YoY
|
$1.658B
-1.0%
YoY
|
$1.661B
-1.14%
YoY
|
$1.675B
-0.84%
YoY
|
$1.683B
-0.79%
YoY
|
$1.675B
-2.47%
YoY
|
$1.680B
15.76%
YoY
|
$1.689B
17.33%
YoY
|
$1.696B
18.63%
YoY
|
$1.717B
19.07%
YoY
|
$1.451B
1.27%
YoY
|
$1.439B
N/A
|
$1.430B
N/A
|
| Goodwill |
$69.97M
30.44%
YoY
|
$69.97M
30.44%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
0.0%
YoY
|
$53.64M
N/A
|
$53.64M
N/A
|
$53.64M
N/A
|
$53.64M
0.0%
YoY
|
N/A
|
| Intangibles |
$15.70M
0.0%
YoY
|
$15.70M
0.0%
YoY
|
$15.70M
0.0%
YoY
|
$15.70M
0.0%
YoY
|
$15.70M
-0.22%
YoY
|
$15.70M
-0.45%
YoY
|
$15.70M
-0.67%
YoY
|
$15.70M
-0.89%
YoY
|
$15.74M
-0.89%
YoY
|
$15.77M
-0.89%
YoY
|
$15.81M
-0.89%
YoY
|
$15.84M
-0.88%
YoY
|
$15.88M
-0.88%
YoY
|
$15.91M
-0.88%
YoY
|
$15.95M
N/A
|
$15.98M
N/A
|
$16.02M
N/A
|
$16.05M
-0.87%
YoY
|
N/A
|
| Long-Term Investments |
$30.62M
-8.53%
YoY
|
$29.67M
-9.5%
YoY
|
$34.90M
-4.83%
YoY
|
$34.28M
-5.94%
YoY
|
$33.47M
-7.42%
YoY
|
$32.78M
-8.51%
YoY
|
$36.67M
5.78%
YoY
|
$36.44M
5.51%
YoY
|
$36.16M
15.46%
YoY
|
$35.83M
25.63%
YoY
|
$34.67M
24.85%
YoY
|
$34.54M
19.64%
YoY
|
$31.32M
63.22%
YoY
|
$28.52M
50.57%
YoY
|
$27.77M
50.14%
YoY
|
$28.87M
39.58%
YoY
|
$19.19M
9.7%
YoY
|
$18.94M
N/A
|
$18.49M
N/A
|
| Other Assets |
$8.734M
N/A
|
$8.326M
N/A
|
$10.84M
-15.61%
YoY
|
$9.940M
-16.72%
YoY
|
N/A
|
N/A
|
$12.85M
34.23%
YoY
|
$11.94M
39.24%
YoY
|
$11.45M
45.92%
YoY
|
$12.80M
95.33%
YoY
|
$9.572M
10.37%
YoY
|
$8.572M
15.14%
YoY
|
$7.849M
8.02%
YoY
|
$6.552M
-11.85%
YoY
|
$8.673M
2.14%
YoY
|
$7.445M
2.31%
YoY
|
$7.266M
-17.52%
YoY
|
$7.432M
N/A
|
$8.492M
N/A
|
| Total Long-Term Assets |
$2.383B
N/A
|
$2.378B
N/A
|
$2.343B
23.29%
YoY
|
$2.265B
22.89%
YoY
|
N/A
|
N/A
|
$1.901B
2.34%
YoY
|
$1.843B
-0.92%
YoY
|
$1.847B
-3.5%
YoY
|
$1.851B
-3.0%
YoY
|
$1.857B
-1.98%
YoY
|
$1.860B
-1.08%
YoY
|
$1.914B
20.33%
YoY
|
$1.908B
20.66%
YoY
|
$1.895B
20.15%
YoY
|
$1.880B
18.32%
YoY
|
$1.591B
1.22%
YoY
|
$1.581B
N/A
|
$1.577B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.51M
N/A
|
$54.62M
N/A
|
$48.21M
31.35%
YoY
|
$37.92M
9.34%
YoY
|
N/A
|
N/A
|
$36.70M
7.19%
YoY
|
$34.68M
1.82%
YoY
|
$39.16M
53.33%
YoY
|
$45.08M
14.16%
YoY
|
$34.24M
-16.88%
YoY
|
$34.06M
-25.79%
YoY
|
$25.54M
-29.5%
YoY
|
$39.49M
5.99%
YoY
|
$41.19M
40.85%
YoY
|
$45.89M
72.66%
YoY
|
$36.23M
19.28%
YoY
|
$37.25M
N/A
|
$29.25M
N/A
|
| Total Long-Term Assets |
$2.383B
|
$2.378B
|
$2.343B
|
$2.265B
|
|
|
$1.901B
|
$1.843B
|
$1.847B
|
$1.851B
|
$1.857B
|
$1.860B
|
$1.914B
|
$1.908B
|
$1.895B
|
$1.880B
|
$1.591B
|
$1.581B
|
$1.577B
|
| Total Assets |
$2.421B
14.52%
YoY
|
$2.432B
19.1%
YoY
|
$2.391B
23.44%
YoY
|
$2.303B
22.64%
YoY
|
$2.114B
12.09%
YoY
|
$2.042B
7.72%
YoY
|
$1.937B
2.43%
YoY
|
$1.878B
-0.87%
YoY
|
$1.886B
-2.75%
YoY
|
$1.896B
-2.65%
YoY
|
$1.891B
-2.3%
YoY
|
$1.894B
-1.67%
YoY
|
$1.940B
19.22%
YoY
|
$1.947B
20.33%
YoY
|
$1.936B
20.53%
YoY
|
$1.926B
19.21%
YoY
|
$1.627B
1.56%
YoY
|
$1.618B
26.21%
YoY
|
$1.606B
30.6%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$44.57M
N/A
|
$38.65M
N/A
|
$45.33M
-18.39%
YoY
|
$35.31M
-9.92%
YoY
|
N/A
|
N/A
|
$55.54M
36.42%
YoY
|
$39.20M
-3.28%
YoY
|
$38.26M
23.63%
YoY
|
$28.98M
2.93%
YoY
|
$40.71M
35.79%
YoY
|
$40.53M
84.4%
YoY
|
$30.94M
63.03%
YoY
|
$28.15M
24.05%
YoY
|
$29.98M
12.92%
YoY
|
$21.98M
-11.99%
YoY
|
$18.98M
-25.61%
YoY
|
$22.69M
N/A
|
$26.55M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$53.13M
N/A
|
$47.44M
N/A
|
$53.90M
-16.71%
YoY
|
$43.68M
-9.65%
YoY
|
N/A
|
N/A
|
$64.71M
29.26%
YoY
|
$48.34M
-2.89%
YoY
|
$47.55M
17.85%
YoY
|
$38.55M
1.75%
YoY
|
$50.06M
26.81%
YoY
|
$49.78M
58.9%
YoY
|
$40.35M
45.17%
YoY
|
$37.89M
19.75%
YoY
|
$39.48M
12.08%
YoY
|
$31.33M
-7.19%
YoY
|
$27.80M
-19.74%
YoY
|
$31.64M
N/A
|
$35.23M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.093B
N/A
|
$1.098B
N/A
|
$1.042B
-11.72%
YoY
|
$950.0M
-14.15%
YoY
|
N/A
|
N/A
|
$1.180B
11.82%
YoY
|
$1.107B
6.34%
YoY
|
$1.093B
1.13%
YoY
|
$1.087B
1.78%
YoY
|
$1.055B
1.6%
YoY
|
$1.041B
1.75%
YoY
|
$1.081B
21.11%
YoY
|
$1.068B
22.26%
YoY
|
$1.039B
22.36%
YoY
|
$1.023B
20.44%
YoY
|
$892.6M
8.53%
YoY
|
$873.9M
N/A
|
$848.8M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.80M
-20.6%
YoY
|
$15.00M
-23.08%
YoY
|
$30.00M
N/A
|
$20.60M
N/A
|
| Total Long-Term Liabilities |
$1.093B
N/A
|
$1.098B
N/A
|
$1.042B
-11.72%
YoY
|
$950.0M
-14.15%
YoY
|
N/A
|
N/A
|
$1.180B
11.82%
YoY
|
$1.107B
6.34%
YoY
|
$1.093B
1.13%
YoY
|
$1.087B
1.78%
YoY
|
$1.055B
1.6%
YoY
|
$1.041B
0.2%
YoY
|
$1.081B
19.1%
YoY
|
$1.068B
18.2%
YoY
|
$1.039B
19.46%
YoY
|
$1.039B
19.5%
YoY
|
$907.6M
7.79%
YoY
|
$903.9M
N/A
|
$869.4M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$53.13M
N/A
|
$47.44M
N/A
|
$53.90M
-16.71%
YoY
|
$43.68M
-9.65%
YoY
|
N/A
|
N/A
|
$64.71M
29.26%
YoY
|
$48.34M
-2.89%
YoY
|
$47.55M
17.85%
YoY
|
$38.55M
1.75%
YoY
|
$50.06M
26.81%
YoY
|
$49.78M
58.9%
YoY
|
$40.35M
45.17%
YoY
|
$37.89M
19.75%
YoY
|
$39.48M
12.08%
YoY
|
$31.33M
-7.19%
YoY
|
$27.80M
-19.74%
YoY
|
$31.64M
N/A
|
$35.23M
N/A
|
| Total Long-Term Liabilities |
$1.093B
N/A
|
$1.098B
N/A
|
$1.042B
-11.72%
YoY
|
$950.0M
-14.15%
YoY
|
N/A
|
N/A
|
$1.180B
11.82%
YoY
|
$1.107B
6.34%
YoY
|
$1.093B
1.13%
YoY
|
$1.087B
1.78%
YoY
|
$1.055B
1.6%
YoY
|
$1.041B
0.2%
YoY
|
$1.081B
19.1%
YoY
|
$1.068B
18.2%
YoY
|
$1.039B
19.46%
YoY
|
$1.039B
19.5%
YoY
|
$907.6M
7.79%
YoY
|
$903.9M
N/A
|
$869.4M
N/A
|
| Total Liabilities |
$1.153B
-21.29%
YoY
|
$1.152B
-15.96%
YoY
|
$1.102B
-11.89%
YoY
|
$1.000B
-13.86%
YoY
|
$1.464B
27.69%
YoY
|
$1.371B
21.11%
YoY
|
$1.251B
12.55%
YoY
|
$1.161B
5.88%
YoY
|
$1.147B
1.7%
YoY
|
$1.132B
1.77%
YoY
|
$1.111B
2.49%
YoY
|
$1.097B
1.84%
YoY
|
$1.128B
19.52%
YoY
|
$1.112B
17.94%
YoY
|
$1.084B
10.84%
YoY
|
$1.077B
10.09%
YoY
|
$943.5M
6.71%
YoY
|
$943.2M
20.11%
YoY
|
$978.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$184.8M
-4.75%
YoY
|
-$194.4M
4.72%
YoY
|
-$197.2M
8.37%
YoY
|
-$202.4M
15.18%
YoY
|
-$194.1M
12.88%
YoY
|
-$185.6M
10.99%
YoY
|
-$182.0M
9.51%
YoY
|
-$175.7M
6.17%
YoY
|
-$171.9M
3.62%
YoY
|
-$167.3M
1.67%
YoY
|
-$166.2M
1.82%
YoY
|
-$165.5M
2.22%
YoY
|
-$165.9M
-3.01%
YoY
|
-$164.5M
-3.7%
YoY
|
-$163.2M
N/A
|
-$161.9M
N/A
|
-$171.1M
10.11%
YoY
|
-$170.8M
20.79%
YoY
|
N/A
|
| Common Stock |
$1.837B
105.28%
YoY
|
$1.837B
105.25%
YoY
|
$1.840B
105.58%
YoY
|
$1.837B
105.24%
YoY
|
$895.1M
0.03%
YoY
|
$895.1M
0.03%
YoY
|
$895.0M
0.03%
YoY
|
$894.9M
0.03%
YoY
|
$894.8M
0.05%
YoY
|
$894.9M
0.06%
YoY
|
$894.7M
0.08%
YoY
|
$894.6M
0.1%
YoY
|
$894.4M
23.36%
YoY
|
$894.3M
23.39%
YoY
|
$894.0M
N/A
|
$893.7M
N/A
|
$725.0M
0.16%
YoY
|
$724.7M
47.18%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.168B
285.49%
YoY
|
$1.180B
262.42%
YoY
|
$1.202B
249.58%
YoY
|
$1.217B
232.6%
YoY
|
$303.0M
-21.26%
YoY
|
$325.7M
-19.45%
YoY
|
$343.9M
-18.43%
YoY
|
$365.8M
-16.37%
YoY
|
$384.8M
-14.61%
YoY
|
$404.3M
-13.48%
YoY
|
$421.5M
-12.71%
YoY
|
$437.4M
-11.88%
YoY
|
$450.6M
36.17%
YoY
|
$467.4M
36.36%
YoY
|
$482.9M
-23.08%
YoY
|
$496.4M
-22.18%
YoY
|
$330.9M
-15.66%
YoY
|
$342.7M
87.04%
YoY
|
$627.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.421B
14.52%
YoY
|
$2.432B
19.1%
YoY
|
$2.391B
23.44%
YoY
|
$2.303B
22.64%
YoY
|
$2.114B
12.09%
YoY
|
$2.042B
7.72%
YoY
|
$1.937B
2.43%
YoY
|
$1.878B
-0.87%
YoY
|
$1.886B
-2.75%
YoY
|
$1.896B
-2.65%
YoY
|
$1.891B
-2.3%
YoY
|
$1.894B
-1.67%
YoY
|
$1.940B
19.22%
YoY
|
$1.947B
20.33%
YoY
|
$1.936B
20.53%
YoY
|
$1.926B
19.21%
YoY
|
$1.627B
1.56%
YoY
|
$1.618B
26.21%
YoY
|
$1.606B
N/A
|
Loading...