2024 Q1 Form 10-Q Financial Statement

#000165495424002891 Filed on March 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q2 2022 Q2
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $236.6K
YoY Change
% of Gross Profit
Research & Development $0.00
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $204.9K $236.6K $197.3K
YoY Change 9.78% 19.91%
Operating Profit -$204.9K -$236.6K -$197.3K
YoY Change 9.78% 19.91%
Interest Expense $15.75K $5.470K $16.90K
YoY Change 97.98% -67.63%
% of Operating Profit
Other Income/Expense, Net $360.7K -$122.5K -$310.4K
YoY Change -247.66% -60.53%
Pretax Income -$359.1K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings $155.8K -$1.016M -$507.7K
YoY Change -136.16% 100.14%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 1.316B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.220K $41.09K
YoY Change
Cash & Equivalents $4.222K $41.09K $9.805K
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $300.0K $300.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $304.2K $341.1K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $64.19K $64.19K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $64.19K $64.19K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $304.2K $341.1K
Total Long-Term Assets $64.19K $64.19K
Total Assets $368.4K $405.3K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $88.72K $94.88K
YoY Change
Accrued Expenses $969.9K $1.207M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.990M $1.227M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.465M $3.181M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.465M $3.181M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $3.465M $3.181M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$17.40M -$16.79M
YoY Change
Common Stock $1.474M $1.162M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.096M $21.53M -$2.920M
YoY Change
Total Liabilities & Shareholders Equity $368.4K $405.3K
YoY Change

Cashflow Statement

Concept 2024 Q1 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $155.8K -$1.016M -$507.7K
YoY Change -136.16% 100.14%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$13.00K -$71.18K
YoY Change -2.34%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $9.954K 109.9K
YoY Change -25.23%
NET CHANGE
Cash From Operating Activities -$13.00K -71.18K
Cash From Investing Activities $0.00 0.000
Cash From Financing Activities $9.954K 109.9K
Net Change In Cash -$3.047K 38.75K
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$13.00K -$71.18K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001497230
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
dei Security12b Title
Security12bTitle
Common
dei Trading Symbol
TradingSymbol
SMCE
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
962535830 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1162060743 shares
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56558
dei Entity Registrant Name
EntityRegistrantName
SMC Entertainment, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Address Address Line1
EntityAddressAddressLine1
59170 Glades
dei Entity Address Address Line2
EntityAddressAddressLine2
Road Suite 150
dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33434
dei City Area Code
CityAreaCode
360
dei Local Phone Number
LocalPhoneNumber
820-5973
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1315960743 shares
CY2023Q2 us-gaap Cash
Cash
41091 usd
CY2022Q4 us-gaap Cash
Cash
2350 usd
CY2023Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
300000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
300000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
0 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
341091 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
308350 usd
CY2023Q2 us-gaap Goodwill
Goodwill
64194 usd
CY2022Q4 us-gaap Goodwill
Goodwill
0 usd
CY2023Q2 us-gaap Assets
Assets
405285 usd
CY2022Q4 us-gaap Assets
Assets
308350 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
94882 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30044 usd
CY2023Q2 smc Accrued Compensation
AccruedCompensation
1206835 usd
CY2022Q4 smc Accrued Compensation
AccruedCompensation
926835 usd
CY2023Q2 smc Due To Related Parties
DueToRelatedParties
20625 usd
CY2022Q4 smc Due To Related Parties
DueToRelatedParties
15625 usd
CY2023Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1205924 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1154805 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
652815 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
536399 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3181081 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2663708 usd
CY2023Q2 us-gaap Liabilities
Liabilities
3181081 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2663708 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1162060743 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
962535830 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
1162061 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
962536 usd
CY2023Q2 smc Discount For Series B Preferred Stock
DiscountForSeriesBPreferredStock
-24967500 usd
CY2022Q4 smc Discount For Series B Preferred Stock
DiscountForSeriesBPreferredStock
0 usd
CY2023Q2 smc Common Stock To Be Issued
CommonStockToBeIssued
16900 usd
CY2022Q4 smc Common Stock To Be Issued
CommonStockToBeIssued
23500 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12801795 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12657620 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16790042 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16000004 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2775796 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2355358 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
405285 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
308350 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
92575 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
51665 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
134850 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
160107 usd
CY2023Q2 smc Compensation Expense Related Party
CompensationExpenseRelatedParty
144050 usd
CY2022Q2 smc Compensation Expense Related Party
CompensationExpenseRelatedParty
145675 usd
smc Compensation Expense Related Party
CompensationExpenseRelatedParty
288400 usd
smc Compensation Expense Related Party
CompensationExpenseRelatedParty
2668475 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
236625 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
197340 usd
us-gaap Operating Expenses
OperatingExpenses
423250 usd
us-gaap Operating Expenses
OperatingExpenses
2828582 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-236625 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-197340 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-423250 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2828582 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
5470 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
16899 usd
us-gaap Interest Expense
InterestExpense
13426 usd
us-gaap Interest Expense
InterestExpense
39840 usd
CY2023Q2 smc Gain On Conversion Of Debt
GainOnConversionOfDebt
7638 usd
CY2022Q2 smc Gain On Conversion Of Debt
GainOnConversionOfDebt
0 usd
smc Gain On Conversion Of Debt
GainOnConversionOfDebt
7638 usd
smc Gain On Conversion Of Debt
GainOnConversionOfDebt
0 usd
CY2023Q2 smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
-57500 usd
CY2022Q2 smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
0 usd
smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
-57500 usd
smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
0 usd
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-67174 usd
CY2022Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-293457 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-303500 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1141945 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-122506 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-310356 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-366788 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1102105 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-359131 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-507696 usd
us-gaap Net Income Loss
NetIncomeLoss
-790038 usd
us-gaap Net Income Loss
NetIncomeLoss
-1726477 usd
CY2023Q2 smc Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.00
CY2022Q2 smc Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.00
smc Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.00
smc Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
-0.00
CY2023Q2 smc Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
1049261042 shares
CY2022Q2 smc Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
913606288 shares
smc Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
1028336529 shares
smc Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
912189115 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2355358 usd
CY2023Q1 smc Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
151200 usd
CY2023Q1 smc Stock Issued During Common Stock Issued For Services Related Party
StockIssuedDuringCommonStockIssuedForServicesRelatedParty
4350 usd
CY2023Q1 smc Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
15000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-430907 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-2615715 usd
CY2023Q2 smc Stock Issued During Common Stock Issued For Services Related Party
StockIssuedDuringCommonStockIssuedForServicesRelatedParty
4050 usd
CY2023Q2 smc Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
22500 usd
CY2023Q2 smc Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
140000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
32500 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-359131 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2775796 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3775078 usd
CY2022Q1 smc Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
131040 usd
CY2022Q1 smc Common Stock Issued For Services Related Party Amount
CommonStockIssuedForServicesRelatedPartyAmount
2387800 usd
CY2022Q1 smc Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
27100 usd
CY2022Q1 smc Common Stock Cancelled Amount
CommonStockCancelledAmount
0 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1218781 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-2447919 usd
CY2022Q2 smc Stock Issued During Common Stock Issued For Services Related Party
StockIssuedDuringCommonStockIssuedForServicesRelatedParty
10675 usd
CY2022Q2 smc Common Stock Issued For Services Amount
CommonStockIssuedForServicesAmount
25400 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-507696 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-2919540 usd
us-gaap Net Income Loss
NetIncomeLoss
-790038 usd
us-gaap Net Income Loss
NetIncomeLoss
-1726477 usd
smc Common Stock Issued For Services Related Party
CommonStockIssuedForServicesRelatedParty
8400 usd
smc Common Stock Issued For Services Related Party
CommonStockIssuedForServicesRelatedParty
2398475 usd
smc Common Stock Issued For Services
CommonStockIssuedForServices
37500 usd
smc Common Stock Issued For Services
CommonStockIssuedForServices
52500 usd
smc Change In Fair Value Of Derivative
ChangeInFairValueOfDerivative
303500 usd
smc Change In Fair Value Of Derivative
ChangeInFairValueOfDerivative
-1141944 usd
smc Gain On Conversion Of Debt
GainOnConversionOfDebt
7638 usd
smc Gain On Conversion Of Debt
GainOnConversionOfDebt
0 usd
smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
-57500 usd
smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4600 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
6000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-6000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
24254 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
0 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
9338 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
35240 usd
smc Increase Decrease Accrued Compensation Releted Party
IncreaseDecreaseAccruedCompensationReletedParty
280000 usd
smc Increase Decrease Accrued Compensation Releted Party
IncreaseDecreaseAccruedCompensationReletedParty
221960 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-71184 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-161646 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
smc Cash Overdraft Assumed With Acquisition
CashOverdraftAssumedWithAcquisition
425 usd
smc Cash Overdraft Assumed With Acquisition
CashOverdraftAssumedWithAcquisition
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
5000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
105350 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
168006 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
109925 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
168006 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
38741 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
6360 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2350 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3445 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41091 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9805 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Significant estimates include the fair value for derivatives. Actual results could differ from those estimates.</p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits.  We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).</p>
us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company evaluates its convertible notes to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. </p>
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12801795 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16790042 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2775796 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
405285 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
134850 usd
smc Compensation Expense Related Party
CompensationExpenseRelatedParty
288400 usd
us-gaap Operating Expenses
OperatingExpenses
423250 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-423250 usd
us-gaap Interest Expense
InterestExpense
13426 usd
smc Gain On Conversion Of Debt
GainOnConversionOfDebt
7638 usd
smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
-57500 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-303500 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
682377 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
102350 usd
CY2023Q2 us-gaap Convertible Debt
ConvertibleDebt
784727 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
2215981 usd
CY2022 smc Gain Loss On Derivative Gain Due To Mark To Market Adjustment
GainLossOnDerivativeGainDueToMarkToMarketAdjustment
-1679582 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
536399 usd
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-187085 usd
smc Gain Loss On Derivative Gain Due To Mark To Market Adjustment
GainLossOnDerivativeGainDueToMarkToMarketAdjustment
303500 usd
CY2023Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
652814 usd
CY2023Q2 us-gaap Cash
Cash
41091 usd
CY2023Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
300000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
64194 usd
CY2023Q2 us-gaap Assets
Assets
405285 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
94882 usd
CY2023Q2 smc Accrued Compensation
AccruedCompensation
1206835 usd
CY2023Q2 smc Due To Related Parties
DueToRelatedParties
20625 usd
CY2023Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1205924 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
652815 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3181081 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
1162061 usd
CY2023Q2 smc Discount For Series B Stock
DiscountForSeriesBStock
-24967500 usd
CY2023Q2 smc Common Stock To Be Issued
CommonStockToBeIssued
16900 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-366788 usd
us-gaap Net Income Loss
NetIncomeLoss
-790038 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028336529 shares

Files In Submission

Name View Source Status
0001654954-24-002891-index-headers.html Edgar Link pending
0001654954-24-002891-index.html Edgar Link pending
0001654954-24-002891.txt Edgar Link pending
0001654954-24-002891-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smc-20230630.xsd Edgar Link pending
smcentertainment_10q.htm Edgar Link pending
smcentertainment_ex311.htm Edgar Link pending
smcentertainment_ex312.htm Edgar Link pending
smcentertainment_ex321.htm Edgar Link pending
smcentertainment_ex322.htm Edgar Link pending
smc-20230630_pre.xml Edgar Link unprocessable
smc-20230630_lab.xml Edgar Link unprocessable
smcentertainment_10q_htm.xml Edgar Link completed
smc-20230630_cal.xml Edgar Link unprocessable
smc-20230630_def.xml Edgar Link unprocessable