2023 Q4 Form 10-K Financial Statement

#000165495424004626 Filed on April 15, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022
Revenue $750.00 $752.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $212.1K $921.6K
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $212.1K $921.6K $3.166M
YoY Change -70.89%
Operating Profit -$920.8K -$3.166M
YoY Change -70.91%
Interest Expense -$263.9K $56.77K $64.14K
YoY Change -11.5%
% of Operating Profit
Other Income/Expense, Net -$639.9K $1.935M
YoY Change -133.06%
Pretax Income -$475.1K -$1.561M
YoY Change
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$475.1K -$1.561M -$1.230M
YoY Change 26.85%
Net Earnings / Revenue -63346.67% -207537.63%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 1.316B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.270K $7.270K $2.350K
YoY Change 209.36% -31.88%
Cash & Equivalents $7.269K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $6.000K
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $300.0K $300.0K $300.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $307.3K $307.3K $308.4K
YoY Change -0.35% -0.35% 8837.68%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $64.19K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $64.19K $64.19K $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $307.3K $307.3K $308.4K
Total Long-Term Assets $64.19K $64.19K $0.00
Total Assets $371.5K $371.5K $308.4K
YoY Change 20.47% 20.47% 8837.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.89K $87.89K $30.04K
YoY Change 192.58% 114.57%
Accrued Expenses $1.951M $1.951M $926.8K
YoY Change 110.54% 85.6%
Deferred Revenue
YoY Change
Short-Term Debt $868.7K $868.7K $1.170M
YoY Change -25.78% 11.56%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.701M $3.701M $2.664M
YoY Change 38.92% 38.92% -29.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.701M $3.701M $2.664M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.701M $3.701M $2.664M
YoY Change 38.92% 38.92% -29.5%
SHAREHOLDERS EQUITY
Retained Earnings -$17.56M
YoY Change 9.75%
Common Stock $1.380M
YoY Change 43.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.329M -$3.329M -$2.355M
YoY Change
Total Liabilities & Shareholders Equity $371.5K $371.5K $308.4K
YoY Change 20.47% 20.47% 8837.68%

Cashflow Statement

Concept 2023 Q4 2023 2022
OPERATING ACTIVITIES
Net Income -$475.1K -$1.561M -$1.230M
YoY Change 26.85%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$61.17K -$188.8K -$189.3K
YoY Change -0.26% 225.62%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 50.52K $193.7K $188.2K
YoY Change 2.94% 207.2%
NET CHANGE
Cash From Operating Activities -61.17K -$188.8K -$189.3K
Cash From Investing Activities 0.000 $0.00 $0.00
Cash From Financing Activities 50.52K $193.7K $188.2K
Net Change In Cash -10.65K $4.919K -$1.095K
YoY Change -549.22% -134.98%
FREE CASH FLOW
Cash From Operating Activities -$61.17K -$188.8K -$189.3K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001497230
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Trading Symbol
TradingSymbol
SMCE
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1379960743 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
962535830 shares
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-56558
CY2023 dei Entity Registrant Name
EntityRegistrantName
SMC ENTERTAINMENT, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-0108910
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
9170 Glades
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Road Suite 150
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33434
CY2023 dei City Area Code
CityAreaCode
360
CY2023 dei Local Phone Number
LocalPhoneNumber
820-5973
CY2023 dei Security12g Title
Security12gTitle
Common Stock Par Value $0.001
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
841180 usd
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1473960743 shares
CY2023 dei Auditor Firm
AuditorFirmId
5968
CY2023 dei Auditor Name
AuditorName
OLAYINKA OYEBOLA & CO.
CY2023 dei Auditor Location
AuditorLocation
Lagos, Nigeria
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7269 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2350 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
300000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
300000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
0 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
307269 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
308350 usd
CY2023Q4 us-gaap Goodwill
Goodwill
64194 usd
CY2022Q4 us-gaap Goodwill
Goodwill
0 usd
CY2023Q4 us-gaap Assets
Assets
371463 usd
CY2022Q4 us-gaap Assets
Assets
308350 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
87887 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30044 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1486335 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
926835 usd
CY2023Q4 smc Due To Related Parties
DueToRelatedParties
22394 usd
CY2022Q4 smc Due To Related Parties
DueToRelatedParties
15625 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
846269 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
682017 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
465064 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
472789 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
792575 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
536398 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3700524 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2663708 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3700524 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2663708 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1379960743 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
962535830 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1379961 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
962536 usd
CY2023Q4 smc Discount For Series B Preferred Stock
DiscountForSeriesBPreferredStock
-24967500 usd
CY2022Q4 smc Discount For Series B Preferred Stock
DiscountForSeriesBPreferredStock
0 usd
CY2023Q4 smc Common Stock To Be Issued
CommonStockToBeIssued
22000 usd
CY2022Q4 smc Common Stock To Be Issued
CommonStockToBeIssued
23500 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12796175 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12657620 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17560687 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16000004 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3329061 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2355358 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
371463 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
308350 usd
CY2023 us-gaap Revenues
Revenues
752 usd
CY2022 us-gaap Revenues
Revenues
0 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
244069 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
229258 usd
CY2023 smc Compensation Expense Related Party
CompensationExpenseRelatedParty
677500 usd
CY2022 smc Compensation Expense Related Party
CompensationExpenseRelatedParty
2936475 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
921569 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
3165733 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-920817 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-3165733 usd
CY2023 us-gaap Interest Expense
InterestExpense
56770 usd
CY2022 us-gaap Interest Expense
InterestExpense
64144 usd
CY2023 smc Gain On Conversion Of Debt
GainOnConversionOfDebt
7762 usd
CY2022 smc Gain On Conversion Of Debt
GainOnConversionOfDebt
0 usd
CY2023 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-487543 usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1679582 usd
CY2023 smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
-103315 usd
CY2022 smc Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
0 usd
CY2023 us-gaap Other Income
OtherIncome
0 usd
CY2022 us-gaap Other Income
OtherIncome
320000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-639866 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1935438 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1560683 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1230295 usd
CY2023 smc Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.00
CY2022 smc Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.00
CY2023 smc Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
1179815585 shares
CY2022 smc Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
933446931 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3775078 usd
CY2022 smc Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
131040 usd
CY2022 smc Common Stock Issued For Services Related Party Amount
CommonStockIssuedForServicesRelatedPartyAmount
2413975 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
105000 usd
CY2022 smc Common Stock Cancelled Amount
CommonStockCancelledAmount
0 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1230295 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2355358 usd
CY2023 smc Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
413480 usd
CY2023 smc Common Stock Issued For Services Related Party Amount
CommonStockIssuedForServicesRelatedPartyAmount
103500 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
37500 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
32500 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1560683 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3329061 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1560683 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1230295 usd
CY2023 smc Stock Issued During Common Stock Issued For Services Related Party
StockIssuedDuringCommonStockIssuedForServicesRelatedParty
116500 usd
CY2022 smc Stock Issued During Common Stock Issued For Services Related Party
StockIssuedDuringCommonStockIssuedForServicesRelatedParty
2413975 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
37500 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
105000 usd
CY2023 smc Gain Loss Change In Fair Value Of Derivative
GainLossChangeInFairValueOfDerivative
487543 usd
CY2022 smc Gain Loss Change In Fair Value Of Derivative
GainLossChangeInFairValueOfDerivative
-1679582 usd
CY2023 smc Gains On Conversion Of Debt
GainsOnConversionOfDebt
-7762 usd
CY2022 smc Gains On Conversion Of Debt
GainsOnConversionOfDebt
0 usd
CY2023 smc Loss On Conversions Of Debt
LossOnConversionsOfDebt
103315 usd
CY2022 smc Loss On Conversions Of Debt
LossOnConversionsOfDebt
0 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4600 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
0 usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
300000 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
6000 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-6000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-875 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
16044 usd
CY2023 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
84199 usd
CY2022 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
59545 usd
CY2023 smc Increase Decrease Accrued Compensation Releted Party
IncreaseDecreaseAccruedCompensationReletedParty
545500 usd
CY2022 smc Increase Decrease Accrued Compensation Releted Party
IncreaseDecreaseAccruedCompensationReletedParty
427460 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-188763 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-189253 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2023 smc Cash Overdraft Assumed With Acquisition
CashOverdraftAssumedWithAcquisition
425 usd
CY2022 smc Cash Overdraft Assumed With Acquisition
CashOverdraftAssumedWithAcquisition
0 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
5000 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2023 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
189107 usd
CY2022 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
188158 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
193682 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
188158 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4919 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1095 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2350 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3445 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7269 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2350 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 smc Debt Converted To Common Stock
DebtConvertedToCommonStock
86560 usd
CY2022 smc Debt Converted To Common Stock
DebtConvertedToCommonStock
0 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
846269 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
536399 usd
CY2023 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-231367 usd
CY2023 smc Gain Loss On Derivative Gain Due To Mark To Market Adjustment
GainLossOnDerivativeGainDueToMarkToMarketAdjustment
487543 usd
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
792575 usd
CY2023Q4 smc Note Noncurrent
NoteNoncurrent
231641 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
682377 usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
200606 usd
CY2023 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
36714 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
2215981 usd
CY2022 smc Gain Loss On Derivative Gain Due To Mark To Market Adjustment
GainLossOnDerivativeGainDueToMarkToMarketAdjustment
-1679582 usd
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
131040 usd
CY2022 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
72000000 shares
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
325000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
258000 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-325000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-258000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3685000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3360000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3685000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3360000 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3685000 usd

Files In Submission

Name View Source Status
0001654954-24-004626-index-headers.html Edgar Link pending
0001654954-24-004626-index.html Edgar Link pending
0001654954-24-004626.txt Edgar Link pending
0001654954-24-004626-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smc-20231231.xsd Edgar Link pending
smc_10k.htm Edgar Link pending
smc_10kimg2.jpg Edgar Link pending
smc_10kimg3.jpg Edgar Link pending
smc_10kimg4.jpg Edgar Link pending
smc_10kimg5.jpg Edgar Link pending
smc_ex103.htm Edgar Link pending
smc_ex31.htm Edgar Link pending
smc_ex311.htm Edgar Link pending
smc_ex312.htm Edgar Link pending
smc_ex31img1.jpg Edgar Link pending
smc_ex31img2.jpg Edgar Link pending
smc_ex31img3.jpg Edgar Link pending
smc_ex31img4.jpg Edgar Link pending
smc_ex31img5.jpg Edgar Link pending
smc_ex321.htm Edgar Link pending
smc_ex33.htm Edgar Link pending
smc_ex33img10.jpg Edgar Link pending
smc_ex33img11.jpg Edgar Link pending
smc_ex33img12.jpg Edgar Link pending
smc_ex33img13.jpg Edgar Link pending
smc_ex33img14.jpg Edgar Link pending
smc_ex33img15.jpg Edgar Link pending
smc_ex33img16.jpg Edgar Link pending
smc_ex33img17.jpg Edgar Link pending
smc_ex33img18.jpg Edgar Link pending
smc_ex33img19.jpg Edgar Link pending
smc_ex33img2.jpg Edgar Link pending
smc_ex33img20.jpg Edgar Link pending
smc_ex33img21.jpg Edgar Link pending
smc_ex33img22.jpg Edgar Link pending
smc_ex33img23.jpg Edgar Link pending
smc_ex33img24.jpg Edgar Link pending
smc_ex33img25.jpg Edgar Link pending
smc_ex33img26.jpg Edgar Link pending
smc_ex33img27.jpg Edgar Link pending
smc_ex33img3.jpg Edgar Link pending
smc_ex33img4.jpg Edgar Link pending
smc_ex33img5.jpg Edgar Link pending
smc_ex33img6.jpg Edgar Link pending
smc_ex33img7.jpg Edgar Link pending
smc_ex33img8.jpg Edgar Link pending
smc_ex33img9.jpg Edgar Link pending
smc-20231231_def.xml Edgar Link unprocessable
smc-20231231_lab.xml Edgar Link unprocessable
smc-20231231_pre.xml Edgar Link unprocessable
smc_10k_htm.xml Edgar Link completed
smc_ex34.htm Edgar Link pending
smc_ex35.htm Edgar Link pending
smc-20231231_cal.xml Edgar Link unprocessable