|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.049B
-13.19%
YoY
|
$1.208B
88.77%
YoY
|
$640.0M
124.43%
YoY
|
$285.2M
154.92%
YoY
|
$111.9M
32.69%
YoY
|
| Depreciation, Depletion And Amortization |
$58.34M
93.83%
YoY
|
$30.10M
-13.76%
YoY
|
$34.90M
7.49%
YoY
|
$32.47M
15.21%
YoY
|
$28.19M
-1.01%
YoY
|
| Cash From Operating Activities |
$1.660B
-166.76%
YoY
|
-$2.486B
-474.63%
YoY
|
$663.6M
-250.54%
YoY
|
-$440.8M
-458.51%
YoY
|
$123.0M
-505.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.2M
2.36%
YoY
|
$124.3M
237.78%
YoY
|
$36.79M
-18.57%
YoY
|
$45.18M
-22.12%
YoY
|
$58.02M
30.85%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$296.0K
-86.5%
YoY
|
$2.193M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$56.00M
-19.96%
YoY
|
-$69.97M
2491.44%
YoY
|
-$2.700M
145.45%
YoY
|
-$1.100M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$183.2M
-5.68%
YoY
|
-$194.2M
391.94%
YoY
|
-$39.49M
-14.68%
YoY
|
-$46.28M
-20.23%
YoY
|
-$58.02M
33.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$179.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.024B
-48.26%
YoY
|
$3.912B
-972.58%
YoY
|
-$448.3M
-185.74%
YoY
|
$522.9M
-1276.58%
YoY
|
-$44.44M
-286.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.660B
-166.76%
YoY
|
-$2.486B
-474.63%
YoY
|
$663.6M
-250.54%
YoY
|
-$440.8M
-458.51%
YoY
|
$123.0M
-505.34%
YoY
|
| Cash From Investing Activities |
-$183.2M
-5.68%
YoY
|
-$194.2M
391.94%
YoY
|
-$39.49M
-14.68%
YoY
|
-$46.28M
-20.23%
YoY
|
-$58.02M
33.1%
YoY
|
| Cash From Financing Activities |
$2.024B
-48.26%
YoY
|
$3.912B
-972.58%
YoY
|
-$448.3M
-185.74%
YoY
|
$522.9M
-1276.58%
YoY
|
-$44.44M
-286.75%
YoY
|
| Net Change In Cash |
$3.500B
184.74%
YoY
|
$1.229B
613.05%
YoY
|
$172.4M
391.03%
YoY
|
$35.11M
66.72%
YoY
|
$21.06M
-142.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.660B
-166.76%
YoY
|
-$2.486B
-474.63%
YoY
|
$663.6M
-250.54%
YoY
|
-$440.8M
-458.51%
YoY
|
$123.0M
-505.34%
YoY
|
| Capital Expenditures |
$127.2M
2.36%
YoY
|
$124.3M
237.78%
YoY
|
$36.79M
-18.57%
YoY
|
$45.18M
-22.12%
YoY
|
$58.02M
30.85%
YoY
|
| Free Cash Flow |
$1.532B
-158.7%
YoY
|
-$2.610B
-516.45%
YoY
|
$626.8M
-228.97%
YoY
|
-$486.0M
-848.37%
YoY
|
$64.94M
-186.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$483.4M
344.38%
YoY
|
$400.6M
24.94%
YoY
|
$168.3M
-60.34%
YoY
|
$195.2M
-44.67%
YoY
|
$108.8M
-72.97%
YoY
|
$320.6M
8.32%
YoY
|
$424.3M
170.28%
YoY
|
$352.7M
82.22%
YoY
|
$402.5M
368.82%
YoY
|
$296.0M
68.0%
YoY
|
$157.0M
-14.87%
YoY
|
$193.6M
37.46%
YoY
|
$85.85M
11.53%
YoY
|
$176.2M
320.13%
YoY
|
$184.4M
624.99%
YoY
|
$140.8M
259.59%
YoY
|
$76.97M
317.69%
YoY
|
$41.93M
51.52%
YoY
|
$25.44M
-4.38%
YoY
|
| Depreciation, Depletion And Amortization |
$13.50M
25.64%
YoY
|
$12.80M
34.74%
YoY
|
$12.10M
34.44%
YoY
|
$18.64M
57.79%
YoY
|
$10.75M
3.33%
YoY
|
$9.500M
-0.78%
YoY
|
$9.000M
-1.69%
YoY
|
$11.81M
31.23%
YoY
|
$10.40M
19.04%
YoY
|
$9.575M
10.71%
YoY
|
$9.155M
7.11%
YoY
|
$9.000M
6.86%
YoY
|
$8.736M
4.4%
YoY
|
$8.649M
6.34%
YoY
|
$8.547M
13.24%
YoY
|
$8.422M
22.32%
YoY
|
$8.368M
21.28%
YoY
|
$8.133M
17.87%
YoY
|
$7.548M
0.41%
YoY
|
| Cash From Operating Activities |
-$6.615B
-1155.49%
YoY
|
-$23.90M
-90.03%
YoY
|
-$917.5M
-324.39%
YoY
|
$863.6M
-234.56%
YoY
|
$626.8M
-141.25%
YoY
|
-$239.8M
-59.71%
YoY
|
$408.9M
51.19%
YoY
|
-$641.8M
6801.23%
YoY
|
-$1.520B
-866.49%
YoY
|
-$595.1M
-469.44%
YoY
|
$270.5M
-13.75%
YoY
|
-$9.300M
-63.01%
YoY
|
$198.2M
-186.97%
YoY
|
$161.1M
-403.07%
YoY
|
$313.6M
-333.03%
YoY
|
-$25.14M
-139.56%
YoY
|
-$227.9M
83.23%
YoY
|
-$53.15M
-184.1%
YoY
|
-$134.6M
-211.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.28M
145.5%
YoY
|
$21.22M
-22.93%
YoY
|
$32.27M
-27.16%
YoY
|
$22.68M
62.18%
YoY
|
$32.70M
-64.82%
YoY
|
$27.54M
86.67%
YoY
|
$44.30M
1583.77%
YoY
|
$13.98M
70.52%
YoY
|
$92.95M
1063.7%
YoY
|
$14.75M
49.23%
YoY
|
$2.631M
-75.52%
YoY
|
$8.200M
-174.38%
YoY
|
$7.987M
-172.93%
YoY
|
$9.885M
-179.69%
YoY
|
$10.75M
-0.52%
YoY
|
-$11.03M
-17.82%
YoY
|
-$10.95M
-42.36%
YoY
|
-$12.40M
-9.46%
YoY
|
$10.80M
-8.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.00M
N/A
|
-$25.00M
N/A
|
N/A
|
-$56.00M
15.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$48.30M
1688.74%
YoY
|
-$16.49M
N/A
|
-$184.0K
N/A
|
-$5.000M
N/A
|
-$2.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.100M
N/A
|
| Cash From Investing Activities |
-$97.28M
197.49%
YoY
|
-$46.22M
67.86%
YoY
|
-$32.27M
-27.16%
YoY
|
-$78.68M
26.33%
YoY
|
-$32.70M
-70.12%
YoY
|
-$27.54M
84.37%
YoY
|
-$44.30M
480.53%
YoY
|
-$62.28M
471.37%
YoY
|
-$109.4M
1270.15%
YoY
|
-$14.94M
51.09%
YoY
|
-$7.631M
-28.99%
YoY
|
-$10.90M
-1.13%
YoY
|
-$7.987M
-27.07%
YoY
|
-$9.885M
-20.31%
YoY
|
-$10.75M
-9.71%
YoY
|
-$11.02M
-17.82%
YoY
|
-$10.95M
-42.36%
YoY
|
-$12.40M
-9.46%
YoY
|
-$11.90M
0.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.859B
653.7%
YoY
|
$66.16M
-117.08%
YoY
|
-$18.67M
-137.44%
YoY
|
$1.849B
614.23%
YoY
|
$512.1M
-83.05%
YoY
|
-$387.3M
-148.89%
YoY
|
$49.85M
-131.17%
YoY
|
$258.9M
161.56%
YoY
|
$3.021B
-2397.55%
YoY
|
$792.1M
-1035.86%
YoY
|
-$159.9M
-51.71%
YoY
|
$99.00M
75.2%
YoY
|
-$131.5M
-154.96%
YoY
|
-$84.64M
-297.24%
YoY
|
-$331.2M
-279.73%
YoY
|
$56.51M
1326.92%
YoY
|
$239.2M
4413.06%
YoY
|
$42.91M
-224.74%
YoY
|
$184.3M
-1053.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.615B
-1155.49%
YoY
|
-$23.90M
-90.03%
YoY
|
-$917.5M
-324.39%
YoY
|
$863.6M
-234.56%
YoY
|
$626.8M
-141.25%
YoY
|
-$239.8M
-59.71%
YoY
|
$408.9M
51.19%
YoY
|
-$641.8M
6801.23%
YoY
|
-$1.520B
-866.49%
YoY
|
-$595.1M
-469.44%
YoY
|
$270.5M
-13.75%
YoY
|
-$9.300M
-63.01%
YoY
|
$198.2M
-186.97%
YoY
|
$161.1M
-403.07%
YoY
|
$313.6M
-333.03%
YoY
|
-$25.14M
-139.56%
YoY
|
-$227.9M
83.23%
YoY
|
-$53.15M
-184.1%
YoY
|
-$134.6M
-211.63%
YoY
|
| Cash From Investing Activities |
-$97.28M
197.49%
YoY
|
-$46.22M
67.86%
YoY
|
-$32.27M
-27.16%
YoY
|
-$78.68M
26.33%
YoY
|
-$32.70M
-70.12%
YoY
|
-$27.54M
84.37%
YoY
|
-$44.30M
480.53%
YoY
|
-$62.28M
471.37%
YoY
|
-$109.4M
1270.15%
YoY
|
-$14.94M
51.09%
YoY
|
-$7.631M
-28.99%
YoY
|
-$10.90M
-1.13%
YoY
|
-$7.987M
-27.07%
YoY
|
-$9.885M
-20.31%
YoY
|
-$10.75M
-9.71%
YoY
|
-$11.02M
-17.82%
YoY
|
-$10.95M
-42.36%
YoY
|
-$12.40M
-9.46%
YoY
|
-$11.90M
0.43%
YoY
|
| Cash From Financing Activities |
$3.859B
653.7%
YoY
|
$66.16M
-117.08%
YoY
|
-$18.67M
-137.44%
YoY
|
$1.849B
614.23%
YoY
|
$512.1M
-83.05%
YoY
|
-$387.3M
-148.89%
YoY
|
$49.85M
-131.17%
YoY
|
$258.9M
161.56%
YoY
|
$3.021B
-2397.55%
YoY
|
$792.1M
-1035.86%
YoY
|
-$159.9M
-51.71%
YoY
|
$99.00M
75.2%
YoY
|
-$131.5M
-154.96%
YoY
|
-$84.64M
-297.24%
YoY
|
-$331.2M
-279.73%
YoY
|
$56.51M
1326.92%
YoY
|
$239.2M
4413.06%
YoY
|
$42.91M
-224.74%
YoY
|
$184.3M
-1053.39%
YoY
|
| Net Change In Cash |
-$2.853B
-357.96%
YoY
|
-$3.957M
-99.4%
YoY
|
-$973.0M
-332.25%
YoY
|
$2.634B
-691.79%
YoY
|
$1.106B
-20.52%
YoY
|
-$654.6M
-459.58%
YoY
|
$419.0M
307.98%
YoY
|
-$445.2M
-664.91%
YoY
|
$1.392B
2267.18%
YoY
|
$182.0M
173.48%
YoY
|
$102.7M
-444.45%
YoY
|
$78.80M
287.45%
YoY
|
$58.79M
19174.75%
YoY
|
$66.56M
-393.95%
YoY
|
-$29.81M
-178.92%
YoY
|
$20.34M
-62.41%
YoY
|
$305.0K
-100.22%
YoY
|
-$22.64M
-249.96%
YoY
|
$37.78M
-57.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.615B
-1155.49%
YoY
|
-$23.90M
-90.03%
YoY
|
-$917.5M
-324.39%
YoY
|
$863.6M
-234.56%
YoY
|
$626.8M
-141.25%
YoY
|
-$239.8M
-59.71%
YoY
|
$408.9M
51.19%
YoY
|
-$641.8M
6801.23%
YoY
|
-$1.520B
-866.49%
YoY
|
-$595.1M
-469.44%
YoY
|
$270.5M
-13.75%
YoY
|
-$9.300M
-63.01%
YoY
|
$198.2M
-186.97%
YoY
|
$161.1M
-403.07%
YoY
|
$313.6M
-333.03%
YoY
|
-$25.14M
-139.56%
YoY
|
-$227.9M
83.23%
YoY
|
-$53.15M
-184.1%
YoY
|
-$134.6M
-211.63%
YoY
|
| Capital Expenditures |
$80.28M
145.5%
YoY
|
$21.22M
-22.93%
YoY
|
$32.27M
-27.16%
YoY
|
$22.68M
62.18%
YoY
|
$32.70M
-64.82%
YoY
|
$27.54M
86.67%
YoY
|
$44.30M
1583.77%
YoY
|
$13.98M
70.52%
YoY
|
$92.95M
1063.7%
YoY
|
$14.75M
49.23%
YoY
|
$2.631M
-75.52%
YoY
|
$8.200M
-174.38%
YoY
|
$7.987M
-172.93%
YoY
|
$9.885M
-179.69%
YoY
|
$10.75M
-0.52%
YoY
|
-$11.03M
-17.82%
YoY
|
-$10.95M
-42.36%
YoY
|
-$12.40M
-9.46%
YoY
|
$10.80M
-8.85%
YoY
|
| Free Cash Flow |
-$6.696B
-1227.1%
YoY
|
-$45.12M
-83.12%
YoY
|
-$949.8M
-360.5%
YoY
|
$840.9M
-228.23%
YoY
|
$594.1M
-136.84%
YoY
|
-$267.3M
-56.17%
YoY
|
$364.6M
36.13%
YoY
|
-$655.8M
3647.41%
YoY
|
-$1.612B
-947.52%
YoY
|
-$609.9M
-503.35%
YoY
|
$267.8M
-11.56%
YoY
|
-$17.50M
23.96%
YoY
|
$190.3M
-187.68%
YoY
|
$151.2M
-471.07%
YoY
|
$302.8M
-308.32%
YoY
|
-$14.12M
-118.34%
YoY
|
-$217.0M
105.87%
YoY
|
-$40.75M
-152.99%
YoY
|
-$145.4M
-233.73%
YoY
|
Loading...