|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.84M
-64.36%
YoY
|
-$78.12M
738.78%
YoY
|
-$9.314M
-87.0%
YoY
|
-$71.65M
-316.22%
YoY
|
$33.14M
-141.99%
YoY
|
| Depreciation, Depletion And Amortization |
$47.07M
-8.83%
YoY
|
$51.63M
-4.07%
YoY
|
$53.82M
-3.82%
YoY
|
$55.96M
-2.51%
YoY
|
$57.40M
0.4%
YoY
|
| Cash From Operating Activities |
-$36.40M
254.72%
YoY
|
-$10.26M
-214.7%
YoY
|
$8.947M
-161.21%
YoY
|
-$14.62M
-266.05%
YoY
|
$8.802M
-141.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.78M
568.81%
YoY
|
$7.294M
-31.21%
YoY
|
$10.60M
2195.24%
YoY
|
$462.0K
-93.4%
YoY
|
$7.003M
-66.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$129.2M
419.83%
YoY
|
$24.86M
-58.38%
YoY
|
$59.73M
2.52%
YoY
|
$58.26M
-26.07%
YoY
|
$78.80M
-961.42%
YoY
|
| Cash From Investing Activities |
$80.44M
357.96%
YoY
|
$17.56M
-64.25%
YoY
|
$49.13M
-15.01%
YoY
|
$57.80M
-19.5%
YoY
|
$71.80M
-1695.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$7.089M
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$27.50M
13.11%
YoY
|
$24.31M
-16.64%
YoY
|
$29.17M
-23.56%
YoY
|
$38.15M
-51.16%
YoY
|
$78.12M
245.67%
YoY
|
| Cash From Financing Activities |
-$27.06M
76.94%
YoY
|
-$15.29M
-9.99%
YoY
|
-$16.99M
-58.92%
YoY
|
-$41.36M
-47.58%
YoY
|
-$78.90M
264.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.40M
254.72%
YoY
|
-$10.26M
-214.7%
YoY
|
$8.947M
-161.21%
YoY
|
-$14.62M
-266.05%
YoY
|
$8.802M
-141.15%
YoY
|
| Cash From Investing Activities |
$80.44M
357.96%
YoY
|
$17.56M
-64.25%
YoY
|
$49.13M
-15.01%
YoY
|
$57.80M
-19.5%
YoY
|
$71.80M
-1695.56%
YoY
|
| Cash From Financing Activities |
-$27.06M
76.94%
YoY
|
-$15.29M
-9.99%
YoY
|
-$16.99M
-58.92%
YoY
|
-$41.36M
-47.58%
YoY
|
-$78.90M
264.26%
YoY
|
| Net Change In Cash |
$16.98M
-312.44%
YoY
|
-$7.991M
-119.45%
YoY
|
$41.09M
2151.29%
YoY
|
$1.825M
8.5%
YoY
|
$1.682M
-103.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.40M
254.72%
YoY
|
-$10.26M
-214.7%
YoY
|
$8.947M
-161.21%
YoY
|
-$14.62M
-266.05%
YoY
|
$8.802M
-141.15%
YoY
|
| Capital Expenditures |
$48.78M
568.81%
YoY
|
$7.294M
-31.21%
YoY
|
$10.60M
2195.24%
YoY
|
$462.0K
-93.4%
YoY
|
$7.003M
-66.34%
YoY
|
| Free Cash Flow |
-$85.18M
385.21%
YoY
|
-$17.56M
959.51%
YoY
|
-$1.657M
-89.01%
YoY
|
-$15.08M
-938.13%
YoY
|
$1.799M
-104.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.81M
2.04%
YoY
|
-$14.62M
-44.25%
YoY
|
$8.994M
-155.02%
YoY
|
-$6.727M
-46.11%
YoY
|
-$15.49M
-32.86%
YoY
|
-$26.23M
-557.78%
YoY
|
-$16.35M
1751.19%
YoY
|
-$12.48M
173.09%
YoY
|
-$23.07M
140.58%
YoY
|
$5.729M
-142.94%
YoY
|
-$883.0K
-96.37%
YoY
|
-$4.571M
-76.09%
YoY
|
-$9.589M
-35.37%
YoY
|
-$13.34M
-15.8%
YoY
|
-$24.35M
317.76%
YoY
|
-$19.12M
-139.18%
YoY
|
-$14.84M
-346.83%
YoY
|
-$15.85M
-59.18%
YoY
|
-$5.829M
-67.76%
YoY
|
| Depreciation, Depletion And Amortization |
$10.33M
-19.36%
YoY
|
$10.05M
-22.0%
YoY
|
$12.13M
-6.21%
YoY
|
$12.09M
-6.56%
YoY
|
$12.81M
-0.56%
YoY
|
$12.88M
-1.1%
YoY
|
$12.93M
-3.97%
YoY
|
$12.94M
-4.69%
YoY
|
$12.88M
-6.39%
YoY
|
$13.02M
-4.42%
YoY
|
$13.46M
-2.12%
YoY
|
$13.58M
-4.46%
YoY
|
$13.76M
-4.24%
YoY
|
$13.62M
-4.04%
YoY
|
$13.75M
-3.86%
YoY
|
$14.21M
0.82%
YoY
|
$14.37M
-2.89%
YoY
|
$14.20M
38.65%
YoY
|
$14.31M
-13.89%
YoY
|
| Cash From Operating Activities |
-$15.13M
31.98%
YoY
|
-$12.20M
-243.05%
YoY
|
-$10.66M
-1802.72%
YoY
|
-$2.077M
-83.04%
YoY
|
-$11.47M
59.94%
YoY
|
$8.528M
-675.05%
YoY
|
$626.0K
-91.18%
YoY
|
-$12.25M
-415.4%
YoY
|
-$7.169M
1198.73%
YoY
|
-$1.483M
-27.09%
YoY
|
$7.100M
-205.39%
YoY
|
$3.883M
-161.82%
YoY
|
-$552.0K
-226.61%
YoY
|
-$2.034M
-150.48%
YoY
|
-$6.737M
46.62%
YoY
|
-$6.281M
-148.62%
YoY
|
$436.0K
-112.28%
YoY
|
$4.029M
-1285.0%
YoY
|
-$4.595M
404.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.088M
-70.72%
YoY
|
$8.427M
179.97%
YoY
|
$9.348M
4351.43%
YoY
|
$10.21M
1452.13%
YoY
|
$20.80M
508.75%
YoY
|
$3.010M
-17.4%
YoY
|
$210.0K
-96.74%
YoY
|
$658.0K
1780.0%
YoY
|
$3.416M
626.81%
YoY
|
$3.644M
1869.73%
YoY
|
$6.450M
-2787.5%
YoY
|
$35.00K
-305.88%
YoY
|
$470.0K
2250.0%
YoY
|
$185.0K
-141.76%
YoY
|
-$240.0K
-91.75%
YoY
|
-$17.00K
-98.17%
YoY
|
$20.00K
-99.27%
YoY
|
-$443.0K
-110.73%
YoY
|
-$2.910M
-43.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.78M
50.83%
YoY
|
$13.09M
-41.68%
YoY
|
$76.07M
3163.32%
YoY
|
$31.59M
36634.88%
YoY
|
$8.472M
N/A
|
$22.44M
-38.84%
YoY
|
$2.331M
-53.38%
YoY
|
$86.00K
-98.42%
YoY
|
$0.00
-100.0%
YoY
|
$36.69M
626.14%
YoY
|
$5.000M
-89.17%
YoY
|
$5.427M
251.03%
YoY
|
$12.61M
129.88%
YoY
|
$5.053M
-285.09%
YoY
|
$46.18M
379.96%
YoY
|
$1.546M
-94.8%
YoY
|
$5.486M
-86.99%
YoY
|
-$2.730M
-66.25%
YoY
|
$9.621M
208.37%
YoY
|
| Cash From Investing Activities |
$6.690M
-154.29%
YoY
|
$4.660M
-76.02%
YoY
|
$66.72M
3045.69%
YoY
|
$21.38M
-3837.59%
YoY
|
-$12.32M
260.74%
YoY
|
$19.43M
-41.2%
YoY
|
$2.121M
-246.28%
YoY
|
-$572.0K
-110.61%
YoY
|
-$3.416M
-128.14%
YoY
|
$33.05M
578.88%
YoY
|
-$1.450M
-103.16%
YoY
|
$5.392M
252.65%
YoY
|
$12.14M
122.12%
YoY
|
$4.868M
-253.42%
YoY
|
$45.94M
584.5%
YoY
|
$1.529M
-94.7%
YoY
|
$5.466M
-86.14%
YoY
|
-$3.173M
-19.87%
YoY
|
$6.711M
-427.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.62K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
-12.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.500M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-33.6%
YoY
|
N/A
|
N/A
|
N/A
|
$7.530M
-12.52%
YoY
|
N/A
|
N/A
|
N/A
|
$8.608M
17.15%
YoY
|
N/A
|
N/A
|
N/A
|
$7.348M
-11.49%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.240M
33.47%
YoY
|
-$7.556M
-173.24%
YoY
|
$595.0K
-107.69%
YoY
|
-$13.18M
103.35%
YoY
|
-$6.923M
-39.21%
YoY
|
$10.32M
-269.94%
YoY
|
-$7.742M
-182.01%
YoY
|
-$6.479M
-30.93%
YoY
|
-$11.39M
3.71%
YoY
|
-$6.071M
-42.71%
YoY
|
$9.440M
-166.03%
YoY
|
-$9.380M
1.38%
YoY
|
-$10.98M
52.32%
YoY
|
-$10.60M
76.94%
YoY
|
-$14.30M
102.41%
YoY
|
-$9.252M
-82.83%
YoY
|
-$7.210M
-39.72%
YoY
|
-$5.989M
3.62%
YoY
|
-$7.063M
-1.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.13M
31.98%
YoY
|
-$12.20M
-243.05%
YoY
|
-$10.66M
-1802.72%
YoY
|
-$2.077M
-83.04%
YoY
|
-$11.47M
59.94%
YoY
|
$8.528M
-675.05%
YoY
|
$626.0K
-91.18%
YoY
|
-$12.25M
-415.4%
YoY
|
-$7.169M
1198.73%
YoY
|
-$1.483M
-27.09%
YoY
|
$7.100M
-205.39%
YoY
|
$3.883M
-161.82%
YoY
|
-$552.0K
-226.61%
YoY
|
-$2.034M
-150.48%
YoY
|
-$6.737M
46.62%
YoY
|
-$6.281M
-148.62%
YoY
|
$436.0K
-112.28%
YoY
|
$4.029M
-1285.0%
YoY
|
-$4.595M
404.95%
YoY
|
| Cash From Investing Activities |
$6.690M
-154.29%
YoY
|
$4.660M
-76.02%
YoY
|
$66.72M
3045.69%
YoY
|
$21.38M
-3837.59%
YoY
|
-$12.32M
260.74%
YoY
|
$19.43M
-41.2%
YoY
|
$2.121M
-246.28%
YoY
|
-$572.0K
-110.61%
YoY
|
-$3.416M
-128.14%
YoY
|
$33.05M
578.88%
YoY
|
-$1.450M
-103.16%
YoY
|
$5.392M
252.65%
YoY
|
$12.14M
122.12%
YoY
|
$4.868M
-253.42%
YoY
|
$45.94M
584.5%
YoY
|
$1.529M
-94.7%
YoY
|
$5.466M
-86.14%
YoY
|
-$3.173M
-19.87%
YoY
|
$6.711M
-427.37%
YoY
|
| Cash From Financing Activities |
-$9.240M
33.47%
YoY
|
-$7.556M
-173.24%
YoY
|
$595.0K
-107.69%
YoY
|
-$13.18M
103.35%
YoY
|
-$6.923M
-39.21%
YoY
|
$10.32M
-269.94%
YoY
|
-$7.742M
-182.01%
YoY
|
-$6.479M
-30.93%
YoY
|
-$11.39M
3.71%
YoY
|
-$6.071M
-42.71%
YoY
|
$9.440M
-166.03%
YoY
|
-$9.380M
1.38%
YoY
|
-$10.98M
52.32%
YoY
|
-$10.60M
76.94%
YoY
|
-$14.30M
102.41%
YoY
|
-$9.252M
-82.83%
YoY
|
-$7.210M
-39.72%
YoY
|
-$5.989M
3.62%
YoY
|
-$7.063M
-1.35%
YoY
|
| Net Change In Cash |
-$17.68M
-42.42%
YoY
|
-$15.10M
-139.44%
YoY
|
$56.66M
-1234.25%
YoY
|
$6.127M
-131.75%
YoY
|
-$30.71M
39.78%
YoY
|
$38.28M
50.14%
YoY
|
-$4.995M
-133.1%
YoY
|
-$19.30M
18279.05%
YoY
|
-$21.97M
-3719.77%
YoY
|
$25.49M
-428.4%
YoY
|
$15.09M
-39.41%
YoY
|
-$105.0K
-99.25%
YoY
|
$607.0K
-146.37%
YoY
|
-$7.763M
51.24%
YoY
|
$24.90M
-603.42%
YoY
|
-$14.00M
15.3%
YoY
|
-$1.309M
-104.06%
YoY
|
-$5.133M
-49.08%
YoY
|
-$4.947M
-51.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.13M
31.98%
YoY
|
-$12.20M
-243.05%
YoY
|
-$10.66M
-1802.72%
YoY
|
-$2.077M
-83.04%
YoY
|
-$11.47M
59.94%
YoY
|
$8.528M
-675.05%
YoY
|
$626.0K
-91.18%
YoY
|
-$12.25M
-415.4%
YoY
|
-$7.169M
1198.73%
YoY
|
-$1.483M
-27.09%
YoY
|
$7.100M
-205.39%
YoY
|
$3.883M
-161.82%
YoY
|
-$552.0K
-226.61%
YoY
|
-$2.034M
-150.48%
YoY
|
-$6.737M
46.62%
YoY
|
-$6.281M
-148.62%
YoY
|
$436.0K
-112.28%
YoY
|
$4.029M
-1285.0%
YoY
|
-$4.595M
404.95%
YoY
|
| Capital Expenditures |
$6.088M
-70.72%
YoY
|
$8.427M
179.97%
YoY
|
$9.348M
4351.43%
YoY
|
$10.21M
1452.13%
YoY
|
$20.80M
508.75%
YoY
|
$3.010M
-17.4%
YoY
|
$210.0K
-96.74%
YoY
|
$658.0K
1780.0%
YoY
|
$3.416M
626.81%
YoY
|
$3.644M
1869.73%
YoY
|
$6.450M
-2787.5%
YoY
|
$35.00K
-305.88%
YoY
|
$470.0K
2250.0%
YoY
|
$185.0K
-141.76%
YoY
|
-$240.0K
-91.75%
YoY
|
-$17.00K
-98.17%
YoY
|
$20.00K
-99.27%
YoY
|
-$443.0K
-110.73%
YoY
|
-$2.910M
-43.71%
YoY
|
| Free Cash Flow |
-$21.22M
-34.22%
YoY
|
-$20.63M
-473.79%
YoY
|
-$20.01M
-4909.37%
YoY
|
-$12.29M
-4.77%
YoY
|
-$32.26M
204.78%
YoY
|
$5.518M
-207.63%
YoY
|
$416.0K
-36.0%
YoY
|
-$12.91M
-435.37%
YoY
|
-$10.59M
935.71%
YoY
|
-$5.127M
131.05%
YoY
|
$650.0K
-110.0%
YoY
|
$3.848M
-161.43%
YoY
|
-$1.022M
-345.67%
YoY
|
-$2.219M
-149.62%
YoY
|
-$6.497M
285.58%
YoY
|
-$6.264M
-145.23%
YoY
|
$416.0K
-106.63%
YoY
|
$4.472M
-200.04%
YoY
|
-$1.685M
-139.55%
YoY
|
Loading...