|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$227.8M
-16.04%
YoY
|
$271.4M
-2.92%
YoY
|
$279.5M
28.61%
YoY
|
$217.3M
27.13%
YoY
|
$170.9M
20.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$46.06M
-37.85%
YoY
|
$74.11M
-38.17%
YoY
|
$119.9M
164.36%
YoY
|
$45.34M
4.15%
YoY
|
$43.54M
-14.12%
YoY
|
| Selling, General & Admin |
$48.69M
4.95%
YoY
|
$46.39M
-10.67%
YoY
|
$51.93M
15.97%
YoY
|
$44.78M
2.42%
YoY
|
$43.72M
-8.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.07M
-8.83%
YoY
|
$51.63M
-4.07%
YoY
|
$53.82M
-3.82%
YoY
|
$55.96M
-2.51%
YoY
|
$57.40M
0.4%
YoY
|
| Operating Expenses |
$277.5M
-6.01%
YoY
|
$295.3M
11.25%
YoY
|
$265.4M
-2.68%
YoY
|
$272.7M
19.34%
YoY
|
$228.5M
16.65%
YoY
|
| Operating Profit |
$13.72M
-231.52%
YoY
|
-$10.43M
-129.36%
YoY
|
$35.52M
-165.78%
YoY
|
-$54.00M
45.36%
YoY
|
-$37.15M
-48.15%
YoY
|
| Interest Expense |
-$37.17M
-8.93%
YoY
|
-$40.82M
-208.83%
YoY
|
$37.50M
26.25%
YoY
|
$29.71M
-207.42%
YoY
|
-$27.65M
-190.1%
YoY
|
| Other Income/Expense, Net |
-$32.78M
-54.86%
YoY
|
-$72.62M
83.43%
YoY
|
-$39.59M
146.22%
YoY
|
-$16.08M
-270.44%
YoY
|
$9.434M
-135.64%
YoY
|
| Pretax Income |
-$19.07M
-77.04%
YoY
|
-$83.05M
1939.97%
YoY
|
-$4.071M
-94.19%
YoY
|
-$70.08M
-1157.46%
YoY
|
$6.627M
-106.75%
YoY
|
| Income Tax |
$10.51M
-501.91%
YoY
|
-$2.615M
-129.72%
YoY
|
$8.799M
2.53%
YoY
|
$8.582M
-25.33%
YoY
|
$11.49M
-150.14%
YoY
|
| Net Earnings |
-$27.84M
-64.36%
YoY
|
-$78.12M
738.78%
YoY
|
-$9.314M
-87.0%
YoY
|
-$71.65M
-316.22%
YoY
|
$33.14M
-141.99%
YoY
|
| Basic Earnings Per Share |
-$1.06
-62.41%
YoY
|
-$2.82
729.41%
YoY
|
-$0.34
-87.36%
YoY
|
-$2.69
-306.92%
YoY
|
$1.30
-140.88%
YoY
|
| Diluted Earnings Per Share |
-$1.06
-62.41%
YoY
|
-$2.82
729.41%
YoY
|
-$0.34
-87.36%
YoY
|
-$2.69
-306.92%
YoY
|
$1.30
-140.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.22M
-5.18%
YoY
|
27.66M
2.12%
YoY
|
27.08M
1.71%
YoY
|
26.63M
4.64%
YoY
|
25.44M
2.66%
YoY
|
| Diluted Shares Outstanding |
26.22M
-5.18%
YoY
|
27.66M
2.12%
YoY
|
27.08M
1.71%
YoY
|
26.63M
4.43%
YoY
|
25.50M
2.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$44.28M
-20.21%
YoY
|
$52.33M
-25.04%
YoY
|
$59.19M
-14.11%
YoY
|
$60.81M
-12.96%
YoY
|
$55.50M
-11.58%
YoY
|
$69.81M
-9.43%
YoY
|
$68.92M
-8.81%
YoY
|
$69.87M
4.45%
YoY
|
$62.77M
4.66%
YoY
|
$77.07M
33.05%
YoY
|
$75.57M
26.4%
YoY
|
$66.89M
23.83%
YoY
|
$59.97M
31.55%
YoY
|
$57.93M
20.76%
YoY
|
$59.79M
36.94%
YoY
|
$54.02M
26.21%
YoY
|
$45.59M
24.87%
YoY
|
$47.97M
33.08%
YoY
|
$43.66M
20.54%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$6.709M
-50.56%
YoY
|
N/A
|
$11.51M
-28.1%
YoY
|
$11.32M
-44.38%
YoY
|
$13.57M
-7.5%
YoY
|
N/A
|
$16.01M
-56.45%
YoY
|
$20.35M
-33.48%
YoY
|
$14.67M
-35.37%
YoY
|
N/A
|
$36.76M
132.87%
YoY
|
$30.59M
209.86%
YoY
|
$22.70M
272.44%
YoY
|
N/A
|
$15.79M
54.53%
YoY
|
$9.872M
-3.06%
YoY
|
$6.095M
-40.27%
YoY
|
N/A
|
$10.22M
-11.21%
YoY
|
| Selling, General & Admin |
$10.20M
-13.69%
YoY
|
$12.99M
15.63%
YoY
|
$11.55M
1.46%
YoY
|
$12.32M
8.33%
YoY
|
$11.82M
-4.64%
YoY
|
$11.24M
-8.11%
YoY
|
$11.38M
-12.1%
YoY
|
$11.38M
-21.02%
YoY
|
$12.40M
0.37%
YoY
|
$12.23M
6.95%
YoY
|
$12.95M
16.19%
YoY
|
$14.40M
28.38%
YoY
|
$12.35M
12.45%
YoY
|
$11.43M
-14.72%
YoY
|
$11.15M
8.82%
YoY
|
$11.22M
8.01%
YoY
|
$10.98M
13.35%
YoY
|
$13.41M
125.69%
YoY
|
$10.24M
-11.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.33M
-19.36%
YoY
|
$10.05M
-22.0%
YoY
|
$12.13M
-6.21%
YoY
|
$12.09M
-6.56%
YoY
|
$12.81M
-0.56%
YoY
|
$12.88M
-1.1%
YoY
|
$12.93M
-3.97%
YoY
|
$12.94M
-4.69%
YoY
|
$12.88M
-6.39%
YoY
|
$13.02M
-4.42%
YoY
|
$13.46M
-2.12%
YoY
|
$13.58M
-4.46%
YoY
|
$13.76M
-4.24%
YoY
|
$13.62M
-4.04%
YoY
|
$13.75M
-3.86%
YoY
|
$14.21M
0.82%
YoY
|
$14.37M
-2.89%
YoY
|
$14.20M
38.65%
YoY
|
$14.31M
-13.89%
YoY
|
| Operating Expenses |
$58.11M
-12.7%
YoY
|
$65.70M
-7.25%
YoY
|
$71.36M
-7.59%
YoY
|
$73.91M
0.1%
YoY
|
$66.56M
-9.29%
YoY
|
$70.84M
-2.3%
YoY
|
$77.22M
18.38%
YoY
|
$73.83M
14.86%
YoY
|
$73.38M
15.76%
YoY
|
$72.51M
4.49%
YoY
|
$65.23M
-5.33%
YoY
|
$64.28M
-7.61%
YoY
|
$63.39M
-2.26%
YoY
|
$69.39M
10.78%
YoY
|
$68.91M
18.81%
YoY
|
$69.57M
21.85%
YoY
|
$64.85M
27.66%
YoY
|
$62.64M
111.19%
YoY
|
$58.00M
1.25%
YoY
|
| Operating Profit |
-$6.377M
21.4%
YoY
|
N/A
|
$18.07M
-378.75%
YoY
|
$6.067M
-254.38%
YoY
|
-$5.253M
-50.49%
YoY
|
N/A
|
-$6.481M
-165.91%
YoY
|
-$3.930M
-236.6%
YoY
|
-$10.61M
-5835.14%
YoY
|
N/A
|
$9.833M
-190.23%
YoY
|
$2.877M
-118.53%
YoY
|
$185.0K
-101.08%
YoY
|
N/A
|
-$10.90M
-23.67%
YoY
|
-$15.53M
-285.8%
YoY
|
-$17.12M
3.42%
YoY
|
N/A
|
-$14.28M
8.33%
YoY
|
| Interest Expense |
-$7.270M
-28.87%
YoY
|
-$8.033M
-9.3%
YoY
|
-$8.415M
-26.31%
YoY
|
-$10.50M
-203.08%
YoY
|
-$10.22M
-199.15%
YoY
|
-$8.857M
-18.67%
YoY
|
-$11.42M
-219.75%
YoY
|
$10.19M
16.64%
YoY
|
$10.31M
17.31%
YoY
|
-$10.89M
-1.29%
YoY
|
$9.536M
24.91%
YoY
|
$8.736M
25.0%
YoY
|
$8.788M
32.61%
YoY
|
-$11.03M
65.25%
YoY
|
$7.634M
123.87%
YoY
|
$6.989M
-4.39%
YoY
|
$6.627M
-17.35%
YoY
|
-$6.676M
-23.0%
YoY
|
$3.410M
-58.97%
YoY
|
| Other Income/Expense, Net |
-$7.270M
-28.87%
YoY
|
$32.00K
-82.89%
YoY
|
-$4.055M
-64.4%
YoY
|
-$10.50M
2.97%
YoY
|
-$10.22M
-2.04%
YoY
|
$187.0K
N/A
|
-$11.39M
7.16%
YoY
|
-$10.20M
14.4%
YoY
|
-$10.43M
14.0%
YoY
|
N/A
|
-$10.63M
122.22%
YoY
|
-$8.917M
58.19%
YoY
|
-$9.153M
57.51%
YoY
|
$755.0K
N/A
|
-$4.783M
-240.26%
YoY
|
-$5.637M
-110.4%
YoY
|
-$5.811M
-18.73%
YoY
|
$0.00
-100.0%
YoY
|
$3.410M
-137.09%
YoY
|
| Pretax Income |
-$13.65M
-11.81%
YoY
|
-$13.17M
-56.12%
YoY
|
$14.01M
-178.4%
YoY
|
-$4.437M
-68.6%
YoY
|
-$15.47M
-26.47%
YoY
|
-$30.00M
-355.7%
YoY
|
-$17.87M
2145.1%
YoY
|
-$14.13M
133.96%
YoY
|
-$21.04M
134.66%
YoY
|
$11.73M
-213.92%
YoY
|
-$796.0K
-94.92%
YoY
|
-$6.040M
-71.46%
YoY
|
-$8.968M
-60.89%
YoY
|
-$10.30M
-51.76%
YoY
|
-$15.68M
44.29%
YoY
|
-$21.17M
-133.84%
YoY
|
-$22.93M
-3.26%
YoY
|
-$21.35M
-22.79%
YoY
|
-$10.87M
-47.66%
YoY
|
| Income Tax |
$2.208M
144.25%
YoY
|
$1.688M
-171.98%
YoY
|
$5.410M
-1154.58%
YoY
|
$2.508M
-467.74%
YoY
|
$904.0K
-2.27%
YoY
|
-$2.345M
-136.77%
YoY
|
-$513.0K
-121.74%
YoY
|
-$682.0K
-37.77%
YoY
|
$925.0K
-20.05%
YoY
|
$6.378M
51.17%
YoY
|
$2.360M
-71.96%
YoY
|
-$1.096M
-32.93%
YoY
|
$1.157M
-147.79%
YoY
|
$4.219M
-518.14%
YoY
|
$8.418M
-1261.1%
YoY
|
-$1.634M
-110.27%
YoY
|
-$2.421M
-9.93%
YoY
|
-$1.009M
-152.01%
YoY
|
-$725.0K
-76.76%
YoY
|
| Net Earnings |
-$15.81M
2.04%
YoY
|
-$14.62M
-44.25%
YoY
|
$8.994M
-155.02%
YoY
|
-$6.727M
-46.11%
YoY
|
-$15.49M
-32.86%
YoY
|
-$26.23M
-557.78%
YoY
|
-$16.35M
1751.19%
YoY
|
-$12.48M
173.09%
YoY
|
-$23.07M
140.58%
YoY
|
$5.729M
-142.94%
YoY
|
-$883.0K
-96.37%
YoY
|
-$4.571M
-76.09%
YoY
|
-$9.589M
-35.37%
YoY
|
-$13.34M
-15.8%
YoY
|
-$24.35M
317.76%
YoY
|
-$19.12M
-139.18%
YoY
|
-$14.84M
-346.83%
YoY
|
-$15.85M
-59.18%
YoY
|
-$5.829M
-67.76%
YoY
|
| Basic Earnings Per Share |
-$0.61
8.93%
YoY
|
N/A
|
$0.35
-159.32%
YoY
|
-$0.26
-42.22%
YoY
|
-$0.56
-33.33%
YoY
|
N/A
|
-$0.59
1866.67%
YoY
|
-$0.45
164.71%
YoY
|
-$0.84
133.33%
YoY
|
N/A
|
-$0.03
-96.7%
YoY
|
-$0.17
-76.39%
YoY
|
-$0.36
-35.71%
YoY
|
N/A
|
-$0.91
295.65%
YoY
|
-$0.72
-137.5%
YoY
|
-$0.56
-333.33%
YoY
|
N/A
|
-$0.23
-68.06%
YoY
|
| Diluted Earnings Per Share |
-$0.61
8.93%
YoY
|
-$0.57
-39.18%
YoY
|
$0.35
-159.32%
YoY
|
-$0.26
-42.22%
YoY
|
-$0.56
-33.33%
YoY
|
-$0.94
-548.07%
YoY
|
-$0.59
1866.67%
YoY
|
-$0.45
164.71%
YoY
|
-$0.84
133.33%
YoY
|
$0.21
-142.22%
YoY
|
-$0.03
-96.7%
YoY
|
-$0.17
-76.39%
YoY
|
-$0.36
-35.71%
YoY
|
-$0.50
-100.0%
YoY
|
-$0.91
295.65%
YoY
|
-$0.72
-140.22%
YoY
|
-$0.56
-333.33%
YoY
|
-$620.9K
-59.52%
YoY
|
-$0.23
-68.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.95M
-2.59%
YoY
|
26.98M
-2.42%
YoY
|
26.98M
-2.39%
YoY
|
26.85M
-2.72%
YoY
|
27.67M
1.81%
YoY
|
27.65M
1.79%
YoY
|
27.64M
1.76%
YoY
|
27.60M
1.86%
YoY
|
27.18M
1.39%
YoY
|
27.16M
1.71%
YoY
|
27.16M
1.7%
YoY
|
27.10M
1.62%
YoY
|
26.81M
1.62%
YoY
|
26.70M
N/A
|
26.71M
4.66%
YoY
|
26.66M
4.83%
YoY
|
26.38M
4.25%
YoY
|
N/A
|
25.52M
2.1%
YoY
|
| Diluted Shares Outstanding |
25.78M
-7.61%
YoY
|
N/A
|
25.89M
-6.79%
YoY
|
25.69M
-7.37%
YoY
|
27.91M
2.07%
YoY
|
N/A
|
27.77M
2.17%
YoY
|
27.73M
2.18%
YoY
|
27.34M
1.94%
YoY
|
N/A
|
27.18M
1.7%
YoY
|
27.14M
1.77%
YoY
|
26.82M
1.68%
YoY
|
N/A
|
26.73M
4.75%
YoY
|
26.66M
-5.93%
YoY
|
26.38M
4.25%
YoY
|
N/A
|
25.52M
2.1%
YoY
|
Loading...