2017 Q4 Form 10-Q Financial Statement

#000169033417000072 Filed on November 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $49.34M $47.81M $54.13M
YoY Change 11.23% -11.66%
Cost Of Revenue $38.42M
YoY Change
Gross Profit $9.391M
YoY Change
Gross Profit Margin 19.64%
Selling, General & Admin $20.47M $10.32M $10.59M
YoY Change 42.25% -2.55%
% of Gross Profit 109.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.55M $15.62M $14.21M
YoY Change -69.78% 9.91%
% of Gross Profit 166.35%
Operating Expenses $23.72M $28.78M $36.63M
YoY Change -61.01% -21.44%
Operating Profit -$18.59M -$44.82M -$41.07M
YoY Change -77.53% 9.12%
Interest Expense $3.550M $4.295M $2.512M
YoY Change 17.55% 70.98%
% of Operating Profit
Other Income/Expense, Net -$30.00K $8.256M -$2.992M
YoY Change -99.2% -375.94%
Pretax Income -$33.60M -$15.05M -$28.80M
YoY Change -59.74% -47.74%
Income Tax -$47.47M -$5.823M -$15.26M
% Of Pretax Income
Net Earnings -$7.395M -$33.99M -$27.93M
YoY Change -87.99% 21.69%
Net Earnings / Revenue -14.99% -71.09% -51.61%
Basic Earnings Per Share -$0.42 -$1.93
Diluted Earnings Per Share -$0.42 -$1.93 -$1.58
COMMON SHARES
Basic Shares Outstanding 17.67M shares 17.55M
Diluted Shares Outstanding 21.62M 17.67M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $110.2M $130.4M $155.4M
YoY Change -29.99% -16.09%
Cash & Equivalents $110.2M $130.4M $132.5M
Short-Term Investments $0.00 $0.00 $22.90M
Other Short-Term Assets $5.700M $5.300M $3.600M
YoY Change 14.0% 47.22%
Inventory $3.756M $3.786M $3.200M
Prepaid Expenses
Receivables $45.62M $54.12M $62.30M
Other Receivables $12.34M $8.942M $18.90M
Total Short-Term Assets $177.3M $202.2M $243.3M
YoY Change -29.24% -16.9%
LONG-TERM ASSETS
Property, Plant & Equipment $689.8M $706.1M $628.7M
YoY Change 27.29% 12.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $92.17M $90.00M $133.0M
YoY Change -33.36% -32.33%
Other Assets $3.851M $6.213M $20.00M
YoY Change -36.8% -68.94%
Total Long-Term Assets $831.2M $847.7M $843.6M
YoY Change 8.72% 0.49%
TOTAL ASSETS
Total Short-Term Assets $177.3M $202.2M $243.3M
Total Long-Term Assets $831.2M $847.7M $843.6M
Total Assets $1.009B $1.050B $1.087B
YoY Change -0.65% -3.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.00M $23.50M $27.00M
YoY Change -7.69% -12.96%
Accrued Expenses $19.62M
YoY Change 128.83%
Deferred Revenue $10.10M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $22.86M $30.86M $20.40M
YoY Change 12.05% 51.26%
Total Short-Term Liabilities $99.22M $109.2M $89.10M
YoY Change 22.47% 22.58%
LONG-TERM LIABILITIES
Long-Term Debt $292.0M $285.9M $209.7M
YoY Change 34.08% 36.32%
Other Long-Term Liabilities $31.74M $36.31M $44.40M
YoY Change -22.95% -18.21%
Total Long-Term Liabilities $323.8M $322.2M $254.1M
YoY Change 25.01% 26.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $99.22M $109.2M $89.10M
Total Long-Term Liabilities $323.8M $322.2M $254.1M
Total Liabilities $485.3M $551.9M $480.4M
YoY Change 4.38% 14.89%
SHAREHOLDERS EQUITY
Retained Earnings $216.5M $187.6M
YoY Change -13.19%
Common Stock $177.0K $177.0K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $0.00 0.000 shares
Shareholders Equity $508.2M $482.0M $606.5M
YoY Change
Total Liabilities & Shareholders Equity $1.009B $1.050B $1.087B
YoY Change -0.65% -3.4%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$7.395M -$33.99M -$27.93M
YoY Change -87.99% 21.69%
Depreciation, Depletion And Amortization $17.55M $15.62M $14.21M
YoY Change -69.78% 9.91%
Cash From Operating Activities -$400.0K -$18.60M -$7.560M
YoY Change -96.85% 146.03% -127.85%
INVESTING ACTIVITIES
Capital Expenditures -$16.63M -$23.55M -$36.97M
YoY Change -7.97% -36.3% -44.93%
Acquisitions
YoY Change
Other Investing Activities $890.0K $21.98M -$2.170M
YoY Change -92.61% -1112.9% -113.03%
Cash From Investing Activities -$15.73M -$1.570M -$39.14M
YoY Change 160.43% -95.99% -22.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -220.0K -980.0K 13.43M
YoY Change -104.85% -107.3% -170.8%
NET CHANGE
Cash From Operating Activities -400.0K -18.60M -7.560M
Cash From Investing Activities -15.73M -1.570M -39.14M
Cash From Financing Activities -220.0K -980.0K 13.43M
Net Change In Cash -16.35M -21.15M -33.27M
YoY Change 15.22% -36.43% -21.31%
FREE CASH FLOW
Cash From Operating Activities -$400.0K -$18.60M -$7.560M
Capital Expenditures -$16.63M -$23.55M -$36.97M
Free Cash Flow $16.23M $4.950M $29.41M
YoY Change 201.67% -83.17% -68.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 ckh Cash Cash Equivalents And Restricted Cash
CashCashEquivalentsAndRestrictedCash
131976000 USD
CY2016Q3 ckh Property Plant And Equipment Net In Service
PropertyPlantAndEquipmentNetInService
506030000 USD
CY2017Q3 ckh Property Plant And Equipment Net In Service
PropertyPlantAndEquipmentNetInService
645490000 USD
ckh Sales Price Of Equipment
SalesPriceOfEquipment
10300000 USD
CY2016Q3 ckh Segment Profit Loss
SegmentProfitLoss
17497000 USD
ckh Segment Profit Loss
SegmentProfitLoss
50386000 USD
CY2017Q3 ckh Segment Profit Loss
SegmentProfitLoss
9391000 USD
ckh Segment Profit Loss
SegmentProfitLoss
15438000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001690334
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17671356 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SEACOR Marine Holdings Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
25969000 USD
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
23487000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44830000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
54124000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
552018000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
540619000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
558919000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
76000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
143000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-11413000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-8828000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11337000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8685000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
306359000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
302952000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-2656000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
363000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5359000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4805000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
1153000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
364000 USD
CY2017Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
15700000 USD
CY2016Q4 us-gaap Assets
Assets
1015119000 USD
CY2017Q3 us-gaap Assets
Assets
1049931000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
250565000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
202192000 USD
CY2017Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
5900000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
9751000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
1943000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150242000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132477000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
117309000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130357000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17765000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13048000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17671356 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17671356 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
177000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
177000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-28289000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-75401000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19470000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-59210000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-224000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1754000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1822000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4327000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-28513000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-77155000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21292000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-63537000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
123801000 USD
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
60597000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
65960000 USD
us-gaap Costs And Expenses
CostsAndExpenses
213474000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
67198000 USD
us-gaap Costs And Expenses
CostsAndExpenses
205726000 USD
CY2016Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
80000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
237000 USD
CY2017Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
21000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
172000 USD
CY2017Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
316727000 USD
CY2015Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
43298000 USD
CY2016Q3 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
35960000 USD
CY2016Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
33910000 USD
CY2017Q3 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
27437000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
6953000 USD
CY2016Q3 us-gaap Deferred Revenue
DeferredRevenue
6953000 USD
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
6953000 USD
CY2017Q3 us-gaap Deferred Revenue
DeferredRevenue
10100000 USD
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
0 USD
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
3147000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
124945000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
106389000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14213000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44305000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15622000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42758000 USD
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
240000 USD
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
14524000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
0 USD
CY2017Q3 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
14135000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
3077000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
12720000 USD
CY2017Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-6610000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2016Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
19102000 USD
CY2017Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2017Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
663000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.51
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.58
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.99
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.58
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.99
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.51
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-1500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1666000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.335
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.274
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
7752000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
8800000 USD
CY2016Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1084000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3463000 USD
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-106000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1389000 USD
CY2016Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
16000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
3077000 USD
CY2017Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
13022000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
12720000 USD
CY2016Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-29233000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-49970000 USD
CY2017Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-9744000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-11243000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10588000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34915000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10318000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43849000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-28797000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-71012000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15050000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-61147000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-44060000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-106843000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-20873000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-84192000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
790000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-364000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-7306000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5297000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15263000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-35831000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5823000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-23045000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1120000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
157000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4070500 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
3100000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
2512000 USD
us-gaap Interest Expense
InterestExpense
7455000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
4295000 USD
us-gaap Interest Expense
InterestExpense
12023000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
300000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
3058000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
3786000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
973000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3371000 USD
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
354000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1479000 USD
CY2017Q3 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
132000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
138311000 USD
CY2017Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
89984000 USD
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
900000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
464964000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
551925000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1015119000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1049931000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
81016000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
109218000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20400000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
30858000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
217805000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
285869000 USD
CY2016Q3 us-gaap Management Fee Expense
ManagementFeeExpense
1925000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
5775000 USD
CY2017Q3 us-gaap Management Fee Expense
ManagementFeeExpense
0 USD
us-gaap Management Fee Expense
ManagementFeeExpense
3208000 USD
CY2016Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
40139000 USD
CY2017Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
CY2016Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
1619000 USD
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-4458000 USD
CY2017Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-698000 USD
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
10931000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
5544000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
16012000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-3693000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11053000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8076000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10820000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15686000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16498000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
35144000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-27933000 USD
us-gaap Net Income Loss
NetIncomeLoss
-70472000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-20475000 USD
us-gaap Net Income Loss
NetIncomeLoss
-61862000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-74000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-904000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1881000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4582000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-27085000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-61862000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
17374000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2992000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14674000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8256000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8337000 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
41159000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
134254000 USD
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
41258000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
119119000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
36628000 USD
us-gaap Operating Expenses
OperatingExpenses
120889000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
38422000 USD
us-gaap Operating Expenses
OperatingExpenses
109002000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-41068000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-92169000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-29129000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-92529000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6093000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6213000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToNoncontrollingInterest
15000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
103000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-36000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
3977000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
240000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-1355000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-6780000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
1433000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
4217000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-1392000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-698000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-8433000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
1605000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
4335000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
4080000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
-74000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
-74000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-506000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
28776000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
96724000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
21316000 USD
CY2017Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
8942000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5779000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1064000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2907000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-192000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2654000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
541000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1428000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-1428000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-189000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-3803000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
91000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-347000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
29332000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
92585000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
34647000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
54210000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
41198000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36314000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
266000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
CY2016Q4 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
78209000 USD
CY2017Q3 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
45455000 USD
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
31000 USD
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
369000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-504000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-76716000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-32754000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
3693000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9751000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
8202000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
5302000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
82806000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52353000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1462000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1619000 USD
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3349000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3364000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
36383000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
6845000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2656000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-205000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4119000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9797000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-28007000 USD
us-gaap Profit Loss
ProfitLoss
-71376000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-22356000 USD
us-gaap Profit Loss
ProfitLoss
-66444000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1058048000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
958759000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1204409000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
541941000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706087000 USD
CY2016Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
418140000 USD
CY2017Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
645490000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
25125000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
8572000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
249412000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
187550000 USD
CY2016Q3 us-gaap Revenues
Revenues
54125000 USD
us-gaap Revenues
Revenues
171275000 USD
CY2017Q3 us-gaap Revenues
Revenues
47813000 USD
us-gaap Revenues
Revenues
124440000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
544611000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
481994000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
550155000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
498006000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
1645000 USD
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
40932000 USD
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
21106000 USD
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
68878000 USD
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
68900000 USD
CY2017Q3 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
5195000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17671356 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17671356 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21621163 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17617420 shares
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17671356 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17671356 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17550663 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17617420 shares

Files In Submission

Name View Source Status
0001690334-17-000072-index-headers.html Edgar Link pending
0001690334-17-000072-index.html Edgar Link pending
0001690334-17-000072.txt Edgar Link pending
0001690334-17-000072-xbrl.zip Edgar Link pending
ckh-20170930.xml Edgar Link completed
ckh-20170930.xsd Edgar Link pending
ckh-20170930_cal.xml Edgar Link unprocessable
ckh-20170930_def.xml Edgar Link unprocessable
ckh-20170930_lab.xml Edgar Link unprocessable
ckh-20170930_pre.xml Edgar Link unprocessable
exhibit101flaconglobaldebt.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smhi-09302017x10q.htm Edgar Link pending
smhi-09302017xex311.htm Edgar Link pending
smhi-09302017xex312.htm Edgar Link pending
smhi-09302017xex32.htm Edgar Link pending