|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.080B
387.81%
YoY
|
-$221.3M
-64.01%
YoY
|
-$614.9M
680.54%
YoY
|
-$78.78M
-11.08%
YoY
|
-$88.60M
68.13%
YoY
|
| Depreciation, Depletion And Amortization |
$146.0K
64.04%
YoY
|
$89.00K
-55.05%
YoY
|
$198.0K
-43.27%
YoY
|
$349.0K
5.76%
YoY
|
$330.0K
9.27%
YoY
|
| Cash From Operating Activities |
-$322.9M
127.25%
YoY
|
-$142.1M
85.13%
YoY
|
-$76.76M
84.6%
YoY
|
-$41.58M
-42.71%
YoY
|
-$72.59M
50.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$657.0K
372.66%
YoY
|
$139.0K
8.59%
YoY
|
$128.0K
-79.49%
YoY
|
$624.0K
103.92%
YoY
|
$306.0K
-27.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$173.7M
-15.37%
YoY
|
-$205.2M
-65.08%
YoY
|
-$587.6M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$174.3M
-15.11%
YoY
|
-$205.3M
-65.06%
YoY
|
-$587.8M
94094.55%
YoY
|
-$624.0K
103.92%
YoY
|
-$306.0K
-27.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$104.7M
4.69%
YoY
|
$100.0M
33.33%
YoY
|
$75.00M
50.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$617.5M
61.99%
YoY
|
$381.2M
340.66%
YoY
|
$86.51M
-86.05%
YoY
|
$620.2M
696.04%
YoY
|
$77.92M
54.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$322.9M
127.25%
YoY
|
-$142.1M
85.13%
YoY
|
-$76.76M
84.6%
YoY
|
-$41.58M
-42.71%
YoY
|
-$72.59M
50.87%
YoY
|
| Cash From Investing Activities |
-$174.3M
-15.11%
YoY
|
-$205.3M
-65.06%
YoY
|
-$587.8M
94094.55%
YoY
|
-$624.0K
103.92%
YoY
|
-$306.0K
-27.32%
YoY
|
| Cash From Financing Activities |
$617.5M
61.99%
YoY
|
$381.2M
340.66%
YoY
|
$86.51M
-86.05%
YoY
|
$620.2M
696.04%
YoY
|
$77.92M
54.13%
YoY
|
| Net Change In Cash |
$120.4M
256.6%
YoY
|
$33.76M
-105.85%
YoY
|
-$577.2M
-200.06%
YoY
|
$576.8M
10633.46%
YoY
|
$5.374M
108.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$322.9M
127.25%
YoY
|
-$142.1M
85.13%
YoY
|
-$76.76M
84.6%
YoY
|
-$41.58M
-42.71%
YoY
|
-$72.59M
50.87%
YoY
|
| Capital Expenditures |
$657.0K
372.66%
YoY
|
$139.0K
8.59%
YoY
|
$128.0K
-79.49%
YoY
|
$624.0K
103.92%
YoY
|
$306.0K
-27.32%
YoY
|
| Free Cash Flow |
-$323.6M
127.49%
YoY
|
-$142.2M
85.0%
YoY
|
-$76.89M
82.17%
YoY
|
-$42.21M
-42.1%
YoY
|
-$72.89M
50.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$189.4M
201.09%
YoY
|
-$219.2M
258.11%
YoY
|
-$231.8M
312.05%
YoY
|
-$565.7M
836.84%
YoY
|
-$62.91M
44.72%
YoY
|
-$61.20M
67.22%
YoY
|
-$56.25M
164.5%
YoY
|
-$60.39M
310.31%
YoY
|
-$43.47M
-91.98%
YoY
|
-$36.60M
90.34%
YoY
|
-$21.27M
-0.55%
YoY
|
-$14.72M
-12.25%
YoY
|
-$542.4M
2434.82%
YoY
|
-$19.23M
-29.04%
YoY
|
-$21.39M
9.11%
YoY
|
-$16.77M
-31.31%
YoY
|
-$21.40M
22.35%
YoY
|
-$27.10M
101.6%
YoY
|
-$19.60M
10.46%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
76.0%
YoY
|
$42.00K
90.91%
YoY
|
$42.00K
110.0%
YoY
|
$37.00K
85.0%
YoY
|
$25.00K
-7.41%
YoY
|
$22.00K
-26.67%
YoY
|
$20.00K
-28.57%
YoY
|
$20.00K
-56.52%
YoY
|
$27.00K
-70.0%
YoY
|
$30.00K
-90.16%
YoY
|
$28.00K
-90.97%
YoY
|
$46.00K
-86.1%
YoY
|
$90.00K
30.43%
YoY
|
$305.0K
-7.01%
YoY
|
$310.0K
-8.01%
YoY
|
$331.0K
-4.61%
YoY
|
$69.00K
-13.75%
YoY
|
$328.0K
-28.38%
YoY
|
$337.0K
-15.11%
YoY
|
| Cash From Operating Activities |
-$122.3M
99.93%
YoY
|
-$101.9M
109.43%
YoY
|
-$93.08M
207.23%
YoY
|
-$66.74M
102.24%
YoY
|
-$61.17M
102.99%
YoY
|
-$48.67M
150.13%
YoY
|
-$30.30M
103.32%
YoY
|
-$33.00M
12.74%
YoY
|
-$30.13M
129.49%
YoY
|
-$19.46M
-474.86%
YoY
|
-$14.90M
74.18%
YoY
|
-$29.27M
52.33%
YoY
|
-$13.13M
-30.89%
YoY
|
$5.191M
-156.55%
YoY
|
-$8.555M
-63.7%
YoY
|
-$19.22M
0.22%
YoY
|
-$19.00M
-8.07%
YoY
|
-$9.179M
15.15%
YoY
|
-$23.56M
41.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$245.0K
-41.94%
YoY
|
$164.0K
1071.43%
YoY
|
$71.00K
22.41%
YoY
|
$0.00
-100.0%
YoY
|
$422.0K
10450.0%
YoY
|
$14.00K
600.0%
YoY
|
$58.00K
3.57%
YoY
|
$63.00K
215.0%
YoY
|
$4.000K
-92.45%
YoY
|
$2.000K
-120.0%
YoY
|
$56.00K
180.0%
YoY
|
$20.00K
-106.83%
YoY
|
$53.00K
-85.32%
YoY
|
-$10.00K
-91.67%
YoY
|
$20.00K
400.0%
YoY
|
-$293.0K
94.04%
YoY
|
$361.0K
825.64%
YoY
|
-$120.0K
140.0%
YoY
|
$4.000K
-109.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
-100.0%
YoY
|
-$485.0M
-680.86%
YoY
|
$0.00
-100.0%
YoY
|
$150.8M
-175.4%
YoY
|
$160.5M
707.71%
YoY
|
$83.50M
37.85%
YoY
|
-$108.6M
3059.4%
YoY
|
-$200.0M
-88212.78%
YoY
|
$19.88M
-103.08%
YoY
|
$60.57M
N/A
|
-$3.436M
N/A
|
$227.0K
N/A
|
-$645.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$238.0K
-100.15%
YoY
|
-$485.2M
-681.15%
YoY
|
-$71.00K
-99.93%
YoY
|
$150.8M
-175.37%
YoY
|
$160.1M
705.75%
YoY
|
$83.48M
37.83%
YoY
|
-$108.6M
3019.33%
YoY
|
-$200.1M
-96756.52%
YoY
|
$19.87M
-103.08%
YoY
|
$60.57M
605580.0%
YoY
|
-$3.482M
-17510.0%
YoY
|
$207.0K
-170.65%
YoY
|
-$645.1M
178587.81%
YoY
|
$10.00K
-108.33%
YoY
|
$20.00K
400.0%
YoY
|
-$293.0K
94.04%
YoY
|
-$361.0K
825.64%
YoY
|
-$120.0K
140.0%
YoY
|
$4.000K
-109.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.797M
-50.54%
YoY
|
$573.8M
-2530.21%
YoY
|
$33.81M
-83.44%
YoY
|
$2.222M
-98.89%
YoY
|
$7.677M
1482.89%
YoY
|
-$23.61M
-477.67%
YoY
|
$204.1M
88273.16%
YoY
|
$200.2M
-250365.0%
YoY
|
$485.0K
-99.39%
YoY
|
$6.252M
-98.8%
YoY
|
$231.0K
-99.69%
YoY
|
-$80.00K
N/A
|
$80.11M
218.07%
YoY
|
$520.1M
41141.87%
YoY
|
$75.00M
10994.23%
YoY
|
$0.00
-100.0%
YoY
|
$25.19M
-54.94%
YoY
|
$1.261M
-97.51%
YoY
|
$676.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.3M
99.93%
YoY
|
-$101.9M
109.43%
YoY
|
-$93.08M
207.23%
YoY
|
-$66.74M
102.24%
YoY
|
-$61.17M
102.99%
YoY
|
-$48.67M
150.13%
YoY
|
-$30.30M
103.32%
YoY
|
-$33.00M
12.74%
YoY
|
-$30.13M
129.49%
YoY
|
-$19.46M
-474.86%
YoY
|
-$14.90M
74.18%
YoY
|
-$29.27M
52.33%
YoY
|
-$13.13M
-30.89%
YoY
|
$5.191M
-156.55%
YoY
|
-$8.555M
-63.7%
YoY
|
-$19.22M
0.22%
YoY
|
-$19.00M
-8.07%
YoY
|
-$9.179M
15.15%
YoY
|
-$23.56M
41.54%
YoY
|
| Cash From Investing Activities |
-$238.0K
-100.15%
YoY
|
-$485.2M
-681.15%
YoY
|
-$71.00K
-99.93%
YoY
|
$150.8M
-175.37%
YoY
|
$160.1M
705.75%
YoY
|
$83.48M
37.83%
YoY
|
-$108.6M
3019.33%
YoY
|
-$200.1M
-96756.52%
YoY
|
$19.87M
-103.08%
YoY
|
$60.57M
605580.0%
YoY
|
-$3.482M
-17510.0%
YoY
|
$207.0K
-170.65%
YoY
|
-$645.1M
178587.81%
YoY
|
$10.00K
-108.33%
YoY
|
$20.00K
400.0%
YoY
|
-$293.0K
94.04%
YoY
|
-$361.0K
825.64%
YoY
|
-$120.0K
140.0%
YoY
|
$4.000K
-109.09%
YoY
|
| Cash From Financing Activities |
$3.797M
-50.54%
YoY
|
$573.8M
-2530.21%
YoY
|
$33.81M
-83.44%
YoY
|
$2.222M
-98.89%
YoY
|
$7.677M
1482.89%
YoY
|
-$23.61M
-477.67%
YoY
|
$204.1M
88273.16%
YoY
|
$200.2M
-250365.0%
YoY
|
$485.0K
-99.39%
YoY
|
$6.252M
-98.8%
YoY
|
$231.0K
-99.69%
YoY
|
-$80.00K
N/A
|
$80.11M
218.07%
YoY
|
$520.1M
41141.87%
YoY
|
$75.00M
10994.23%
YoY
|
$0.00
-100.0%
YoY
|
$25.19M
-54.94%
YoY
|
$1.261M
-97.51%
YoY
|
$676.0K
N/A
|
| Net Change In Cash |
-$118.8M
-211.34%
YoY
|
-$13.27M
-218.55%
YoY
|
-$59.34M
-190.97%
YoY
|
$86.29M
-362.51%
YoY
|
$106.7M
-1186.78%
YoY
|
$11.20M
-76.36%
YoY
|
$65.23M
-459.35%
YoY
|
-$32.87M
12.77%
YoY
|
-$9.814M
-98.3%
YoY
|
$47.36M
-90.98%
YoY
|
-$18.15M
-127.31%
YoY
|
-$29.15M
49.39%
YoY
|
-$577.6M
-10307.42%
YoY
|
$525.3M
-6634.72%
YoY
|
$66.46M
-390.42%
YoY
|
-$19.51M
-2677.28%
YoY
|
$5.659M
-84.18%
YoY
|
-$8.038M
-118.9%
YoY
|
-$22.88M
37.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.3M
99.93%
YoY
|
-$101.9M
109.43%
YoY
|
-$93.08M
207.23%
YoY
|
-$66.74M
102.24%
YoY
|
-$61.17M
102.99%
YoY
|
-$48.67M
150.13%
YoY
|
-$30.30M
103.32%
YoY
|
-$33.00M
12.74%
YoY
|
-$30.13M
129.49%
YoY
|
-$19.46M
-474.86%
YoY
|
-$14.90M
74.18%
YoY
|
-$29.27M
52.33%
YoY
|
-$13.13M
-30.89%
YoY
|
$5.191M
-156.55%
YoY
|
-$8.555M
-63.7%
YoY
|
-$19.22M
0.22%
YoY
|
-$19.00M
-8.07%
YoY
|
-$9.179M
15.15%
YoY
|
-$23.56M
41.54%
YoY
|
| Capital Expenditures |
$245.0K
-41.94%
YoY
|
$164.0K
1071.43%
YoY
|
$71.00K
22.41%
YoY
|
$0.00
-100.0%
YoY
|
$422.0K
10450.0%
YoY
|
$14.00K
600.0%
YoY
|
$58.00K
3.57%
YoY
|
$63.00K
215.0%
YoY
|
$4.000K
-92.45%
YoY
|
$2.000K
-120.0%
YoY
|
$56.00K
180.0%
YoY
|
$20.00K
-106.83%
YoY
|
$53.00K
-85.32%
YoY
|
-$10.00K
-91.67%
YoY
|
$20.00K
400.0%
YoY
|
-$293.0K
94.04%
YoY
|
$361.0K
825.64%
YoY
|
-$120.0K
140.0%
YoY
|
$4.000K
-109.09%
YoY
|
| Free Cash Flow |
-$122.5M
98.95%
YoY
|
-$102.1M
109.71%
YoY
|
-$93.15M
206.87%
YoY
|
-$66.74M
101.86%
YoY
|
-$61.59M
104.36%
YoY
|
-$48.69M
150.18%
YoY
|
-$30.36M
102.95%
YoY
|
-$33.07M
12.88%
YoY
|
-$30.14M
128.6%
YoY
|
-$19.46M
-474.18%
YoY
|
-$14.96M
74.43%
YoY
|
-$29.29M
54.79%
YoY
|
-$13.18M
-31.91%
YoY
|
$5.201M
-157.41%
YoY
|
-$8.575M
-63.62%
YoY
|
-$18.92M
-0.52%
YoY
|
-$19.36M
-6.5%
YoY
|
-$9.059M
14.37%
YoY
|
-$23.57M
41.94%
YoY
|
Loading...