|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$100.0K
3554.97%
YoY
|
$20.00K
18.34%
YoY
|
$100.0K
599.79%
YoY
|
$126.00
-91.6%
YoY
|
$2.736K
170.89%
YoY
|
$16.90K
-91.73%
YoY
|
$14.29K
42.9%
YoY
|
$1.500K
-85.0%
YoY
|
$1.010K
-99.83%
YoY
|
$204.5K
-75.06%
YoY
|
$10.00K
-98.99%
YoY
|
$10.00K
-99.1%
YoY
|
$579.4K
3396.38%
YoY
|
| Cash & Equivalents |
$100.0K
3554.97%
YoY
|
$20.00K
18.57%
YoY
|
$100.0K
599.94%
YoY
|
$126.00
-91.6%
YoY
|
$2.736K
170.09%
YoY
|
$16.87K
-91.75%
YoY
|
$14.29K
6.14%
YoY
|
$1.500K
-83.56%
YoY
|
$1.013K
-99.83%
YoY
|
$204.5K
-75.06%
YoY
|
$13.46K
-98.63%
YoY
|
$9.125K
-99.18%
YoY
|
$579.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-66.89%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$21.14K
5.7%
YoY
|
$42.28K
-15.44%
YoY
|
$64.40K
-31.43%
YoY
|
$4.980K
-94.35%
YoY
|
$20.00K
-84.9%
YoY
|
$50.00K
-66.88%
YoY
|
$93.92K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.116M
N/A
|
$576.0K
N/A
|
$0.00
-100.0%
YoY
|
$14.02K
-66.85%
YoY
|
N/A
|
N/A
N/A
|
$21.14K
-4.73%
YoY
|
$42.28K
-6.71%
YoY
|
$64.40K
-31.43%
YoY
|
$4.976K
-94.35%
YoY
|
$22.19K
-83.24%
YoY
|
$45.33K
-69.98%
YoY
|
$93.92K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.219M
44454.09%
YoY
|
$596.0K
3433.32%
YoY
|
$85.00K
139.92%
YoY
|
$14.14K
-67.7%
YoY
|
$2.736K
-95.82%
YoY
|
$16.87K
-91.95%
YoY
|
$35.43K
-0.62%
YoY
|
$43.78K
-19.59%
YoY
|
$65.41K
-90.28%
YoY
|
$209.4K
-76.93%
YoY
|
$35.65K
-96.81%
YoY
|
$54.45K
-95.68%
YoY
|
$673.3K
3963.16%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$750.0K
N/A
|
$750.0K
8.85%
YoY
|
$689.0K
N/A
|
N/A
|
N/A
|
$689.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$548.3K
-98.95%
YoY
|
$9.145M
-82.17%
YoY
|
$9.021M
-82.13%
YoY
|
$8.889M
-90.14%
YoY
|
$52.07M
-40.92%
YoY
|
$51.28M
-40.56%
YoY
|
$50.48M
-40.87%
YoY
|
$90.11M
6.45%
YoY
|
$88.14M
4.6%
YoY
|
$86.28M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$86.28M
20186.9%
YoY
|
| Total Long-Term Assets |
$750.0K
-91.8%
YoY
|
$750.0K
-91.69%
YoY
|
$689.0K
-92.25%
YoY
|
$548.3K
-98.95%
YoY
|
$9.145M
-82.17%
YoY
|
$9.021M
-82.13%
YoY
|
$8.889M
-90.14%
YoY
|
$52.07M
-40.92%
YoY
|
$51.28M
-40.57%
YoY
|
$50.48M
-40.87%
YoY
|
$90.11M
6.46%
YoY
|
$88.14M
4.59%
YoY
|
$86.28M
20187.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.219M
44454.09%
YoY
|
$596.0K
3433.32%
YoY
|
$85.00K
139.92%
YoY
|
$14.14K
-67.7%
YoY
|
$2.736K
-95.82%
YoY
|
$16.87K
-91.95%
YoY
|
$35.43K
-0.62%
YoY
|
$43.78K
-19.59%
YoY
|
$65.41K
-90.28%
YoY
|
$209.4K
-76.93%
YoY
|
$35.65K
-96.81%
YoY
|
$54.45K
-95.68%
YoY
|
$673.3K
3963.16%
YoY
|
| Total Long-Term Assets |
$750.0K
|
$750.0K
|
$689.0K
|
$548.3K
|
$9.145M
|
$9.021M
|
$8.889M
|
$52.07M
|
$51.28M
|
$50.48M
|
$90.11M
|
$88.14M
|
$86.28M
|
| Total Assets |
$1.969M
-78.48%
YoY
|
$1.346M
-85.11%
YoY
|
$774.0K
-91.33%
YoY
|
$562.5K
-98.92%
YoY
|
$9.148M
-82.18%
YoY
|
$9.038M
-82.17%
YoY
|
$8.925M
-90.1%
YoY
|
$52.12M
-40.9%
YoY
|
$51.35M
-40.95%
YoY
|
$50.69M
-41.25%
YoY
|
$90.15M
5.11%
YoY
|
$88.19M
3.11%
YoY
|
$86.96M
19578.99%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.423M
34.57%
YoY
|
$5.912M
27.4%
YoY
|
$4.288M
11.11%
YoY
|
$5.092M
32.8%
YoY
|
$4.773M
25.5%
YoY
|
$4.640M
23.76%
YoY
|
$3.859M
3.19%
YoY
|
$3.835M
14.81%
YoY
|
$3.803M
27.67%
YoY
|
$3.750M
190.3%
YoY
|
$3.740M
4018.94%
YoY
|
$3.340M
3958.32%
YoY
|
$2.979M
2136.18%
YoY
|
| Accrued Expenses |
$1.190M
643.29%
YoY
|
$739.0K
455.22%
YoY
|
$1.266M
1089.29%
YoY
|
$188.5K
131.97%
YoY
|
$160.1K
175.09%
YoY
|
$133.1K
260.7%
YoY
|
$106.5K
432.25%
YoY
|
$81.26K
N/A
|
$58.20K
N/A
|
$36.90K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$2.988M
24.34%
YoY
|
$2.919M
36.5%
YoY
|
$2.774M
52.6%
YoY
|
$2.628M
99.12%
YoY
|
$2.403M
486.15%
YoY
|
$2.138M
N/A
|
$1.818M
N/A
|
$1.320M
N/A
|
$410.0K
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.38M
32.2%
YoY
|
$10.17M
34.73%
YoY
|
$10.03M
52.14%
YoY
|
$8.269M
30.86%
YoY
|
$7.852M
30.87%
YoY
|
$7.547M
34.67%
YoY
|
$6.594M
29.8%
YoY
|
$6.319M
68.37%
YoY
|
$6.000M
101.41%
YoY
|
$5.604M
333.87%
YoY
|
$5.080M
5494.52%
YoY
|
$3.753M
2212.44%
YoY
|
$2.979M
595.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.890M
0.09%
YoY
|
$2.890M
0.09%
YoY
|
$2.888M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.890M
0.09%
YoY
|
$2.890M
0.09%
YoY
|
$2.888M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.38M
32.2%
YoY
|
$10.17M
34.73%
YoY
|
$10.03M
52.14%
YoY
|
$8.269M
30.86%
YoY
|
$7.852M
30.87%
YoY
|
$7.547M
34.67%
YoY
|
$6.594M
29.8%
YoY
|
$6.319M
68.37%
YoY
|
$6.000M
101.41%
YoY
|
$5.604M
333.87%
YoY
|
$5.080M
5494.52%
YoY
|
$3.753M
2212.44%
YoY
|
$2.979M
595.61%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
-0.09%
YoY
|
$2.888M
0.0%
YoY
|
$2.888M
0.0%
YoY
|
$2.890M
0.09%
YoY
|
$2.890M
0.09%
YoY
|
$2.888M
N/A
|
| Total Liabilities |
$27.30M
154.16%
YoY
|
$22.10M
111.76%
YoY
|
$15.37M
62.07%
YoY
|
$11.16M
21.18%
YoY
|
$10.74M
20.84%
YoY
|
$10.43M
22.88%
YoY
|
$9.482M
19.0%
YoY
|
$9.207M
38.64%
YoY
|
$8.887M
51.49%
YoY
|
$8.491M
103.19%
YoY
|
$7.967M
167.52%
YoY
|
$6.641M
117.74%
YoY
|
$5.866M
1269.9%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$280.4M
2511.59%
YoY
|
-$275.8M
2547.35%
YoY
|
-$269.6M
2754.0%
YoY
|
-$11.14M
21.6%
YoY
|
-$10.74M
21.71%
YoY
|
-$10.42M
25.79%
YoY
|
-$9.446M
19.09%
YoY
|
-$9.163M
39.12%
YoY
|
-$8.822M
69.87%
YoY
|
-$8.282M
153.16%
YoY
|
-$7.932M
326.33%
YoY
|
-$6.586M
293.75%
YoY
|
-$5.193M
N/A
|
| Common Stock |
$23.00K
N/A
|
$23.00K
15.0%
YoY
|
$23.00K
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$25.33M
135.89%
YoY
|
-$20.75M
99.18%
YoY
|
-$14.59M
54.49%
YoY
|
-$11.14M
21.6%
YoY
|
-$10.74M
21.71%
YoY
|
-$10.42M
-124.69%
YoY
|
-$9.446M
19.09%
YoY
|
-$9.163M
39.12%
YoY
|
-$8.822M
69.87%
YoY
|
$42.20M
-1389.88%
YoY
|
-$7.932M
326.38%
YoY
|
-$6.586M
293.79%
YoY
|
-$5.193M
-38377.09%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.969M
-78.48%
YoY
|
$1.346M
-85.11%
YoY
|
$774.0K
-91.33%
YoY
|
$562.5K
-98.92%
YoY
|
$9.148M
-82.18%
YoY
|
$9.038M
-82.17%
YoY
|
$8.925M
-90.1%
YoY
|
$52.12M
-40.9%
YoY
|
$51.35M
-40.95%
YoY
|
$50.69M
-41.25%
YoY
|
$90.15M
5.11%
YoY
|
$88.19M
3.11%
YoY
|
$86.96M
19578.99%
YoY
|
Loading...