|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.6M
-25.62%
YoY
|
$139.3M
4.29%
YoY
|
$133.6M
23.03%
YoY
|
$108.6M
165.59%
YoY
|
$40.88M
-37.72%
YoY
|
| Depreciation, Depletion And Amortization |
$21.43M
2.09%
YoY
|
$20.99M
3.65%
YoY
|
$20.25M
4.94%
YoY
|
$19.30M
6.19%
YoY
|
$18.17M
13.54%
YoY
|
| Cash From Operating Activities |
$178.5M
-17.27%
YoY
|
$215.7M
26.06%
YoY
|
$171.1M
54.66%
YoY
|
$110.6M
-16.24%
YoY
|
$132.1M
124.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.54M
217.35%
YoY
|
$6.473M
-44.13%
YoY
|
$11.59M
121.43%
YoY
|
$5.232M
-11.49%
YoY
|
$5.911M
240.5%
YoY
|
| Acquisitions |
-$1.713M
-100.61%
YoY
|
$280.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$1.713M
-100.61%
YoY
|
-$280.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$20.93M
-92.7%
YoY
|
-$286.9M
2253.81%
YoY
|
-$12.19M
49.44%
YoY
|
-$8.156M
225.46%
YoY
|
-$2.506M
-99.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.89M
1085.32%
YoY
|
$4.293M
-73.9%
YoY
|
$16.45M
-72.52%
YoY
|
$59.86M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$150.0M
11.11%
YoY
|
$135.0M
11.11%
YoY
|
$121.5M
143.0%
YoY
|
$50.00M
-66.67%
YoY
|
$150.0M
200.0%
YoY
|
| Cash From Financing Activities |
-$191.2M
-264.97%
YoY
|
$115.9M
-183.66%
YoY
|
-$138.5M
25.9%
YoY
|
-$110.0M
-26.67%
YoY
|
-$150.0M
-119.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$178.5M
-17.27%
YoY
|
$215.7M
26.06%
YoY
|
$171.1M
54.66%
YoY
|
$110.6M
-16.24%
YoY
|
$132.1M
124.18%
YoY
|
| Cash From Investing Activities |
-$20.93M
-92.7%
YoY
|
-$286.9M
2253.81%
YoY
|
-$12.19M
49.44%
YoY
|
-$8.156M
225.46%
YoY
|
-$2.506M
-99.75%
YoY
|
| Cash From Financing Activities |
-$191.2M
-264.97%
YoY
|
$115.9M
-183.66%
YoY
|
-$138.5M
25.9%
YoY
|
-$110.0M
-26.67%
YoY
|
-$150.0M
-119.88%
YoY
|
| Net Change In Cash |
-$33.68M
-175.31%
YoY
|
$44.72M
119.26%
YoY
|
$20.40M
-370.19%
YoY
|
-$7.549M
-63.11%
YoY
|
-$20.47M
-87.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.5M
-17.27%
YoY
|
$215.7M
26.06%
YoY
|
$171.1M
54.66%
YoY
|
$110.6M
-16.24%
YoY
|
$132.1M
124.18%
YoY
|
| Capital Expenditures |
$20.54M
217.35%
YoY
|
$6.473M
-44.13%
YoY
|
$11.59M
121.43%
YoY
|
$5.232M
-11.49%
YoY
|
$5.911M
240.5%
YoY
|
| Free Cash Flow |
$157.9M
-24.53%
YoY
|
$209.2M
31.15%
YoY
|
$159.5M
51.35%
YoY
|
$105.4M
-16.46%
YoY
|
$126.2M
120.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$159.7M
-534.59%
YoY
|
$25.27M
-33.72%
YoY
|
-$12.36M
-142.19%
YoY
|
$41.10M
-0.56%
YoY
|
$36.75M
10.94%
YoY
|
$38.12M
7.2%
YoY
|
$29.29M
-19.97%
YoY
|
$41.33M
16.66%
YoY
|
$33.12M
29.17%
YoY
|
$35.56M
-0.83%
YoY
|
$36.60M
21.49%
YoY
|
$35.43M
-8.76%
YoY
|
$25.64M
38.9%
YoY
|
$35.86M
69.53%
YoY
|
$30.13M
65.12%
YoY
|
$38.83M
558.76%
YoY
|
$18.46M
-170.42%
YoY
|
$21.15M
-50.76%
YoY
|
$18.25M
46.83%
YoY
|
| Depreciation, Depletion And Amortization |
$5.864M
15.25%
YoY
|
$6.205M
22.94%
YoY
|
$5.951M
16.19%
YoY
|
$5.345M
5.24%
YoY
|
$5.088M
-1.91%
YoY
|
$5.047M
-9.96%
YoY
|
$5.122M
-3.36%
YoY
|
$5.079M
-1.19%
YoY
|
$5.187M
4.75%
YoY
|
$5.605M
13.19%
YoY
|
$5.300M
8.14%
YoY
|
$5.140M
6.51%
YoY
|
$4.952M
2.5%
YoY
|
$4.952M
4.45%
YoY
|
$4.901M
5.04%
YoY
|
$4.826M
7.53%
YoY
|
$4.831M
7.12%
YoY
|
$4.741M
5.12%
YoY
|
$4.666M
6.05%
YoY
|
| Cash From Operating Activities |
$8.100M
-74.08%
YoY
|
$50.09M
56.44%
YoY
|
$45.37M
-7.31%
YoY
|
$69.82M
-4.05%
YoY
|
$31.25M
-32.76%
YoY
|
$32.02M
-32.62%
YoY
|
$48.95M
-19.36%
YoY
|
$72.76M
27.51%
YoY
|
$46.47M
4.12%
YoY
|
$47.52M
445.11%
YoY
|
$60.70M
40.26%
YoY
|
$57.07M
54.07%
YoY
|
$44.63M
18.53%
YoY
|
$8.718M
-218.95%
YoY
|
$43.28M
6.59%
YoY
|
$37.04M
-28.39%
YoY
|
$37.65M
53.31%
YoY
|
-$7.329M
-148.23%
YoY
|
$40.60M
16.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.537M
430.36%
YoY
|
$2.096M
582.74%
YoY
|
$18.74M
353.97%
YoY
|
$2.192M
105.44%
YoY
|
$1.044M
118.41%
YoY
|
$307.0K
-58.74%
YoY
|
$4.128M
129.33%
YoY
|
$1.067M
-87.47%
YoY
|
$478.0K
-31.22%
YoY
|
$744.0K
-35.36%
YoY
|
$1.800M
-306.19%
YoY
|
$8.513M
-2484.59%
YoY
|
$695.0K
-142.15%
YoY
|
$1.151M
-57.23%
YoY
|
-$873.0K
-74.02%
YoY
|
-$357.0K
-87.19%
YoY
|
-$1.649M
371.14%
YoY
|
$2.691M
2793.55%
YoY
|
-$3.360M
97.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.713M
N/A
|
N/A
|
-$280.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.0K
N/A
|
$0.00
N/A
|
-$1.500M
-125.86%
YoY
|
-$1.600M
-180.0%
YoY
|
| Cash From Investing Activities |
-$5.537M
-927.65%
YoY
|
-$2.096M
213.3%
YoY
|
-$18.74M
-93.41%
YoY
|
-$2.192M
105.44%
YoY
|
$669.0K
-239.96%
YoY
|
-$669.0K
-16.38%
YoY
|
-$284.5M
15707.61%
YoY
|
-$1.067M
-87.47%
YoY
|
-$478.0K
-31.22%
YoY
|
-$800.0K
-35.38%
YoY
|
-$1.800M
106.19%
YoY
|
-$8.513M
577.25%
YoY
|
-$695.0K
-57.85%
YoY
|
-$1.238M
-71.72%
YoY
|
-$873.0K
-82.4%
YoY
|
-$1.257M
-54.88%
YoY
|
-$1.649M
371.14%
YoY
|
-$4.377M
-178.26%
YoY
|
-$4.960M
-1650.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$99.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
N/A
|
$3.015M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$244.0K
N/A
|
N/A
N/A
|
$16.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
53.85%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
-74.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
0.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$89.42M
78.65%
YoY
|
$47.62M
-212.49%
YoY
|
-$26.00M
-116.3%
YoY
|
-$72.82M
-6799.17%
YoY
|
-$50.06M
58.64%
YoY
|
-$42.33M
223.06%
YoY
|
$159.5M
-499.67%
YoY
|
$1.087M
-102.54%
YoY
|
-$31.55M
-9.71%
YoY
|
-$13.10M
-36.89%
YoY
|
-$39.90M
26.44%
YoY
|
-$42.87M
40.25%
YoY
|
-$34.95M
75.46%
YoY
|
-$20.76M
-25.83%
YoY
|
-$31.56M
-37.09%
YoY
|
-$30.57M
-38.87%
YoY
|
-$19.92M
-19.59%
YoY
|
-$27.99M
11.42%
YoY
|
-$50.16M
-1.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.100M
-74.08%
YoY
|
$50.09M
56.44%
YoY
|
$45.37M
-7.31%
YoY
|
$69.82M
-4.05%
YoY
|
$31.25M
-32.76%
YoY
|
$32.02M
-32.62%
YoY
|
$48.95M
-19.36%
YoY
|
$72.76M
27.51%
YoY
|
$46.47M
4.12%
YoY
|
$47.52M
445.11%
YoY
|
$60.70M
40.26%
YoY
|
$57.07M
54.07%
YoY
|
$44.63M
18.53%
YoY
|
$8.718M
-218.95%
YoY
|
$43.28M
6.59%
YoY
|
$37.04M
-28.39%
YoY
|
$37.65M
53.31%
YoY
|
-$7.329M
-148.23%
YoY
|
$40.60M
16.6%
YoY
|
| Cash From Investing Activities |
-$5.537M
-927.65%
YoY
|
-$2.096M
213.3%
YoY
|
-$18.74M
-93.41%
YoY
|
-$2.192M
105.44%
YoY
|
$669.0K
-239.96%
YoY
|
-$669.0K
-16.38%
YoY
|
-$284.5M
15707.61%
YoY
|
-$1.067M
-87.47%
YoY
|
-$478.0K
-31.22%
YoY
|
-$800.0K
-35.38%
YoY
|
-$1.800M
106.19%
YoY
|
-$8.513M
577.25%
YoY
|
-$695.0K
-57.85%
YoY
|
-$1.238M
-71.72%
YoY
|
-$873.0K
-82.4%
YoY
|
-$1.257M
-54.88%
YoY
|
-$1.649M
371.14%
YoY
|
-$4.377M
-178.26%
YoY
|
-$4.960M
-1650.0%
YoY
|
| Cash From Financing Activities |
-$89.42M
78.65%
YoY
|
$47.62M
-212.49%
YoY
|
-$26.00M
-116.3%
YoY
|
-$72.82M
-6799.17%
YoY
|
-$50.06M
58.64%
YoY
|
-$42.33M
223.06%
YoY
|
$159.5M
-499.67%
YoY
|
$1.087M
-102.54%
YoY
|
-$31.55M
-9.71%
YoY
|
-$13.10M
-36.89%
YoY
|
-$39.90M
26.44%
YoY
|
-$42.87M
40.25%
YoY
|
-$34.95M
75.46%
YoY
|
-$20.76M
-25.83%
YoY
|
-$31.56M
-37.09%
YoY
|
-$30.57M
-38.87%
YoY
|
-$19.92M
-19.59%
YoY
|
-$27.99M
11.42%
YoY
|
-$50.16M
-1.53%
YoY
|
| Net Change In Cash |
-$86.86M
378.83%
YoY
|
$95.62M
-970.91%
YoY
|
$631.0K
-100.83%
YoY
|
-$5.192M
-107.13%
YoY
|
-$18.14M
-225.65%
YoY
|
-$10.98M
-132.66%
YoY
|
-$76.12M
-500.62%
YoY
|
$72.78M
1180.73%
YoY
|
$14.44M
60.68%
YoY
|
$33.62M
-353.14%
YoY
|
$19.00M
75.16%
YoY
|
$5.683M
8.93%
YoY
|
$8.985M
-44.14%
YoY
|
-$13.28M
-66.54%
YoY
|
$10.85M
-174.71%
YoY
|
$5.217M
-593.57%
YoY
|
$16.09M
-2972.32%
YoY
|
-$39.70M
816.39%
YoY
|
-$14.52M
-8.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.100M
-74.08%
YoY
|
$50.09M
56.44%
YoY
|
$45.37M
-7.31%
YoY
|
$69.82M
-4.05%
YoY
|
$31.25M
-32.76%
YoY
|
$32.02M
-32.62%
YoY
|
$48.95M
-19.36%
YoY
|
$72.76M
27.51%
YoY
|
$46.47M
4.12%
YoY
|
$47.52M
445.11%
YoY
|
$60.70M
40.26%
YoY
|
$57.07M
54.07%
YoY
|
$44.63M
18.53%
YoY
|
$8.718M
-218.95%
YoY
|
$43.28M
6.59%
YoY
|
$37.04M
-28.39%
YoY
|
$37.65M
53.31%
YoY
|
-$7.329M
-148.23%
YoY
|
$40.60M
16.6%
YoY
|
| Capital Expenditures |
$5.537M
430.36%
YoY
|
$2.096M
582.74%
YoY
|
$18.74M
353.97%
YoY
|
$2.192M
105.44%
YoY
|
$1.044M
118.41%
YoY
|
$307.0K
-58.74%
YoY
|
$4.128M
129.33%
YoY
|
$1.067M
-87.47%
YoY
|
$478.0K
-31.22%
YoY
|
$744.0K
-35.36%
YoY
|
$1.800M
-306.19%
YoY
|
$8.513M
-2484.59%
YoY
|
$695.0K
-142.15%
YoY
|
$1.151M
-57.23%
YoY
|
-$873.0K
-74.02%
YoY
|
-$357.0K
-87.19%
YoY
|
-$1.649M
371.14%
YoY
|
$2.691M
2793.55%
YoY
|
-$3.360M
97.65%
YoY
|
| Free Cash Flow |
$2.563M
-91.51%
YoY
|
$48.00M
51.35%
YoY
|
$26.63M
-40.59%
YoY
|
$67.63M
-5.68%
YoY
|
$30.20M
-34.33%
YoY
|
$31.71M
-32.2%
YoY
|
$44.82M
-23.9%
YoY
|
$71.70M
47.67%
YoY
|
$45.99M
4.68%
YoY
|
$46.78M
518.2%
YoY
|
$58.90M
33.41%
YoY
|
$48.55M
29.83%
YoY
|
$43.93M
11.79%
YoY
|
$7.567M
-175.52%
YoY
|
$44.15M
0.43%
YoY
|
$37.40M
-31.4%
YoY
|
$39.30M
57.77%
YoY
|
-$10.02M
-166.34%
YoY
|
$43.96M
20.38%
YoY
|
Loading...