2017 Q2 Form 10-Q Financial Statement
#000170274417000004 Filed on July 14, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
Revenue | $96.50M | $103.5M | $104.6M |
YoY Change | -7.73% | ||
Cost Of Revenue | $52.93M | $59.80M | $62.16M |
YoY Change | -14.85% | ||
Gross Profit | $43.57M | $43.70M | $42.43M |
YoY Change | 2.69% | ||
Gross Profit Margin | 45.15% | 42.22% | 40.57% |
Selling, General & Admin | $30.40M | $30.20M | $31.80M |
YoY Change | -4.4% | ||
% of Gross Profit | 69.77% | 69.11% | 74.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.480M | $2.470M | $2.460M |
YoY Change | 0.81% | ||
% of Gross Profit | 5.69% | 5.65% | 5.8% |
Operating Expenses | $32.94M | $33.60M | $34.44M |
YoY Change | -4.34% | ||
Operating Profit | $10.63M | $10.10M | $7.992M |
YoY Change | 32.98% | ||
Interest Expense | $6.430M | -$8.200M | $6.559M |
YoY Change | -1.97% | ||
% of Operating Profit | 60.5% | -81.19% | 82.07% |
Other Income/Expense, Net | -$4.504M | $0.00 | -$6.214M |
YoY Change | -27.52% | ||
Pretax Income | $6.124M | $1.900M | $1.778M |
YoY Change | 244.43% | ||
Income Tax | $1.777M | $800.0K | $1.002M |
% Of Pretax Income | 29.02% | 42.11% | 56.36% |
Net Earnings | $4.347M | $1.200M | $776.0K |
YoY Change | 460.18% | ||
Net Earnings / Revenue | 4.5% | 1.16% | 0.74% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $60.91K | $17.00K | $11.33K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.20M | ||
YoY Change | |||
Cash & Equivalents | $22.16M | $78.49M | $67.69M |
Short-Term Investments | |||
Other Short-Term Assets | $15.46M | $8.353M | |
YoY Change | |||
Inventory | $29.47M | $27.54M | |
Prepaid Expenses | $2.916M | $1.753M | |
Receivables | $36.19M | $42.84M | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $106.2M | $159.0M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.857M | $2.273M | |
YoY Change | |||
Goodwill | $55.19M | $40.72M | |
YoY Change | |||
Intangibles | $183.7M | $185.7M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.224M | $1.846M | |
YoY Change | |||
Total Long-Term Assets | $243.0M | $230.5M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $106.2M | $159.0M | |
Total Long-Term Assets | $243.0M | $230.5M | |
Total Assets | $349.2M | $389.5M | $377.5M |
YoY Change | -7.51% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $18.10M | $18.75M | |
YoY Change | |||
Accrued Expenses | $17.30M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | $0.00 | $11.39M | |
YoY Change | |||
Total Short-Term Liabilities | $35.43M | $50.79M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $281.0M | $321.6M | |
YoY Change | |||
Other Long-Term Liabilities | $15.00M | ||
YoY Change | |||
Total Long-Term Liabilities | $281.0M | $321.6M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.43M | $50.79M | |
Total Long-Term Liabilities | $281.0M | $321.6M | |
Total Liabilities | $360.8M | $417.3M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $30.75M | $16.16M | |
YoY Change | |||
Common Stock | $5.000K | $5.000K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$11.65M | -$27.83M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $349.2M | $389.5M | |
YoY Change |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q3 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.347M | $1.200M | $776.0K |
YoY Change | 460.18% | ||
Depreciation, Depletion And Amortization | $2.480M | $2.470M | $2.460M |
YoY Change | 0.81% | ||
Cash From Operating Activities | -$650.0K | $10.15M | $14.34M |
YoY Change | -104.53% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$140.0K | -$300.0K | -$210.0K |
YoY Change | -33.33% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$140.0K | -$300.0K | -$210.0K |
YoY Change | -33.33% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -50.00M | 720.0K | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -650.0K | 10.15M | 14.34M |
Cash From Investing Activities | -140.0K | -300.0K | -210.0K |
Cash From Financing Activities | -50.00M | 720.0K | 0.000 |
Net Change In Cash | -50.79M | 10.57M | 14.13M |
YoY Change | -459.45% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$650.0K | $10.15M | $14.34M |
Capital Expenditures | -$140.0K | -$300.0K | -$210.0K |
Free Cash Flow | -$510.0K | $10.45M | $14.55M |
YoY Change | -103.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-26 | ||
atk |
Effective Income Tax Rate Reconciliation Increase Decrease In Tax Rate Percent
EffectiveIncomeTaxRateReconciliationIncreaseDecreaseInTaxRatePercent
|
-0.056 | ||
atk |
Number Of Financial Institutions With Cash Balances
NumberOfFinancialInstitutionsWithCashBalances
|
5 | financial_instituiton | |
atk |
Obsolete Inventory Reservation Percent Four To Six Months From Expiration
ObsoleteInventoryReservationPercentFourToSixMonthsFromExpiration
|
0.5 | ||
atk |
Obsolete Inventory Reservation Percent Within Three Months From Expiration
ObsoleteInventoryReservationPercentWithinThreeMonthsFromExpiration
|
1 | ||
atk |
Royalty Percent Annual Increase
RoyaltyPercentAnnualIncrease
|
0.03 | ||
atk |
Royalty Term
RoyaltyTerm
|
P7Y | ||
atk |
Royalty Term Extension Period
RoyaltyTermExtensionPeriod
|
P7Y | ||
CY2016Q2 | atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
5444000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
16629000 | USD |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
809000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9033000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3542000 | USD |
atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
14813000 | USD | |
CY2017Q2 | atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
4350000 | USD |
atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
12621000 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-05-27 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001702744 | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70562500 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Simply Good Foods Co. | ||
CY2017Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
13795000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18750000 | USD |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18095000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42839000 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36194000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-443000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-832000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-43551000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-41571000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | USD |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
400000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1387000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1474000 | USD | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6900000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6600000 | USD | |
CY2016Q2 | us-gaap |
Assets
Assets
|
377529000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
389512000 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
349159000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
158981000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
106200000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57094000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67686000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78492000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22163000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10882000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-56196000 | USD | |
CY2016Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
78200000 | USD |
CY2017Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
21900000 | USD |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Gross Profit
GrossProfit
|
135716000 | USD | |
CY2016Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
337209000 | USD |
CY2017Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
283417000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
1800000 | USD |
CY2017Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
600000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14208000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
62162000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
188651000 | USD | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
52933000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
159759000 | USD | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
4184000 | USD |
CY2017Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2464000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6110000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1128000 | USD | |
CY2016Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
29192000 | USD |
CY2017Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
29424000 | USD |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2458000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7705000 | USD | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2482000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7409000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7705000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7409000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-290000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-133000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.431 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.375 | ||
CY2016Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2017Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1119000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-722000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-700000 | USD | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
49972000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
56532000 | USD |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
357000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-44000 | USD | |
CY2017Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
724000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
6000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-470000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
111000 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12215000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
34080000 | USD | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12276000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33975000 | USD | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
40724000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
55190000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
14467000 | USD | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1000 | USD | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
43570000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
42428000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
138855000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1778000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
360805000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
389512000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
349159000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
50794000 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35428000 | USD |
CY2016Q3 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
15722000 | USD |
CY2017Q2 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
15000000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2017Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
333025000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
280953000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11387000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
321638000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
280953000 | USD |
CY2016Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9494000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
28958000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15603000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6124000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23344000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1002000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6728000 | USD | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1777000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8747000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
237000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12371000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1314000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1168000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10641000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8289000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-142000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-490000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1085000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1110000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1345000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1846000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2146000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
7964000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
57000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
39000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-239000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
399000 | USD | |
CY2016Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
235660000 | USD |
CY2017Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
240220000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
185688000 | USD |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
183688000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
6559000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
20292000 | USD | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
6430000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
20059000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19034000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
18949000 | USD | |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4028000 | USD |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3538000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
27544000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
29469000 | USD |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1000000 | USD |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
300000 | USD |
CY2016Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
700000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1900000 | USD | |
CY2017Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
500000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1500000 | USD | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
417346000 | USD |
CY2017Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9733000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
28969000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7464000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53477000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-521000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21460000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18867000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18741000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
776000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8875000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4347000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14597000 | USD | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6214000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20232000 | USD | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4504000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19049000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
34436000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
99881000 | USD | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
32942000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
96462000 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7992000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35835000 | USD | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10628000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42393000 | USD | |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8353000 | USD |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15458000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1846000 | USD |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2224000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
33000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
158000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-805000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-389000 | USD | |
CY2016Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
227000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
652000 | USD | |
CY2017Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
17000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
75000 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
104000 | USD | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
282000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
21039000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
521000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
421000 | USD | |
CY2016Q2 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
0 | USD |
CY2017Q2 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
0 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1753000 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2916000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
109000 | USD | |
CY2016Q2 | us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
4598000 | USD |
us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
13673000 | USD | |
CY2017Q2 | us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
4084000 | USD |
us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
13413000 | USD | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2273000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1857000 | USD |
CY2017Q2 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
100000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7464000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
53586000 | USD | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16155000 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
30752000 | USD |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
4000000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
104590000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
324367000 | USD | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
96503000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
298614000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1545000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1871000 | USD | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27834000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11646000 | USD |
CY2016Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
15722000 | USD |
CY2017Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
15000000 | USD |
us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:18px;text-align:left;padding-left:13px;text-indent:-12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Advertising Costs</font></div><div style="line-height:120%;padding-bottom:18px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Production costs related to television commercials are expensed when first aired. All other advertising costs are expensed through </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">selling </font><font style="font-family:inherit;font-size:10pt;">and </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">marketing</font><font style="font-family:inherit;font-size:10pt;">. Production costs related to television commercials not yet aired are included in the </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Prepaid expenses</font><font style="font-family:inherit;font-size:10pt;"> in the accompanying Consolidated Balance Sheets. </font></div></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Concentration of Credit Risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:13px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Atkins maintains cash balances in </font><font style="font-family:inherit;font-size:10pt;">five</font><font style="font-family:inherit;font-size:10pt;"> financial institutions. The balances are insured by the Federal Deposit Insurance Corporation up to </font><font style="font-family:inherit;font-size:10pt;">$250,000</font><font style="font-family:inherit;font-size:10pt;"> per institution. From time to time, Atkins’ balances may exceed this limit.</font></div></div> | ||
us-gaap |
Revenue Recognition Services Royalty Fees
RevenueRecognitionServicesRoyaltyFees
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:13px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Licensing of the Frozen Meals </font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On September 1, 2016, the agreement with Bellisio Foods to license Atkins’ frozen meals resulting in royalty income became effective. This income will be reported within net sales for the period beginning with the </font><font style="font-family:inherit;font-size:10pt;">thirty-nine weeks ended May 27, 2017</font><font style="font-family:inherit;font-size:10pt;"> whereas the frozen sales and related profitability was included in net sales through operating income in all prior periods.</font><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> </font><font style="font-family:inherit;font-size:10pt;">For a further discussion of this agreement, see note 9 Significant Agreement, in the notes to the Financial Statements. </font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:18px;text-align:left;padding-left:13px;text-indent:-12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:18px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> |