2018 Q1 Form 10-Q Financial Statement
#000170274418000030 Filed on April 10, 2018
Income Statement
Concept | 2018 Q1 |
---|---|
Revenue | $109.3M |
YoY Change | 6.89% |
Cost Of Revenue | $59.09M |
YoY Change | 6.09% |
Gross Profit | $42.94M |
YoY Change | -7.86% |
Gross Profit Margin | 39.27% |
Selling, General & Admin | $17.69M |
YoY Change | -42.39% |
% of Gross Profit | 41.19% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $1.950M |
YoY Change | -21.37% |
% of Gross Profit | 4.54% |
Operating Expenses | $33.47M |
YoY Change | 0.52% |
Operating Profit | $16.78M |
YoY Change | 26.19% |
Interest Expense | $3.093M |
YoY Change | -139.65% |
% of Operating Profit | 18.43% |
Other Income/Expense, Net | -$2.180M |
YoY Change | |
Pretax Income | $14.60M |
YoY Change | 165.51% |
Income Tax | -$26.79M |
% Of Pretax Income | -183.46% |
Net Earnings | $41.39M |
YoY Change | 1082.69% |
Net Earnings / Revenue | 37.86% |
Basic Earnings Per Share | $0.59 |
Diluted Earnings Per Share | $0.56 |
COMMON SHARES | |
Basic Shares Outstanding | 70.58M shares |
Diluted Shares Outstanding | 73.83M shares |
Balance Sheet
Concept | 2018 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $79.00M |
YoY Change | 8.37% |
Cash & Equivalents | $79.01M |
Short-Term Investments | |
Other Short-Term Assets | $11.29M |
YoY Change | -16.34% |
Inventory | $25.81M |
Prepaid Expenses | $4.025M |
Receivables | $41.36M |
Other Receivables | $0.00 |
Total Short-Term Assets | $161.5M |
YoY Change | 6.95% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.300M |
YoY Change | 15.0% |
Goodwill | $471.4M |
YoY Change | |
Intangibles | $315.9M |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $2.294M |
YoY Change | -0.26% |
Total Long-Term Assets | $791.9M |
YoY Change | 222.96% |
TOTAL ASSETS | |
Total Short-Term Assets | $161.5M |
Total Long-Term Assets | $791.9M |
Total Assets | $953.4M |
YoY Change | 140.64% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $12.32M |
YoY Change | -7.35% |
Accrued Expenses | $17.30M |
YoY Change | -29.39% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $714.0K |
YoY Change | |
Total Short-Term Liabilities | $33.38M |
YoY Change | -11.93% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $191.5M |
YoY Change | -42.03% |
Other Long-Term Liabilities | $24.30M |
YoY Change | 50.93% |
Total Long-Term Liabilities | $191.5M |
YoY Change | -44.73% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $33.38M |
Total Long-Term Liabilities | $191.5M |
Total Liabilities | $301.7M |
YoY Change | -26.81% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $39.45M |
YoY Change | |
Common Stock | $706.0K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $651.7M |
YoY Change | |
Total Liabilities & Shareholders Equity | $953.4M |
YoY Change | 140.64% |
Cashflow Statement
Concept | 2018 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $41.39M |
YoY Change | 1082.69% |
Depreciation, Depletion And Amortization | $1.950M |
YoY Change | -21.37% |
Cash From Operating Activities | $16.52M |
YoY Change | 53.67% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$230.0K |
YoY Change | -4.17% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$220.0K |
YoY Change | -98.97% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -270.0K |
YoY Change | -92.48% |
NET CHANGE | |
Cash From Operating Activities | 16.52M |
Cash From Investing Activities | -220.0K |
Cash From Financing Activities | -270.0K |
Net Change In Cash | 16.03M |
YoY Change | -213.53% |
FREE CASH FLOW | |
Cash From Operating Activities | $16.52M |
Capital Expenditures | -$230.0K |
Free Cash Flow | $16.75M |
YoY Change | 52.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePayment
|
32276000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Next Twelve Months
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentNextTwelveMonths
|
2637000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Five
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFive
|
183000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Five And Thereafter
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFiveAndThereafter
|
106000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Four
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearFour
|
1595000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Three
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearThree
|
11728000 | USD |
CY2018Q1 | atk |
Business Combination Tax Receivable Agreement Undiscounted Expected Future Payment Year Two
BusinessCombinationTaxReceivableAgreementUndiscountedExpectedFuturePaymentYearTwo
|
16027000 | USD |
CY2017Q3 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
25675000 | USD |
CY2018Q1 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
27290000 | USD |
CY2018Q1 | atk |
Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
|
27300000 | USD |
atk |
Effective Income Tax Rate Reconciliation Increase Decrease From Prior Year Percent
EffectiveIncomeTaxRateReconciliationIncreaseDecreaseFromPriorYearPercent
|
-1.053 | ||
atk |
Operating Leases Number Of Buildings Leased
OperatingLeasesNumberOfBuildingsLeased
|
9 | building | |
CY2018Q1 | atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
4975000 | USD |
atk |
Selling And Advertising Expense
SellingAndAdvertisingExpense
|
8878000 | USD | |
atk |
Tax Cuts And Jobs Act Of2017 Tax Savings Percent
TaxCutsAndJobsActOf2017TaxSavingsPercent
|
0.292 | ||
atk |
Tax Cutsand Jobs Act Incomplete Accounting Changein Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsandJobsActIncompleteAccountingChangeinTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
|
29000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-25 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
4640000 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-02-24 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001702744 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Simply Good Foods Co. | ||
CY2017Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
15042000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
16779000 | USD |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70582573 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14859000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12322000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37181000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
41355000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
19000 | USD |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-781000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
610138000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
612336000 | USD |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
900000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1967000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
645000 | USD | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2200000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4400000 | USD | |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1600000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3300000 | USD | |
CY2017Q3 | us-gaap |
Assets
Assets
|
922488000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
953403000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
133911000 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
161497000 | USD |
CY2018Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1877000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1877000 | USD | |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
4700000 | USD |
CY2018Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-3668000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-3026000 | USD | |
CY2017Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2548000 | USD |
CY2018Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
3017000 | USD |
CY2017Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
23127000 | USD |
CY2018Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
24273000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56501000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79010000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
22439000 | USD | |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
20096 | shares |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20096571 | shares |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70562477 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70582573 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70562477 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70582573 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
706000 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
706000 | USD |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41293000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
50812000 | USD | |
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
59090000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
112920000 | USD | |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
200000000 | USD |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
199500000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
1300000 | USD |
CY2018Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
1300000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7910000 | USD |
CY2018Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7264000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-23398000 | USD | |
CY2017Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
75559000 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
52517000 | USD |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1948000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3882000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3882000 | USD | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
70000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.648 | ||
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
852000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4104000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
54623000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
3253000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
6505000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6505000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6505000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6505000 | USD |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
601000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
956000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
956000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-72000 | USD | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12711000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24790000 | USD | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
465030000 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
471427000 | USD |
CY2017Q4 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
1800000 | USD |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
1757000 | USD | |
CY2018Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
50257000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
103014000 | USD | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14603000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31311000 | USD | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-26791000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-20301000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1755000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2601000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4672000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-15000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3284000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1726000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2346000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
86000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
909000 | USD | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
3202726 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2000021 | shares | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46908 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
28940 | shares | |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
320000000 | USD |
CY2018Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
320000000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
319148000 | USD |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
315896000 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
3093000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6112000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5481000 | USD | |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
561000 | USD |
CY2018Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
547000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
29062000 | USD |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
25813000 | USD |
CY2018Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
600000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1200000 | USD | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
323786000 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
301691000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
922488000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
953403000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33244000 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33379000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
192090000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
192236000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
234000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
714000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
191856000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
191522000 | USD |
CY2018Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10056000 | USD |
CY2018Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
5391000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
10208000 | USD | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598702000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
651712000 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73832207 | shares |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
19906000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-269000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2643000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25351000 | USD | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41394000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
51612000 | USD | |
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
-1757000 | USD | |
CY2017Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2105000 | USD |
CY2018Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2289000 | USD |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2180000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4758000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
33474000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
66945000 | USD | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16783000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36069000 | USD | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8263000 | USD |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11294000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2294000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2294000 | USD |
CY2018Q1 | us-gaap |
Other Commitment
OtherCommitment
|
800000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-101000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-800000 | USD | |
CY2018Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
184000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
430000 | USD | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
312000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
398000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
886000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2904000 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4025000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
231000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
500000 | USD | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12161000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
39451000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
109347000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
215934000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1967000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72605705 | shares | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70582573 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70576744 | shares |